| Loans and Allowance for Credit Losses |
(4) LOANS AND ALLOWANCE FOR CREDIT LOSSES The following table presents the major classification of loans, inclusive of capitalized loan origination costs, as of September 30, 2026 and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
(Dollars in thousands) |
|
Amount |
|
|
As a Percent of Total Loans (1) |
|
|
Amount |
|
|
As a Percent of Total Loans (1) |
|
Loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
Recreation |
|
$ |
1,852,958 |
|
|
|
63 |
% |
|
$ |
1,617,221 |
|
|
|
63 |
% |
Home improvement |
|
|
947,503 |
|
|
|
32 |
|
|
|
810,237 |
|
|
|
32 |
|
Commercial |
|
|
118,691 |
|
|
|
4 |
|
|
|
123,068 |
|
|
|
5 |
|
Taxi medallion |
|
|
1,209 |
|
|
* |
|
|
|
1,179 |
|
|
* |
|
Total loans |
|
|
2,920,361 |
|
|
|
99 |
|
|
|
2,551,705 |
|
|
|
99 |
|
Loans held for sale, at lower of amortized cost or fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
Strategic partnership |
|
|
15,233 |
|
|
* |
|
|
|
15,144 |
|
|
* |
|
Total loans held for sale, at lower of amortized cost or fair value |
|
|
15,233 |
|
|
* |
|
|
|
15,144 |
|
|
* |
|
Total loans and loans held for sale |
|
$ |
2,935,594 |
|
|
|
100 |
% |
|
$ |
2,566,849 |
|
|
|
100 |
% |
(1) Percentage may not foot due to rounding. (*) Less than 1%. The following tables present the activity of the gross loans and loans held for sale for the three and nine months ended September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2026 (Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial |
|
|
Taxi Medallion |
|
|
Strategic Partnership |
|
|
Total |
|
Gross loans – June 30, 2026 |
|
$ |
1,760,297 |
|
|
$ |
885,599 |
|
|
$ |
126,177 |
|
|
$ |
1,293 |
|
|
$ |
21,376 |
|
|
$ |
2,794,742 |
|
Loan originations |
|
|
198,204 |
|
|
|
146,269 |
|
|
|
— |
|
|
|
— |
|
|
|
259,414 |
|
|
|
603,887 |
|
Principal receipts, sales, and maturities |
|
|
(85,162 |
) |
|
|
(81,950 |
) |
|
|
(7,754 |
) |
|
|
(37 |
) |
|
|
(265,557 |
) |
|
|
(440,460 |
) |
Charge-offs |
|
|
(21,212 |
) |
|
|
(4,581 |
) |
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
(25,806 |
) |
Transfer to loan collateral in process of foreclosure, net |
|
|
(3,025 |
) |
|
|
— |
|
|
|
— |
|
|
|
(34 |
) |
|
|
— |
|
|
|
(3,059 |
) |
Amortization of origination fees and costs, net |
|
|
(4,126 |
) |
|
|
428 |
|
|
|
14 |
|
|
|
— |
|
|
|
— |
|
|
|
(3,684 |
) |
Origination fees and costs, net |
|
|
7,982 |
|
|
|
1,738 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,720 |
|
Paid-in-kind interest |
|
|
— |
|
|
|
— |
|
|
|
254 |
|
|
|
— |
|
|
|
— |
|
|
|
254 |
|
Gross loans – September 30, 2026 |
|
$ |
1,852,958 |
|
|
$ |
947,503 |
|
|
$ |
118,691 |
|
|
$ |
1,209 |
|
|
$ |
15,233 |
|
|
$ |
2,935,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2026 (Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial |
|
|
Taxi Medallion |
|
|
Strategic Partnership |
|
|
Total |
|
Gross loans – December 31, 2025 |
|
$ |
1,617,221 |
|
|
$ |
810,237 |
|
|
$ |
123,068 |
|
|
$ |
1,179 |
|
|
$ |
15,144 |
|
|
$ |
2,566,849 |
|
Loan originations |
|
|
569,221 |
|
|
|
339,311 |
|
|
|
7,134 |
|
|
|
266 |
|
|
|
676,496 |
|
|
|
1,592,428 |
|
Principal receipts, sales, and maturities |
|
|
(271,356 |
) |
|
|
(193,614 |
) |
|
|
(12,172 |
) |
|
|
(151 |
) |
|
|
(676,407 |
) |
|
|
(1,153,700 |
) |
Charge-offs |
|
|
(62,208 |
) |
|
|
(13,097 |
) |
|
|
(74 |
) |
|
|
(51 |
) |
|
|
— |
|
|
|
(75,430 |
) |
Transfer to loan collateral in process of foreclosure, net |
|
|
(9,061 |
) |
|
|
— |
|
|
|
— |
|
|
|
(34 |
) |
|
|
— |
|
|
|
(9,095 |
) |
Amortization of origination fees and costs, net |
|
|
(12,061 |
) |
|
|
1,679 |
|
|
|
34 |
|
|
|
— |
|
|
|
— |
|
|
|
(10,348 |
) |
Origination fees and costs, net |
|
|
21,202 |
|
|
|
2,987 |
|
|
|
(143 |
) |
|
|
— |
|
|
|
— |
|
|
|
24,046 |
|
Paid-in-kind interest |
|
|
— |
|
|
|
— |
|
|
|
844 |
|
|
|
— |
|
|
|
— |
|
|
|
844 |
|
Gross loans – September 30, 2026 |
|
$ |
1,852,958 |
|
|
$ |
947,503 |
|
|
$ |
118,691 |
|
|
$ |
1,209 |
|
|
$ |
15,233 |
|
|
$ |
2,935,594 |
|
The following tables present the activity of the gross loans and loans held for sale for the three and nine months ended September 30, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 (Dollars in thousands) |
|
Recreation (1) |
|
|
Home Improvement |
|
|
Commercial |
|
|
Taxi Medallion |
|
|
Strategic Partnership |
|
|
Total |
|
Gross loans – June 30, 2025 |
|
$ |
1,546,252 |
|
|
$ |
803,535 |
|
|
$ |
121,415 |
|
|
$ |
1,564 |
|
|
$ |
12,285 |
|
|
$ |
2,485,051 |
|
Loan originations |
|
|
141,667 |
|
|
|
59,711 |
|
|
|
17,500 |
|
|
|
125 |
|
|
|
208,352 |
|
|
|
427,355 |
|
Principal receipts, sales, and maturities |
|
|
(68,918 |
) |
|
|
(55,762 |
) |
|
|
(3,009 |
) |
|
|
(180 |
) |
|
|
(205,360 |
) |
|
|
(333,229 |
) |
Charge-offs |
|
|
(16,844 |
) |
|
|
(3,840 |
) |
|
|
(1,103 |
) |
|
|
— |
|
|
|
— |
|
|
|
(21,787 |
) |
Transfer to loan collateral in process of foreclosure, net |
|
|
(2,508 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,508 |
) |
Amortization of origination fees and costs, net |
|
|
(3,768 |
) |
|
|
1,040 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,725 |
) |
Origination fees and costs, net |
|
|
7,288 |
|
|
|
(681 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,607 |
|
Paid-in-kind interest |
|
|
— |
|
|
|
— |
|
|
|
317 |
|
|
|
— |
|
|
|
— |
|
|
|
317 |
|
Gross loans – September 30, 2025 |
|
$ |
1,603,169 |
|
|
$ |
804,003 |
|
|
$ |
135,123 |
|
|
$ |
1,509 |
|
|
$ |
15,277 |
|
|
$ |
2,559,081 |
|
(1)Includes loans held for sale and loans held for investment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2025 (Dollars in thousands) |
|
Recreation (1) |
|
|
Home Improvement |
|
|
Commercial |
|
|
Taxi Medallion |
|
|
Strategic Partnership |
|
|
Total |
|
Gross loans – December 31, 2024 |
|
$ |
1,543,243 |
|
|
$ |
827,211 |
|
|
$ |
111,273 |
|
|
$ |
1,909 |
|
|
$ |
7,386 |
|
|
$ |
2,491,022 |
|
Loan originations |
|
|
371,289 |
|
|
|
162,760 |
|
|
|
36,575 |
|
|
|
197 |
|
|
|
513,229 |
|
|
|
1,084,050 |
|
Principal receipts, sales, and maturities |
|
|
(253,630 |
) |
|
|
(173,753 |
) |
|
|
(12,320 |
) |
|
|
(582 |
) |
|
|
(505,338 |
) |
|
|
(945,623 |
) |
Charge-offs |
|
|
(53,391 |
) |
|
|
(13,018 |
) |
|
|
(1,233 |
) |
|
|
(15 |
) |
|
|
— |
|
|
|
(67,657 |
) |
Transfer to loan collateral in process of foreclosure, net |
|
|
(8,353 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,353 |
) |
Amortization of origination fees and costs, net |
|
|
(10,995 |
) |
|
|
3,329 |
|
|
|
26 |
|
|
|
— |
|
|
|
— |
|
|
|
(7,640 |
) |
Origination fees and costs, net |
|
|
15,006 |
|
|
|
(2,526 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,480 |
|
Paid-in-kind interest |
|
|
— |
|
|
|
— |
|
|
|
802 |
|
|
|
— |
|
|
|
— |
|
|
|
802 |
|
Gross loans – September 30, 2025 |
|
$ |
1,603,169 |
|
|
$ |
804,003 |
|
|
$ |
135,123 |
|
|
$ |
1,509 |
|
|
$ |
15,277 |
|
|
$ |
2,559,081 |
|
(1)Includes loans held for sale and loans held for investment. The following table presents the activity in the allowance for credit losses for the three and nine months ended September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial |
|
|
Taxi Medallion (1) |
|
|
Total |
|
Balance at December 31, 2025 |
|
$ |
85,956 |
|
|
$ |
19,563 |
|
|
$ |
9,052 |
|
|
$ |
218 |
|
|
$ |
114,789 |
|
Charge-offs |
|
|
(22,491 |
) |
|
|
(4,351 |
) |
|
|
— |
|
|
|
(38 |
) |
|
|
(26,880 |
) |
Recoveries |
|
|
4,820 |
|
|
|
1,465 |
|
|
|
5 |
|
|
|
21 |
|
|
|
6,311 |
|
Provision (benefit) for credit losses |
|
|
18,445 |
|
|
|
3,618 |
|
|
|
459 |
|
|
|
(46 |
) |
|
|
22,476 |
|
Balance at March 31, 2026 |
|
|
86,730 |
|
|
|
20,295 |
|
|
|
9,516 |
|
|
|
155 |
|
|
|
116,696 |
|
Charge-offs |
|
|
(18,505 |
) |
|
|
(4,165 |
) |
|
|
(74 |
) |
|
|
— |
|
|
|
(22,744 |
) |
Recoveries |
|
|
5,158 |
|
|
|
1,276 |
|
|
|
— |
|
|
|
42 |
|
|
|
6,476 |
|
Provision (benefit) for credit losses |
|
|
17,501 |
|
|
|
4,066 |
|
|
|
774 |
|
|
|
(68 |
) |
|
|
22,273 |
|
Balance at June 30, 2026 |
|
|
90,884 |
|
|
|
21,472 |
|
|
|
10,216 |
|
|
|
129 |
|
|
|
122,701 |
|
Charge-offs |
|
|
(21,212 |
) |
|
|
(4,581 |
) |
|
|
— |
|
|
|
(13 |
) |
|
|
(25,806 |
) |
Recoveries |
|
|
4,954 |
|
|
|
1,283 |
|
|
|
5 |
|
|
|
(11 |
) |
|
|
6,231 |
|
Provision (benefit) for credit losses |
|
|
23,515 |
|
|
|
6,320 |
|
|
|
972 |
|
|
|
(38 |
) |
|
|
30,769 |
|
Balance at September 30, 2026 |
|
$ |
98,141 |
|
|
$ |
24,494 |
|
|
$ |
11,193 |
|
|
$ |
67 |
|
|
$ |
133,895 |
|
(1)As of September 30, 2026, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the taxi medallion loan portfolio were $161.7 million, including $98.1 million related to loans secured by New York taxi medallions, some of which may represent recovery opportunities for the Company. The following table presents the activity in the allowance for credit losses for the three and nine months ended September 30, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial |
|
|
Taxi Medallion (1) |
|
|
Total |
|
Balance at December 31, 2024 |
|
$ |
71,102 |
|
|
$ |
20,536 |
|
|
$ |
5,190 |
|
|
$ |
540 |
|
|
$ |
97,368 |
|
Charge-offs |
|
|
(20,274 |
) |
|
|
(4,227 |
) |
|
|
(130 |
) |
|
|
(15 |
) |
|
|
(24,646 |
) |
Recoveries |
|
|
3,860 |
|
|
|
1,095 |
|
|
|
— |
|
|
|
675 |
|
|
|
5,630 |
|
Provision (benefit) for credit losses |
|
|
16,870 |
|
|
|
2,845 |
|
|
|
3,114 |
|
|
|
(815 |
) |
|
|
22,014 |
|
Balance at March 31, 2025 |
|
|
71,558 |
|
|
|
20,249 |
|
|
|
8,174 |
|
|
|
385 |
|
|
|
100,366 |
|
Charge-offs |
|
|
(16,273 |
) |
|
|
(4,951 |
) |
|
|
— |
|
|
|
— |
|
|
|
(21,224 |
) |
Recoveries |
|
|
4,419 |
|
|
|
1,190 |
|
|
|
10 |
|
|
|
573 |
|
|
|
6,192 |
|
Provision (benefit) for credit losses |
|
|
15,336 |
|
|
|
3,934 |
|
|
|
2,912 |
|
|
|
(620 |
) |
|
|
21,562 |
|
Balance at June 30, 2025 |
|
|
75,040 |
|
|
|
20,422 |
|
|
|
11,096 |
|
|
|
338 |
|
|
|
106,896 |
|
Charge-offs |
|
|
(16,844 |
) |
|
|
(3,840 |
) |
|
|
(1,103 |
) |
|
|
— |
|
|
|
(21,787 |
) |
Recoveries |
|
|
3,965 |
|
|
|
1,758 |
|
|
|
(10 |
) |
|
|
1,675 |
|
|
|
7,388 |
|
Provision (benefit) for credit losses |
|
|
16,708 |
|
|
|
2,125 |
|
|
|
1,414 |
|
|
|
(1,691 |
) |
|
|
18,556 |
|
Balance at September 30, 2025 |
|
$ |
78,869 |
|
|
$ |
20,465 |
|
|
$ |
11,397 |
|
|
$ |
322 |
|
|
$ |
111,053 |
|
(1)As of September 30, 2025, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the taxi medallion loan portfolio were $172.6 million, including $107.5 million related to loans secured by New York taxi medallions, some of which may represent recovery opportunities for the Company. The following tables present the gross charge-offs for the three and nine months ended September 30, 2026, by the year of origination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2026 (Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Total |
|
Recreation |
|
$ |
1,089 |
|
|
$ |
4,960 |
|
|
$ |
4,705 |
|
|
$ |
3,651 |
|
|
$ |
3,249 |
|
|
$ |
3,558 |
|
|
$ |
21,212 |
|
Home improvement |
|
|
219 |
|
|
|
995 |
|
|
|
693 |
|
|
|
1,161 |
|
|
|
997 |
|
|
|
516 |
|
|
|
4,581 |
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Taxi medallion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
|
|
13 |
|
Total |
|
$ |
1,308 |
|
|
$ |
5,955 |
|
|
$ |
5,398 |
|
|
$ |
4,812 |
|
|
$ |
4,246 |
|
|
$ |
4,087 |
|
|
$ |
25,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2026 (Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Total |
|
Recreation |
|
$ |
1,201 |
|
|
$ |
12,215 |
|
|
$ |
14,194 |
|
|
$ |
11,803 |
|
|
$ |
10,408 |
|
|
$ |
12,387 |
|
|
$ |
62,208 |
|
Home improvement |
|
|
316 |
|
|
|
1,794 |
|
|
|
2,417 |
|
|
|
3,754 |
|
|
|
2,788 |
|
|
|
2,028 |
|
|
|
13,097 |
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
74 |
|
|
|
74 |
|
Taxi medallion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51 |
|
|
|
51 |
|
Total |
|
$ |
1,517 |
|
|
$ |
14,009 |
|
|
$ |
16,611 |
|
|
$ |
15,557 |
|
|
$ |
13,196 |
|
|
$ |
14,540 |
|
|
$ |
75,430 |
|
The following tables present the gross charge-offs for the three and nine months ended September 30, 2025, by the year of origination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 (Dollars in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Total |
|
Recreation |
|
$ |
774 |
|
|
$ |
3,803 |
|
|
$ |
4,041 |
|
|
$ |
4,136 |
|
|
$ |
1,975 |
|
|
$ |
2,115 |
|
|
$ |
16,844 |
|
Home improvement |
|
|
26 |
|
|
|
957 |
|
|
|
929 |
|
|
|
1,109 |
|
|
|
358 |
|
|
|
461 |
|
|
|
3,840 |
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,103 |
|
|
|
1,103 |
|
Taxi medallion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
800 |
|
|
$ |
4,760 |
|
|
$ |
4,970 |
|
|
$ |
5,245 |
|
|
$ |
2,333 |
|
|
$ |
3,679 |
|
|
$ |
21,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2025 (Dollars in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Total |
|
Recreation |
|
$ |
785 |
|
|
$ |
10,343 |
|
|
$ |
11,665 |
|
|
$ |
13,081 |
|
|
$ |
6,014 |
|
|
$ |
11,503 |
|
|
$ |
53,391 |
|
Home improvement |
|
|
26 |
|
|
|
2,905 |
|
|
|
4,135 |
|
|
|
3,303 |
|
|
|
1,429 |
|
|
|
1,220 |
|
|
|
13,018 |
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
|
1,103 |
|
|
|
1,233 |
|
Taxi medallion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15 |
|
|
|
15 |
|
Total |
|
$ |
811 |
|
|
$ |
13,248 |
|
|
$ |
15,800 |
|
|
$ |
16,514 |
|
|
$ |
7,443 |
|
|
$ |
13,841 |
|
|
$ |
67,657 |
|
The following table presents the allowance for credit losses by type as of September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 (Dollars in thousands) |
|
Amount |
|
|
Percentage of Allowance |
|
|
Allowance as a Percent of Loan Category (2) |
|
Recreation |
|
$ |
98,141 |
|
|
|
73 |
% |
|
|
5.30 |
% |
Home improvement |
|
|
24,494 |
|
|
|
18 |
|
|
|
2.59 |
|
Commercial |
|
|
11,193 |
|
|
|
8 |
|
|
|
9.43 |
|
Taxi medallion |
|
|
67 |
|
|
* |
|
|
|
5.54 |
|
Total (1) |
|
$ |
133,895 |
|
|
|
100 |
% |
|
|
|
(1)Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established. (2)As of September 30, 2026, total allowance for credit losses as a percent of nonaccrual loans was 279%. (*) Less than 0.1%. The following table presents the allowance for credit losses by type as of December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 (Dollars in thousands) |
|
Amount |
|
|
Percentage of Allowance |
|
|
Allowance as a Percent of Loan Category (2) |
|
Recreation |
|
$ |
85,956 |
|
|
|
75 |
% |
|
|
5.32 |
% |
Home improvement |
|
|
19,563 |
|
|
|
17 |
|
|
|
2.41 |
|
Commercial |
|
|
9,052 |
|
|
|
8 |
|
|
|
7.36 |
|
Taxi medallion |
|
|
218 |
|
|
* |
|
|
|
18.49 |
|
Total (1) |
|
$ |
114,789 |
|
|
|
100 |
% |
|
|
|
(1)Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established. (2)As of December 31, 2025, total allowance for credit losses as a percent of nonaccrual loans was 281%. (*) Less than 0.1%. The following table presents the performance status of loans as of September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 (Dollars in thousands) |
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
Percentage of Nonperforming to Total |
|
Recreation |
|
$ |
1,839,945 |
|
|
$ |
13,013 |
|
|
$ |
1,852,958 |
|
|
|
0.70 |
% |
Home improvement |
|
|
945,761 |
|
|
|
1,742 |
|
|
|
947,503 |
|
|
|
0.18 |
|
Commercial |
|
|
86,582 |
|
|
|
32,109 |
|
|
|
118,691 |
|
|
|
27.05 |
|
Taxi medallion |
|
|
— |
|
|
|
1,209 |
|
|
|
1,209 |
|
|
|
100.00 |
|
Strategic partnership |
|
|
15,233 |
|
|
|
— |
|
|
|
15,233 |
|
|
|
— |
|
Total |
|
$ |
2,887,521 |
|
|
$ |
48,073 |
|
|
$ |
2,935,594 |
|
|
|
1.64 |
% |
The following table presents the performance status of loans as of December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 (Dollars in thousands) |
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
Percentage of Nonperforming to Total |
|
Recreation |
|
$ |
1,603,542 |
|
|
$ |
13,679 |
|
|
$ |
1,617,221 |
|
|
|
0.85 |
% |
Home improvement |
|
|
808,943 |
|
|
|
1,294 |
|
|
|
810,237 |
|
|
|
0.16 |
|
Commercial |
|
|
98,380 |
|
|
|
24,688 |
|
|
|
123,068 |
|
|
|
20.06 |
|
Taxi medallion |
|
|
— |
|
|
|
1,179 |
|
|
|
1,179 |
|
|
|
100.00 |
|
Strategic partnership |
|
|
15,144 |
|
|
|
— |
|
|
|
15,144 |
|
|
|
— |
|
Total |
|
$ |
2,526,009 |
|
|
$ |
40,840 |
|
|
$ |
2,566,849 |
|
|
|
1.59 |
% |
For those loans aged under 90 days past due, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual status and be reserved for, and as a result, deemed nonperforming. The following table presents the aging of loans as of September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
Days Past Due |
|
|
|
|
|
|
|
|
|
|
|
Recorded Investment 90 Days and |
|
(Dollars in thousands) |
|
30-59 |
|
|
60-89 |
|
|
90 + |
|
|
Total |
|
|
Current |
|
|
Total (1) |
|
|
Accruing |
|
Recreation |
|
$ |
53,033 |
|
|
$ |
22,253 |
|
|
$ |
11,874 |
|
|
$ |
87,160 |
|
|
$ |
1,701,537 |
|
|
$ |
1,788,697 |
|
|
$ |
— |
|
Home improvement |
|
|
5,385 |
|
|
|
3,183 |
|
|
|
1,743 |
|
|
|
10,311 |
|
|
|
935,474 |
|
|
|
945,785 |
|
|
|
— |
|
Commercial |
|
|
5,811 |
|
|
|
— |
|
|
|
15,897 |
|
|
|
21,708 |
|
|
|
97,239 |
|
|
|
118,947 |
|
|
|
— |
|
Taxi medallion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,209 |
|
|
|
1,209 |
|
|
|
— |
|
Strategic partnership |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,233 |
|
|
|
15,233 |
|
|
|
— |
|
Total |
|
$ |
64,229 |
|
|
$ |
25,436 |
|
|
$ |
29,514 |
|
|
$ |
119,179 |
|
|
$ |
2,750,692 |
|
|
$ |
2,869,871 |
|
|
$ |
— |
|
(1)Excludes $65.7 million of capitalized loan origination costs and fees. The following table presents the aging of loans as of December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Days Past Due |
|
|
|
|
|
|
|
|
|
|
|
Recorded Investment 90 Days and |
|
(Dollars in thousands) |
|
30-59 |
|
|
60-89 |
|
|
90 + |
|
|
Total |
|
|
Current |
|
|
Total (1) |
|
|
Accruing |
|
Recreation |
|
$ |
56,911 |
|
|
$ |
22,890 |
|
|
$ |
12,856 |
|
|
$ |
92,657 |
|
|
$ |
1,469,444 |
|
|
$ |
1,562,101 |
|
|
$ |
— |
|
Home improvement |
|
|
4,891 |
|
|
|
2,367 |
|
|
|
1,300 |
|
|
|
8,558 |
|
|
|
804,627 |
|
|
|
813,185 |
|
|
|
— |
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
10,274 |
|
|
|
10,274 |
|
|
|
112,942 |
|
|
|
123,216 |
|
|
|
— |
|
Taxi medallion |
|
|
— |
|
|
|
— |
|
|
|
41 |
|
|
|
41 |
|
|
|
1,138 |
|
|
|
1,179 |
|
|
|
— |
|
Strategic partnership |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,144 |
|
|
|
15,144 |
|
|
|
— |
|
Total |
|
$ |
61,802 |
|
|
$ |
25,257 |
|
|
$ |
24,471 |
|
|
$ |
111,530 |
|
|
$ |
2,403,295 |
|
|
$ |
2,514,825 |
|
|
$ |
— |
|
(1)Excludes $52.0 million of capitalized loan origination costs. The following table presents loan delinquency for recreation and home improvement loans as of September 30, 2026, by the year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Total (1) |
|
Recreation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
531,341 |
|
|
$ |
364,230 |
|
|
$ |
240,167 |
|
|
$ |
186,298 |
|
|
$ |
171,240 |
|
|
$ |
208,261 |
|
|
$ |
1,701,537 |
|
30-59 Days |
|
|
4,256 |
|
|
|
10,364 |
|
|
|
9,921 |
|
|
|
9,691 |
|
|
|
8,592 |
|
|
|
10,209 |
|
|
|
53,033 |
|
60-89 Days |
|
|
1,930 |
|
|
|
4,665 |
|
|
|
4,847 |
|
|
|
3,591 |
|
|
|
3,283 |
|
|
|
3,937 |
|
|
|
22,253 |
|
90 + Days |
|
|
956 |
|
|
|
2,561 |
|
|
|
2,322 |
|
|
|
2,014 |
|
|
|
1,962 |
|
|
|
2,059 |
|
|
|
11,874 |
|
Total Recreation |
|
$ |
538,483 |
|
|
$ |
381,820 |
|
|
$ |
257,257 |
|
|
$ |
201,594 |
|
|
$ |
185,077 |
|
|
$ |
224,466 |
|
|
$ |
1,788,697 |
|
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
316,172 |
|
|
$ |
145,586 |
|
|
$ |
131,006 |
|
|
$ |
106,805 |
|
|
$ |
126,836 |
|
|
$ |
109,069 |
|
|
$ |
935,474 |
|
30-59 Days |
|
|
677 |
|
|
|
651 |
|
|
|
751 |
|
|
|
1,387 |
|
|
|
1,208 |
|
|
|
711 |
|
|
|
5,385 |
|
60-89 Days |
|
|
433 |
|
|
|
532 |
|
|
|
630 |
|
|
|
594 |
|
|
|
640 |
|
|
|
354 |
|
|
|
3,183 |
|
90 + Days |
|
|
29 |
|
|
|
301 |
|
|
|
186 |
|
|
|
551 |
|
|
|
456 |
|
|
|
220 |
|
|
|
1,743 |
|
Total Home improvement |
|
$ |
317,311 |
|
|
$ |
147,070 |
|
|
$ |
132,573 |
|
|
$ |
109,337 |
|
|
$ |
129,140 |
|
|
$ |
110,354 |
|
|
$ |
945,785 |
|
(1)Excludes $64.3 million and $1.7 million of capitalized net loan origination costs for recreation and home improvement loans. The following table presents loan delinquency for recreation and home improvement loans as of December 31, 2025, by the year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Total (1) |
|
Recreation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
423,427 |
|
|
$ |
335,079 |
|
|
$ |
237,917 |
|
|
$ |
209,204 |
|
|
$ |
132,704 |
|
|
$ |
131,113 |
|
|
$ |
1,469,444 |
|
30-59 Days |
|
|
8,210 |
|
|
|
12,763 |
|
|
|
11,042 |
|
|
|
10,623 |
|
|
|
6,061 |
|
|
|
8,212 |
|
|
|
56,911 |
|
60-89 Days |
|
|
2,374 |
|
|
|
5,414 |
|
|
|
4,918 |
|
|
|
4,872 |
|
|
|
2,581 |
|
|
|
2,731 |
|
|
|
22,890 |
|
90 + Days |
|
|
1,487 |
|
|
|
3,136 |
|
|
|
2,803 |
|
|
|
2,329 |
|
|
|
1,347 |
|
|
|
1,754 |
|
|
|
12,856 |
|
Total Recreation |
|
$ |
435,498 |
|
|
$ |
356,392 |
|
|
$ |
256,680 |
|
|
$ |
227,028 |
|
|
$ |
142,693 |
|
|
$ |
143,810 |
|
|
$ |
1,562,101 |
|
Home improvement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
193,964 |
|
|
$ |
172,735 |
|
|
$ |
151,637 |
|
|
$ |
151,365 |
|
|
$ |
71,812 |
|
|
$ |
63,114 |
|
|
$ |
804,627 |
|
30-59 Days |
|
|
535 |
|
|
|
980 |
|
|
|
1,609 |
|
|
|
876 |
|
|
|
513 |
|
|
|
378 |
|
|
|
4,891 |
|
60-89 Days |
|
|
353 |
|
|
|
761 |
|
|
|
441 |
|
|
|
455 |
|
|
|
199 |
|
|
|
158 |
|
|
|
2,367 |
|
90 + Days |
|
|
— |
|
|
|
410 |
|
|
|
417 |
|
|
|
331 |
|
|
|
42 |
|
|
|
100 |
|
|
|
1,300 |
|
Total Home improvement |
|
$ |
194,852 |
|
|
$ |
174,886 |
|
|
$ |
154,104 |
|
|
$ |
153,027 |
|
|
$ |
72,566 |
|
|
$ |
63,750 |
|
|
$ |
813,185 |
|
(1)Excludes $55.1 million of capitalized recreation loan origination costs and $2.9 million of net deferred home improvement loan origination fees.
|