MEDALLION FINANCIAL CORP, 10-Q filed on 09 Aug 21
v3.21.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2021
Aug. 06, 2021
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2021  
Document Fiscal Year Focus 2021  
Document Fiscal Period Focus Q2  
Entity Registrant Name MEDALLION FINANCIAL CORP  
Entity Central Index Key 0001000209  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Common Stock, Shares Outstanding   25,061,764
Entity Emerging Growth Company false  
Entity Small Business true  
Entity Shell Company false  
Entity Incorporation, State or Country Code DE  
Entity File Number 001-37747  
Entity Tax Identification Number 04-3291176  
Entity Address, Address Line One 437 MADISON AVENUE, 38th Floor  
Entity Address, City or Town NEW YORK  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10022  
City Area Code 212  
Local Phone Number 328-2100  
Title of 12(b) Security Common Stock, par value $0.01 per share  
Trading Symbol MFIN  
Security Exchange Name NASDAQ  
v3.21.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Assets    
Cash and cash equivalents [1] $ 31,389 $ 54,743
Federal funds sold 60,164 57,297
Investment securities 48,307 46,792
Equity investments 10,090 9,746
Loans 1,340,567 1,229,838
Allowance for loan losses (46,946) [2] (57,548)
Net loans receivable 1,293,621 1,172,290
Accrued interest receivable 9,525 10,338
Income tax receivable 1,072 1,757
Property, equipment, and right-of-use lease asset, net 11,439 12,404
Loan collateral in process of foreclosure [3] 49,039 54,560
Goodwill 150,803 150,803
Intangible assets, net 50,368 51,090
Other assets 23,930 20,591
Total assets 1,739,747 1,642,411
Liabilities    
Accounts payable and accrued expenses [4] 19,515 14,902
Accrued interest payable 3,883 4,673
Deposits [5] 1,152,068 1,065,398
Short-term borrowings 8,016 87,334
Deferred tax liabilities, net 8,591 807
Operating lease liabilities 9,889 11,018
Long-term debt [6] 214,971 153,718
Total liabilities 1,416,933 1,337,850
Commitments and contingencies [7]
Stockholders’ equity    
Preferred stock (1,000,000 shares of $0.01 par value stock authorized-none outstanding)
Common stock (50,000,000 shares of $0.01 par value stock authorized- 28,013,007 shares at June 30, 2021 and 27,828,871 shares at December 31, 2020 issued) 280 278
Additional paid in capital 278,727 277,539
Treasury stock (2,951,243 shares at June 30, 2021 and December 31, 2020) (24,919) (24,919)
Accumulated other comprehensive income 1,434 2,012
Retained earnings (accumulated deficit) (4,804) (23,502)
Total stockholders’ equity 250,718 231,408
Non-controlling interest in consolidated subsidiaries 72,096 73,153
Total equity 322,814 304,561
Total liabilities and equity $ 1,739,747 $ 1,642,411
Number of shares outstanding 25,061,764 24,877,628
Book value per share $ 10.00 $ 9.30
[1] Includes restricted cash of $2,970 as of June 30, 2021 and December 31, 2020.
[2] As of June 30, 2021, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
[3] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $3,919 as of June 30, 2021 and $3,535 as of December 31, 2020.
[4] Includes the short-term portion of lease liabilities of $2,106 and $2,004 as of June 30, 2021 and December 31, 2020. Refer to Note 6 for more details.
[5] Includes $2,796 and $2,674 of deferred financing costs as of June 30, 2021 and December 31, 2020. Refer to Note 5 for more details.
[6] Includes $4,258 and $3,131 of deferred financing costs as of June 30, 2021 and December 31, 2020. Refer to Note 5 for more details.
[7] Refer to Note 10 for details.
v3.21.2
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares outstanding 0 0
Common stock, shares authorized 50,000,000 50,000,000
Common stock, par value $ 0.01 $ 0.01
Common stock, shares issued 28,013,007 27,828,871
Treasury stock,shares 2,951,243 2,951,243
Restricted cash $ 2,970 $ 2,970
Loan collateral in process of foreclosure, financed sales collateral to third parties 3,919 3,535
Short term lease liabilities 2,106 2,004
Deposits [Member]    
Deferred financing costs 2,796 2,674
Long-Term Debt [Member]    
Deferred financing costs $ 4,258 $ 3,131
v3.21.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Statement [Abstract]        
Interest and fees on loans $ 37,132,000 $ 35,324,000 $ 73,987,000 $ 70,343,000
Interest and dividends on investment securities 243,000 264,000 468,000 734,000
Medallion lease income       53,000
Total interest income [1] 37,375,000 35,588,000 74,455,000 71,130,000
Interest on deposits 4,465,000 5,920,000 9,176,000 11,861,000
Interest on short-term borrowings 246,000 481,000 649,000 1,045,000
Interest on long-term debt 3,173,000 2,434,000 6,467,000 4,929,000
Total interest expense [2] 7,884,000 8,835,000 16,292,000 17,835,000
Net interest income 29,491,000 26,753,000 58,163,000 53,295,000
Provision (benefit) for loan losses (682,000) 16,941,000 2,336,000 33,482,000
Net interest income after provision (benefit) for loan losses 30,173,000 9,812,000 55,827,000 19,813,000
Other income (loss)        
Sponsorship and race winnings, net 4,345,000 3,626,000 6,818,000 6,199,000
Gain (loss) on equity investments 3,205,000 (1,000) 3,205,000 (3,560,000)
Gain on extinguishment of debt 2,859,430   4,626,000  
Write-down of loan collateral in process of foreclosure (2,162,000) (983,000) (4,947,000) (7,269,000)
Other income (loss) (480,000) 614,000 1,000 906,000
Total other income (loss), net 7,767,000 3,256,000 9,703,000 (3,724,000)
Other expenses        
Salaries and employee benefits 7,901,000 6,702,000 13,586,000 13,635,000
Race team related expenses 2,674,000 1,818,000 4,796,000 3,948,000
Loan servicing fees 1,731,000 1,729,000 3,378,000 3,341,000
Collection costs 1,641,000 1,461,000 2,874,000 2,690,000
Professional fees 2,224,000 1,319,000 2,730,000 4,908,000
Rent expense 624,000 631,000 1,299,000 1,328,000
Regulatory fees 456,000 236,000 895,000 601,000
Travel, meals, and entertainment 68,000 32,000 228,000 240,000
Amortization of intangible assets 361,000 361,000 722,000 722,000
Other expenses 2,140,000 1,897,000 3,954,000 4,044,000
Total other expenses 19,820,000 16,186,000 34,462,000 35,457,000
Income (loss) before income taxes 18,120,000 (3,118,000) 31,068,000 (19,368,000)
Income tax (provision) benefit (6,528,000) 853,000 (10,406,000) 4,102,000
Net income (loss) after taxes 11,592,000 (2,265,000) 20,662,000 (15,266,000)
Less: income attributable to the non-controlling interest 1,325,000 1,712,000 1,964,000 2,354,000
Total net income (loss) attributable to Medallion Financial Corp. $ 10,267,000 $ (3,977,000) $ 18,698,000 $ (17,620,000)
Basic net income (loss) per share $ 0.42 $ (0.16) $ 0.76 $ (0.72)
Diluted net income (loss) per share $ 0.41 $ (0.16) $ 0.75 $ (0.72)
Weighted average common shares outstanding        
Basic 24,595,822 24,444,677 24,557,511 24,423,225
Diluted 24,950,512 24,444,677 24,923,023 24,423,225
[1] Included in interest and investment income is $170 and $495 of paid-in-kind interest for the three and six months ended June 30, 2021 and $341 and $634 for the three and six months ended June 30, 2020
[2] Average borrowings outstanding were $1,342,570 and $1,320,361, and the related average borrowing costs were 2.36% and 2.49% for the three and six months ended June 30, 2021, and were $1,290,318 and $1,227,413, and 2.75% and 2.92%, for the three and six months ended June 30, 2020.
v3.21.2
Consolidated Statements of Operations (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Statement [Abstract]        
Interest paid-in-kind $ 170 $ 341 $ 495 $ 634
Average borrowings outstanding $ 1,342,570 $ 1,290,318 $ 1,320,361 $ 1,227,413
Average borrowing costs rate 2.36% 2.75% 2.49% 2.92%
v3.21.2
Consolidated Statements of Other Comprehensive Income/(Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Statement Of Income And Comprehensive Income [Abstract]        
Net income (loss) after taxes $ 11,592 $ (2,265) $ 20,662 $ (15,266)
Other comprehensive income (loss), net of tax 27 981 (578) 1,128
Total comprehensive income (loss) 11,619 (1,284) 20,084 (14,138)
Less comprehensive income attributable to the non-controlling interest 1,325 1,712 1,964 2,354
Total comprehensive income (loss) attributable to Medallion Financial Corp. $ 10,294 $ (2,996) $ 18,120 $ (16,492)
v3.21.2
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital in Excess of Par [Member]
Treasury Stock [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Parent [Member]
Noncontrolling Interest [Member]
Balance at Dec. 31, 2019 $ 334,468 $ 276 $ 275,511 $ (24,919) $ 11,281 $ 999 $ 263,148 $ 71,320
Balance, shares at Dec. 31, 2019   27,597,802   (2,951,243)        
Net income (loss) (13,001)       (13,643)   (13,643) 642
Distributions to non-controlling interest (1,507)             (1,507)
Stock-based compensation expense 466 $ 2 464       466  
Issuance of restricted stock, net 0 $ 0 0 $ 0 0 0 0 0
Issuance of restricted stock, net, shares   165,674            
Forfeiture of restricted stock, net 0 $ 0 0 0 0 0 0 0
Forfeiture of restricted stock, net, shares   (5,577)            
Net change in unrealized gains (losses) on investments, net of tax 147         147 147  
Ending balance at Mar. 31, 2020 320,573 $ 278 275,975 $ (24,919) (2,362) 1,146 250,118 70,455
Ending balance, shares at Mar. 31, 2020   27,757,899   (2,951,243)        
Balance at Dec. 31, 2019 334,468 $ 276 275,511 $ (24,919) 11,281 999 263,148 71,320
Balance, shares at Dec. 31, 2019   27,597,802   (2,951,243)        
Net income (loss) (15,266)              
Ending balance at Jun. 30, 2020 318,297 $ 278 276,495 $ (24,919) (6,339) 2,127 247,642 70,655
Ending balance, shares at Jun. 30, 2020   27,767,619   (2,951,243)        
Balance at Dec. 31, 2019 $ 334,468 $ 276 275,511 $ (24,919) 11,281 999 263,148 71,320
Balance, shares at Dec. 31, 2019   27,597,802   (2,951,243)        
Exercise of stock options, shares [1] 0              
Net change in unrealized gains (losses) on investments, net of tax $ (1,013)              
Ending balance at Dec. 31, 2020 $ 304,561 $ 278 277,539 $ (24,919) (23,502) 2,012 231,408 73,153
Ending balance, shares at Dec. 31, 2020 24,877,628 27,828,871   (2,951,243)        
Balance at Mar. 31, 2020 $ 320,573 $ 278 275,975 $ (24,919) (2,362) 1,146 250,118 70,455
Balance, shares at Mar. 31, 2020   27,757,899   (2,951,243)        
Net income (loss) (2,265)       (3,977)   (3,977) 1,712
Distributions to non-controlling interest (1,512)             (1,512)
Stock-based compensation expense 520   520       520  
Issuance of restricted stock, net, shares   10,416            
Forfeiture of restricted stock, net, shares   (696)            
Net change in unrealized gains (losses) on investments, net of tax 981         981 981  
Ending balance at Jun. 30, 2020 318,297 $ 278 276,495 $ (24,919) (6,339) 2,127 247,642 70,655
Ending balance, shares at Jun. 30, 2020   27,767,619   (2,951,243)        
Balance at Dec. 31, 2020 $ 304,561 $ 278 277,539 $ (24,919) (23,502) 2,012 231,408 73,153
Balance, shares at Dec. 31, 2020 24,877,628 27,828,871   (2,951,243)        
Net income (loss) $ 9,071       8,431   8,431 640
Distributions to non-controlling interest (1,511)             (1,511)
Stock-based compensation expense $ 498 $ 2 496       498  
Issuance of restricted stock, net, shares   163,561            
Forfeiture of restricted stock, net, shares   (7,602)            
Exercise of stock options, shares 768 [1] 768            
Net change in unrealized gains (losses) on investments, net of tax $ (605)         (605) (605)  
Ending balance at Mar. 31, 2021 312,014 $ 280 278,035 $ (24,919) (15,071) 1,407 239,732 72,282
Ending balance, shares at Mar. 31, 2021   27,985,598   (2,951,243)        
Balance at Dec. 31, 2020 $ 304,561 $ 278 277,539 $ (24,919) (23,502) 2,012 231,408 73,153
Balance, shares at Dec. 31, 2020 24,877,628 27,828,871   (2,951,243)        
Net income (loss) $ 20,662              
Net change in unrealized gains (losses) on investments, net of tax 578              
Ending balance at Jun. 30, 2021 $ 322,814 $ 280 278,727 $ (24,919) (4,804) 1,434 250,718 72,096
Ending balance, shares at Jun. 30, 2021 25,061,764 28,013,007   (2,951,243)        
Balance at Mar. 31, 2021 $ 312,014 $ 280 278,035 $ (24,919) (15,071) 1,407 239,732 72,282
Balance, shares at Mar. 31, 2021   27,985,598   (2,951,243)        
Net income (loss) 11,592       10,267   10,267 1,325
Distributions to non-controlling interest (1,511)             (1,511)
Stock-based compensation expense 576   576       576  
Issuance of restricted stock, net   $ 15,514            
Forfeiture of restricted stock, net   (10,332)            
Exercise of stock options $ 116 22,227 116       116  
Exercise of stock options, shares [1] 22,227              
Net change in unrealized gains (losses) on investments, net of tax $ 27         27 27  
Ending balance at Jun. 30, 2021 $ 322,814 $ 280 $ 278,727 $ (24,919) $ (4,804) $ 1,434 $ 250,718 $ 72,096
Ending balance, shares at Jun. 30, 2021 25,061,764 28,013,007   (2,951,243)        
[1] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $77,000 and $0 for the three and six months ended June 30, 2021 and 2020.
v3.21.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 20,662,000 $ (15,266,000)
Adjustments to reconcile net income (loss) from operations to net cash provided by operating activities:    
Provision for loan losses 2,336,000 33,482,000
Paid-in-kind interest (495,000) (634,000)
Depreciation and amortization 4,082,000 2,933,000
Increase (decrease) in deferred and other tax liabilities 8,469,000 (3,240,000)
Amortization of origination fees, net 3,723,000 2,891,000
Net change in value of loan collateral in process of foreclosure 7,243,000 11,282,000
Net realized (gains) losses on investments (3,205,000) 3,555,000
Stock-based compensation expense 1,072,000 987,000
Gain on extinguishment of debt (4,626,000)  
Decrease in accrued interest receivable 813,000 2,106,000
(Increase) decrease in other assets (574,000) (5,518,000)
Increase in accounts payable and accrued expenses 1,109,000 653,000
Increase (decrease) in accrued interest payable (790,000) 172,000
Net cash provided by operating activities 39,819,000 33,403,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Loans originated (365,416,000) (264,514,000)
Proceeds from principal receipts, sales, and maturities of loans 225,976,000 137,286,000
Purchases of investments (15,318,000) (7,796,000)
Proceeds from principal receipts, sales, and maturities of investments 14,007,000 8,397,000
Proceeds from the sale and principal payments on loan collateral in process of foreclosure 8,941,000 6,179,000
Net cash used for investing activities (131,810,000) (120,448,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from time deposits and funds borrowed 409,810,000 344,982,000
Repayments of time deposits and funds borrowed (335,403,000) (218,855,000)
Distributions to non-controlling interests (3,019,000) (3,019,000)
Proceeds from the exercise of stock options 116,000  
Net cash provided by financing activities 71,504,000 123,108,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (20,487,000) 36,063,000
Cash, cash equivalents and restricted cash, beginning of period [1] 112,040,000 67,821,000
Cash, cash equivalents and restricted cash, end of period [1] 91,553,000 103,884,000
SUPPLEMENTAL INFORMATION    
Cash paid during the period for interest 15,769,000 16,355,000
Cash paid during the period for income taxes 1,688,000 81,000
NON-CASH INVESTING    
Loans transferred to loan collateral in process of foreclosure, net $ 10,663,000 $ 12,125,000
[1] Includes federal funds sold.
v3.21.2
Organization of Medallion Financial Corp. and its Subsidiaries
6 Months Ended
Jun. 30, 2021
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Organization of Medallion Financial Corp. and its Subsidiaries

(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES

Medallion Financial Corp., or the Company, is a finance company organized as a Delaware corporation that reports as a bank holding company, but is not a bank holding company for regulatory purposes. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Bank, or the Bank, a Federal Deposit Insurance Corporation, or FDIC, insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities. The Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. The Bank was initially formed for the primary purpose of originating commercial loans in three categories: 1) loans to finance the purchase of taxi medallions, 2) asset-based commercial loans, and 3) SBA 7(a) loans. Subsequent to its formation, the Bank began originating consumer loans to finance the purchases of recreational vehicles, or RVs, boats, home improvements, and to provide loan origination and other services to fintech partners. The Company also conducts business through Medallion Funding LLC, or MFC, a Small Business Investment Company, or SBIC, which originates and services medallion and commercial loans.

The Company also conducts business through its subsidiaries Medallion Capital, Inc., or MCI, an SBIC which conducts a mezzanine financing business, and Freshstart Venture Capital Corp., or FSVC, an SBIC that originated and services medallion and commercial loans. MFC, MCI, and FSVC, as SBICs, are regulated by the Small Business Administration, or SBA. MCI and FSVC are financed in part by the SBA.

The Company has a controlling ownership stake in Medallion Motorsports, LLC, the primary owner of RPAC Racing, LLC, or RPAC, a professional car racing team that competes in the Monster Energy NASCAR Cup Series, which is also consolidated with the Company.

The Company formed a wholly-owned subsidiary, Medallion Servicing Corporation, or MSC, to provide loan services to the Bank. The Company has assigned all of its loan servicing rights for the Bank, which consists of servicing medallion loans originated by the Bank, to MSC, which bills and collects the related service fee income from the Bank, and is allocated and charged by the Company for MSC’s share of these servicing costs.

In 2019, the Bank began the process to build out a strategic partnership program with financial technology, or fintech, companies. The Bank entered into an initial partnership in 2020 and a second partnership in 2021, and continues to explore opportunities with additional fintech companies.

Taxi Medallion Loan Trust III, or Trust III, was established for the purpose of owning medallion loans originated by MFC or others. Trust III is a variable interest entity, or VIE, and MFC was the primary beneficiary until the 2018 fourth quarter. As a result, the Company consolidated Trust III in its financial results until consummation of a restructuring in the 2018 fourth quarter. For a discussion of the restructuring, see Note 15. Trust III is a separate legal and corporate entity with its own creditors which, in any liquidation of Trust III, will be entitled to be satisfied out of Trust III’s assets prior to any value in Trust III becoming available to Trust III’s equity holders. The assets of Trust III are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Trust III. Trust III’s loans are serviced by MFC.

The Company established a wholly-owned subsidiary, Medallion Financing Trust I, or Fin Trust, for the purpose of issuing unsecured preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trust’s assets prior to any value in Fin Trust becoming available to Fin Trust’s equity holders. The assets of Fin Trust, aggregating $36,083,000 at June 30, 2021, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.

MFC, through several wholly-owned subsidiaries, together, Medallion Chicago, purchased $8,689,000 of City of Chicago taxi medallions out of foreclosure, some of which are leased to fleet operators. The 159 taxi medallions are carried at a net realizable value of $1,284,000 in other assets on the Company’s consolidated balance sheet at June 30, 2021, compared to a net realizable value of $2,932,000 and $3,091,000 at December 31, 2020 and June 30, 2020.

v3.21.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2021
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US, or GAAP, requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loan collateral in process of foreclosure, goodwill and intangible assets, and investments, among other effects.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $2,970,000 of an interest reserve associated with the private placements of debt in March and August 2019, which cannot be used for any other purpose until March 2022. Cash also includes $1,250,000 of interest-bearing funds deposited in other banks, that are mainly callable, with terms of 4 to 7 years.

Fair Value of Assets and Liabilities

The Company follows the Financial Accounting Standards Board, or FASB, FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, or FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 12 and 13 to the consolidated financial statements.

Equity Investments

The Company follows FASB ASC Topic 321, Investments – Equity Securities, or ASC 321, which requires all applicable investments in equity securities with a readily determinable fair value to be valued as such, and those without a readily determinable fair value, are measured at cost, less any impairment plus or minus any observable price changes. Equity investments of $10,090,000 and $9,746,000 at June 30, 2021 and December 31, 2020, comprised mainly of nonmarketable stock and stock warrants, are recorded at cost less any impairment plus or minus observable price changes. As of June 30, 2021 and December 31, 2020, the Company determined that there was no impairment or observable price change.   

 

In the 2021 second quarter, the Company sold 1,166,667 shares of its investment in Upgrade, Inc. for proceeds of $3,816,000 and recognized a gain on the sale of $3,179,000. The Company continued to hold 1,500,000 shares of Upgrade, Inc. at a cost of $819,000 as of June 30, 2021.

In the 2021 first quarter, the Company purchased $2,000,000 of equity securities with a readily determinable fair value. As a result, all unrealized gains and losses are included in earnings, and the fair value of these securities of $1,969,000 as of June 30, 2021 are included in other assets on the consolidated balance sheet.

The table below presents the unrealized portion related to the equity securities held as of June 30, 2021.

 

(Dollars in thousands)

 

Three Months Ended

June 30, 2021

 

Six Months Ended

June 30, 2021

 

Net losses recognized during the period on equity securities

 

$

(3

)

$

(31

)

Less: Net gains (losses) recognized during the period on equity securities sold during the period

 

 

 

 

 

Unrealized losses recognized during the reporting period on equity securities still held at the reporting date

 

$

(3

)

$

(31

)

 

Investment Securities

The Company follows FASB ASC Topic 320, Investments – Debt Securities, or ASC 320, which requires that all applicable investments in debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $337,000 at June 30, 2021 and $278,000 at December 31, 2020, and $38,000 and $81,000 was amortized to interest income for the three and six months ended June 30, 2021 and $79,000 and $134,000 was amortized to interest income for the three and six months ended June 30, 2020. Refer to Note 3 for more details. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of stockholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in stockholders’ equity, which were recorded net of the income tax effect, will be reversed.

Loans

The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company under the Investment Company Act of 1940, and therefore changed the Company’s financial reporting from investment company accounting to bank holding company accounting. As a result, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At June 30, 2021 and December 31, 2020, net loan origination costs were $24,074,000 and $20,684,000. Net amortization to income for the three months ended June 30, 2021 and 2020 was $2,067,000 and $1,587,000 and was $3,723,000 and $2,891,000 for the six months ended June 30, 2021 and 2020.

Interest income is recorded on the accrual basis. Medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. The consumer loan portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded by writing the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as recoveries. Total loans 90 days or more past due were $2,912,000 at June 30, 2021, or 0.22% of the total loan portfolio, compared to $6,878,000, or 0.57% at December 31, 2020.

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants concessions to the borrower for other than an insignificant period of time that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring, or TDR. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before they reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize the economic loss to the Company and to avoid foreclosure or repossession of the collateral. For modifications where the Company forgives principal, the entire amount of such principal forgiveness is immediately charged off. Loans classified as TDRs are considered impaired loans. Beginning in the third quarter 2019, all consumer loans which are party to a Chapter 13 bankruptcy are immediately classified as TDRs. The Company’s policy with regard to bankrupt recreation loans is to take an immediate 40% write down of the loan balance. As a result of the Consolidated Appropriations Act, the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, relief period was extended to the later of January 1, 2022 or 60 days after the date which the coronavirus, or COVID-19, national emergency terminates. During the relief period, companies may elect to (a) suspend the requirements of GAAP for loan modifications related to COVID-19 that would otherwise be categorized as TDRs and (b) suspend any determination of a loan modified as a result of the effects of COVID-19 as a TDR, including impairment for accounting purposes. Any such suspension is applicable for the term of the loan modification, but solely with respect to any modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019, and shall not apply to any adverse impact on the credit of a borrower that is not related to COVID-19. As of June 30, 2021, there were no consumer or medallion loan modifications related to COVID-19 that would have otherwise been classified as a TDR, and therefore there was no need for the Company to elect this relief under the CARES Act during 2020 and 2021. However, the Company may have loan modifications related to COVID-19 that would apply under this provision of the CARES Act in the future.

Loan collateral in process of foreclosure primarily includes medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

The Company had $0 and $15,367,000 of net loans pledged as collateral under borrowing arrangements at June 30, 2021 and December 31, 2020.

The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing, or FASB ASC 860, which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $107,624,000 at June 30, 2021 and $107,131,000 at December 31, 2020. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, which relates to servicing assets held by MFC (related primarily to the remaining assets in Trust III) and the Bank, and determined that no material servicing asset or liability existed as of June 30, 2021 and December 31, 2020.

Allowance for Loan Losses

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one-year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss

experience and other projections are looked at. For medallion loans, delinquent nonperforming loans are valued at collateral value for the most recent quarter. Collateral value for the medallion loans is generally determined utilizing factors deemed relevant under the circumstances of the market including but not limited to: actual transfers, pending transfers, median and average sales prices, discounted cash flows, market direction and sentiment, and general economic trends for the industry and economy. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result of COVID-19, there was an increase in the reserve percentages of 50 basis points on the recreation subprime loan business during 2020. In addition, the Company determined that anticipated payment activity on the medallion portfolio was impossible to quantify upon exit of the six-month deferral period with borrowers, and therefore deemed all such loans as impaired in the third quarter of 2020. As a result, all medallion loans were placed on nonaccrual and written down to collateral value, net of liquidation costs, of $79,500 for New York City medallions. The Company continues to monitor the impact of COVID-19 on the consumer, commercial, and medallion loans. Had there been no payment deferrals offered to borrowers under the CARES Act, potential loans 90 days or more past due would have resulted in increased reserves and/or charge-offs. Credit losses are deducted from the allowance and subsequent recoveries are added back to the allowance.

Goodwill and Intangible Assets

The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the Company’s new reporting, and was subject to a purchase price accounting allocation process conducted by an independent third-party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, and such testing is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately 20 years. As of June 30, 2021, December 31, 2020, and June 30, 2020, the Company had goodwill of $150,803,000, which all related to the Bank, and intangible assets of $50,368,000, $51,090,000, and $51,814,000, and the Company recognized $361,000 and $361,000 of amortization expense on the intangible assets for the three months ended June 30, 2021 and 2020, and $722,000 and $722,000 of amortization expense on the intangible assets for the six months ended June 30, 2021 and 2020. Additionally, loan portfolio premiums of $12,387,000 were determined as of April 2, 2018, of which $835,000, $2,717,000, and $5,251,000 were outstanding at June 30, 2021, December 31, 2020, and June 30, 2020, and of which $1,695,000 and $179,000 was amortized to interest income for the three months ended June 30, 2021 and 2020, and of which $1,882,000 and $508,000 was amortized to interest income for the six months ended June 30, 2021 and 2020. The Company engaged an expert to assess the goodwill and intangibles for impairment at December 31, 2020, who concluded there was no impairment on the Bank and on the RPAC intangible asset. The Company reviewed the goodwill related to the Bank and the RPAC intangible assets, considered whether the current COVID-19 pandemic had any effect on such goodwill, and concluded that there was no additional impairment as of June 30, 2021.

The table below shows the details of the intangible assets as of the dates presented.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Brand-related intellectual property

 

$

18,425

 

 

$

18,974

 

Home improvement contractor relationships

 

 

5,778

 

 

 

5,951

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets, net

 

$

50,368

 

 

$

51,090

 

 

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $75,000 and $139,000 for the three months ended June 30, 2021 and 2020, and was $159,000 and $261,000 for the six months ended June 30, 2021 and 2020.

Deferred Costs

Deferred financing costs represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $592,000 and $586,000 for the three months ended June 30, 2021 and 2020, and was $1,237,000 and $1,308,000 for the six months ended June 30, 2021 and 2020. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts will be amortized against income over an appropriate period,

or written off. The amount on the Company’s balance sheet for all of these purposes were $7,054,000, $5,805,000, and $4,709,000 as of June 30, 2021, December 31, 2020, and June 30, 2020.

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes, or ASC 740. Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining the Company’s valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Sponsorship and Race Winnings

The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized when the Company’s performance obligations are completed in accordance with the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.

Earnings (Loss) Per Share (EPS)

Basic earnings (loss) per share are computed by dividing net income (loss) resulting from operations available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except share and per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss) resulting from operations

   available to common stockholders

 

$

10,267

 

 

$

(3,977

)

 

$

18,698

 

 

$

(17,620

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,595,822

 

 

 

24,444,677

 

 

 

24,557,511

 

 

 

24,423,225

 

Effect of dilutive stock options

 

 

127,493

 

 

 

 

 

 

74,331

 

 

 

 

Effect of restricted stock grants

 

 

227,197

 

 

 

 

 

 

291,181

 

 

 

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,950,512

 

 

 

24,444,677

 

 

 

24,923,023

 

 

 

24,423,225

 

Basic income (loss) per share

 

$

0.42

 

 

$

(0.16

)

 

$

0.76

 

 

$

(0.72

)

Diluted income (loss) per share

 

 

0.41

 

 

 

(0.16

)

 

 

0.75

 

 

 

(0.72

)

 

Potentially dilutive common shares excluded from the above calculations aggregated 396,373 and 851,272 shares as of June 30, 2021 and 2020.

Stock Compensation

The Company follows FASB ASC Topic 718, or ASC 718, Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net income resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

During the six months ended June 30, 2021 and 2020, the Company issued 163,561 and 165,674 restricted shares of stock-based compensation awards, issued 317,398 and 335,773 shares of other stock-based compensation awards, and issued 16,803 restricted stock units; and recognized $576,000 and $1,074,000, or $0.02 and $0.04 per share, for the three and six months ended June 30, 2021, and $520,000 and $987,000, or $0.02 and $0.04 per share for the three and six months ended June 30, 2020, of non-cash stock-based compensation expense related to the grants. As of June 30, 2021, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $3,481,000, which is expected to be recognized over the next 15 quarters. See Note 8 for additional details.

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions with, such as certain purchases of assets, the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, a level which could preclude its ability to pay dividends to the Company, and that an adequate allowance for loan losses be maintained. As of June 30, 2021, the Bank’s Tier 1 leverage ratio was 18.09%. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

June 30, 2021

 

 

December 31, 2020

 

Common equity Tier 1 capital

 

 

 

 

 

 

 

$

172,775

 

 

$

148,507

 

Tier 1 capital

 

 

 

 

 

 

 

 

241,563

 

 

 

217,295

 

Total capital

 

 

 

 

 

 

 

 

258,880

 

 

 

233,460

 

Average assets

 

 

 

 

 

 

 

 

1,335,205

 

 

 

1,283,664

 

Risk-weighted assets

 

 

 

 

 

 

 

 

1,349,840

 

 

 

1,243,783

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

18.1

%

 

 

16.9

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

12.8

 

 

 

11.9

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

17.9

 

 

 

17.5

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

19.2

 

 

 

18.8

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In the table above, the minimum risk-based ratios as of June 30, 2021 and December 31, 2020 reflect the capital conservation buffer of 2.5%. The minimum regulatory requirements, inclusive of the capital conservation buffer, were the binding requirements for the risk-based requirements, and the “well-capitalized” requirements were the binding requirements for Tier 1 leverage capital as of both June 30, 2021 and December 31, 2020.

Recently Issued Accounting Standards

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses, or Topic 326: Measurement of Credit Losses on Financial Instruments, or ASU 2016-13. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10 to defer implementation of the standard for smaller reporting companies, such as the Company, to fiscal years beginning after December 15, 2022. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a material impact on the Company’s accounting for estimated credit losses on its loans.

Reclassifications

Certain reclassifications have been made to prior year balances to conform with the current year presentation. These reclassifications have no effect on the previously reported results of operations.

v3.21.2
Investment Securities
6 Months Ended
Jun. 30, 2021
Schedule Of Investments [Abstract]  
Investment Securities

(3) INVESTMENT SECURITIES

Fixed maturity securities available for sale at June 30, 2021 and December 31, 2020 consisted of the following:

 

June 30, 2021

(Dollars in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of US

   federal agencies

 

$

39,553

 

 

$

1,009

 

 

$

(239

)

 

$

40,323

 

State and municipalities

 

 

7,919

 

 

 

106

 

 

 

(41

)

 

 

7,984

 

Total

 

$

47,472

 

 

$

1,115

 

 

$

(280

)

 

$

48,307

 

 

December 31, 2020

(Dollars in thousands)

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

34,929

 

 

$

1,495

 

 

$

(45

)

 

$

36,379

 

State and municipalities

 

 

10,226

 

 

 

189

 

 

 

(2

)

 

 

10,413

 

Total

 

$

45,155

 

 

$

1,684

 

 

$

(47

)

 

$

46,792

 

 

The amortized cost and estimated market value of investment securities at June 30, 2021 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

20

 

 

$

20

 

Due after one year through five years

 

 

8,502

 

 

 

8,775

 

Due after five years through ten years

 

 

13,451

 

 

 

13,906

 

Due after ten years

 

 

25,499

 

 

 

25,606

 

Total

 

$

47,472

 

 

$

48,307

 

 

The following tables show information pertaining to securities with gross unrealized losses at June 30, 2021 and December 31, 2020, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

June 30, 2021

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(183

)

 

$

11,444

 

 

$

(55

)

 

$

1,910

 

State and municipalities

 

 

(40

)

 

 

1,960

 

 

 

(2

)

 

 

128

 

Total

 

$

(223

)

 

$

13,404

 

 

$

(57

)

 

$

2,038

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2020

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(45

)

 

$

4,028

 

 

$

 

 

$

 

State and municipalities

 

 

 

 

 

 

 

 

(2

)

 

 

196

 

Total

 

$

(45

)

 

$

4,028

 

 

$

(2

)

 

$

196

 

 

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.

v3.21.2
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2021
Text Block [Abstract]  
Loans and Allowance for Loan Losses

(4) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at June 30, 2021 and December 31, 2020.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(Dollars in thousands)

 

Amount

 

 

As a Percent of

Gross Loans

 

 

Amount

 

 

As a Percent of

Gross Loans

 

Recreation

 

$

886,206

 

 

 

66

%

 

$

792,686

 

 

 

65

%

Home improvement

 

 

368,257

 

 

 

28

 

 

 

334,033

 

 

 

27

 

Commercial

 

 

69,520

 

 

 

5

 

 

 

65,327

 

 

 

5

 

Medallion

 

 

16,514

 

 

 

1

 

 

 

37,768

 

 

 

3

 

Strategic partnership

 

 

70

 

 

 

 

 

 

24

 

 

 

 

Total gross loans

 

 

1,340,567

 

 

 

100

%

 

 

1,229,838

 

 

 

100

%

Allowance for loan losses

 

 

(46,946

)

 

 

 

 

 

 

(57,548

)

 

 

 

 

Total net loans

 

$

1,293,621

 

 

 

 

 

 

$

1,172,290

 

 

 

 

 

 

 


The following tables show the activity of the gross loans for the three and six months ended June 30, 2021 and 2020.

 

Three Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – March 31, 2021

 

$

822,932

 

 

$

342,121

 

 

$

58,854

 

 

$

35,250

 

 

$

58

 

 

$

1,259,215

 

Loan originations

 

 

134,467

 

 

 

62,992

 

 

 

11,059

 

 

 

 

 

 

2,426

 

 

 

210,944

 

Principal payments, sales, and maturities

 

 

(70,672

)

 

 

(36,729

)

 

 

(564

)

 

 

(2,389

)

 

 

(2,414

)

 

 

(112,768

)

Charge-offs, net

 

 

916

 

 

 

(228

)

 

 

 

 

 

(10,869

)

 

 

 

 

 

(10,181

)

Transfer to loan collateral in process

   of foreclosure, net

 

 

(2,980

)

 

 

 

 

 

 

 

 

(3,933

)

 

 

 

 

 

(6,913

)

Amortization of origination costs

 

 

(2,477

)

 

 

410

 

 

 

 

 

 

 

 

 

 

 

 

(2,067

)

Amortization of loan premium

 

 

(60

)

 

 

(90

)

 

 

 

 

 

(1,545

)

 

 

 

 

 

(1,695

)

FASB origination costs

 

 

4,080

 

 

 

(219

)

 

 

1

 

 

 

 

 

 

 

 

 

3,862

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

 

 

170

 

Gross loans – June 30, 2021

 

$

886,206

 

 

$

368,257

 

 

$

69,520

 

 

$

16,514

 

 

$

70

 

 

$

1,340,567

 

 

 

Six Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – December 31, 2020

 

$

792,686

 

 

$

334,033

 

 

$

65,327

 

 

$

37,768

 

 

$

24

 

 

$

1,229,838

 

Loan originations

 

 

228,317

 

 

 

111,051

 

 

 

15,216

 

 

 

 

 

 

4,370

 

 

 

358,954

 

Principal payments, sales and maturities

 

 

(129,100

)

 

 

(76,797

)

 

 

(11,541

)

 

 

(4,214

)

 

 

(4,324

)

 

 

(225,976

)

Charge-offs, net

 

 

(1,668

)

 

 

(477

)

 

 

 

 

 

(10,793

)

 

 

 

 

 

(12,938

)

Transfer to loan collateral in process of foreclosure, net

 

 

(6,033

)

 

 

 

 

 

 

 

 

(4,630

)

 

 

 

 

 

(10,663

)

Amortization of origination costs

 

 

(4,639

)

 

 

907

 

 

 

11

 

 

 

(2

)

 

 

 

 

 

(3,723

)

Amortization of loan premium

 

 

(101

)

 

 

(166

)

 

 

 

 

 

(1,615

)

 

 

 

 

 

(1,882

)

FASB origination costs

 

 

6,744

 

 

 

(294

)

 

 

12

 

 

 

 

 

 

 

 

 

6,462

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

495

 

 

 

 

 

 

 

 

 

495

 

Gross loans – June 30, 2021

 

$

886,206

 

 

$

368,257

 

 

$

69,520

 

 

$

16,514

 

 

$

70

 

 

$

1,340,567

 

 

 

Three Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – March 31, 2020

 

$

735,175

 

 

$

255,899

 

 

$

68,257

 

 

$

124,448

 

 

$

 

 

$

1,183,779

 

Loan originations

 

 

106,206

 

 

 

44,713

 

 

 

3,000

 

 

 

 

 

 

153

 

 

 

154,072

 

Principal payments, sales and maturities

 

 

(49,457

)

 

 

(18,496

)

 

 

(132

)

 

 

(1,687

)

 

 

(145

)

 

 

(69,917

)

Charge-offs, net

 

 

(3,565

)

 

 

(196

)

 

 

 

 

 

(260

)

 

 

 

 

 

(4,021

)

Transfer to loan collateral in process

   of foreclosure, net

 

 

(3,003

)

 

 

 

 

 

 

 

 

(2,185

)

 

 

 

 

 

(5,188

)

Amortization of origination costs

 

 

(2,031

)

 

 

455

 

 

 

2

 

 

 

(13

)

 

 

 

 

 

(1,587

)

Amortization of loan premium

 

 

(51

)

 

 

(82

)

 

 

 

 

 

(46

)

 

 

 

 

 

(179

)

FASB origination costs

 

 

3,511

 

 

 

(221

)

 

 

8

 

 

 

(4

)

 

 

 

 

 

3,294

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

341

 

 

 

 

 

 

 

 

 

341

 

Gross loans – June 30, 2020

 

$

786,785

 

 

$

282,072

 

 

$

71,476

 

 

$

120,253

 

 

$

8

 

 

$

1,260,594

 

 

Six Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – December 31, 2019

 

$

713,332

 

 

$

247,324

 

 

$

69,767

 

 

$

130,432

 

 

$

 

 

$

1,160,855

 

Loan originations

 

 

175,850

 

 

 

78,178

 

 

 

5,175

 

 

 

 

 

 

153

 

 

 

259,356

 

Principal payments, sales and maturities

 

 

(86,529

)

 

 

(42,720

)

 

 

(4,112

)

 

 

(3,780

)

 

 

(145

)

 

 

(137,286

)

Charge-offs, net

 

 

(9,946

)

 

 

(832

)

 

 

 

 

 

(1,820

)

 

 

 

 

 

(12,598

)

Transfer to loan collateral in process

   of foreclosure, net

 

 

(7,781

)

 

 

 

 

 

 

 

 

(4,344

)

 

 

 

 

 

(12,125

)

Amortization of origination costs

 

 

(3,760

)

 

 

896

 

 

 

4

 

 

 

(31

)

 

 

 

 

 

(2,891

)

Amortization of loan premium

 

 

(103

)

 

 

(168

)

 

 

 

 

 

(237

)

 

 

 

 

 

(508

)

FASB origination costs

 

 

5,722

 

 

 

(606

)

 

 

8

 

 

 

33

 

 

 

 

 

 

5,157

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

634

 

 

 

 

 

 

 

 

 

634

 

Gross loans – June 30, 2020

 

$

786,785

 

 

$

282,072

 

 

$

71,476

 

 

$

120,253

 

 

$

8

 

 

$

1,260,594

 

 

The following table sets forth the activity in the allowance for loan losses for the three and six months ended June 30, 2021 and 2020.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Allowance for loan losses – beginning balance

 

$

57,809

 

 

$

54,057

 

 

$

57,548

 

 

$

46,093

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(2,672

)

 

 

(5,708

)

 

 

(7,725

)

 

 

(13,951

)

Home improvement

 

 

(786

)

 

 

(548

)

 

 

(1,467

)

 

 

(1,558

)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Medallion

 

 

(12,791

)

 

 

(1,771

)

 

 

(13,905

)

 

 

(3,696

)

Total charge-offs

 

 

(16,249

)

 

 

(8,027

)

 

 

(23,097

)

 

 

(19,205

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

3,588

 

 

 

2,143

 

 

 

6,057

 

 

 

4,005

 

Home improvement

 

 

558

 

 

 

352

 

 

 

990

 

 

 

726

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Medallion

 

 

1,922

 

 

 

1,511

 

 

 

3,112

 

 

 

1,876

 

Total recoveries

 

 

6,068

 

 

 

4,006

 

 

 

10,159

 

 

 

6,607

 

Net charge-offs(1)

 

 

(10,181

)

 

 

(4,021

)

 

 

(12,938

)

 

 

(12,598

)

Provision for loan losses

 

 

(682

)

 

 

16,941

 

 

 

2,336

 

 

 

33,482

 

Allowance for loan losses – ending balance(2)

 

$

46,946

 

 

$

66,977

 

 

$

46,946

 

 

$

66,977

 

 

(1)

As of June 30, 2021, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $299,205, some of which may represent collection opportunities for the Company.

(2)    As of June 30, 2021, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.

 


The following tables set forth the allowance for loan losses by type as of June 30, 2021 and December 31, 2020.

 

June 30, 2021

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as

a Percent of

Loan Category

 

 

Allowance as

a Percent of Nonaccrual

 

Recreation

 

$

30,306

 

 

 

64

%

 

 

3.42

%

 

 

633.25

%

Home improvement

 

 

5,890

 

 

 

13

 

 

 

1.60

 

 

NM

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Medallion

 

 

10,750

 

 

 

23

 

 

 

65.11

 

 

 

65.11

 

Total

 

$

46,946

 

 

 

100

%

 

 

3.50

%

 

 

116.26

%

 

December 31, 2020

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as

a Percent of

Loan Category

 

 

Allowance as

a Percent of Nonaccrual

 

Recreation

 

$

27,348

 

 

 

48

%

 

 

3.45

%

 

 

378.20

%

Home improvement

 

 

5,157

 

 

 

9

 

 

 

1.54

 

 

NM

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Medallion

 

 

25,043

 

 

 

43

 

 

 

66.31

 

 

 

68.01

 

Total

 

$

57,548

 

 

 

100

%

 

 

4.68

%

 

 

93.17

%

The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

 

June 30, 2020

 

Total nonaccrual loans

 

$

40,381

 

 

$

61,767

 

 

$

81,539

 

Interest foregone quarter to date

 

 

521

 

 

 

2,306

 

 

 

1,202

 

Amount of foregone interest applied

   to principal in the quarter

 

 

121

 

 

 

595

 

 

 

8

 

Interest foregone year to date

 

 

889

 

 

 

3,311

 

 

 

1,734

 

Amount of foregone interest applied

   to principal year to date

 

 

253

 

 

 

602

 

 

 

57

 

Interest foregone life to date

 

 

4,127

 

 

 

5,252

 

 

 

4,171

 

Amount of foregone interest applied

   to principal life to date

 

 

789

 

 

 

792

 

 

 

973

 

Percentage of nonaccrual loans to gross loan

   portfolio

 

 

3

%

 

 

5

%

 

 

6

%

Percentage of allowance for loan losses to

   nonaccrual loans

 

 

116

%

 

 

93

%

 

 

82

%

 

 


The following tables present the performance status of loans as of June 30, 2021 and December 31, 2020.

 

June 30, 2021

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

881,029

 

 

$

5,177

 

 

$

886,206

 

 

 

0.58

%

Home improvement

 

 

368,188

 

 

 

69

 

 

 

368,257

 

 

 

0.02

 

Commercial

 

 

50,510

 

 

 

19,010

 

 

 

69,520

 

 

 

27.34

 

Medallion

 

 

 

 

 

16,514

 

 

 

16,514

 

 

 

100.00

 

Strategic partnership

 

 

70

 

 

 

 

 

 

70

 

 

 

 

Total

 

$

1,299,797

 

 

$

40,770

 

 

$

1,340,567

 

 

 

3.04

%

 

December 31, 2020

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

785,047

 

 

$

7,639

 

 

$

792,686

 

 

 

0.96

%

Home improvement

 

 

333,862

 

 

 

171

 

 

 

334,033

 

 

 

0.05

 

Commercial

 

 

48,731

 

 

 

16,596

 

 

 

65,327

 

 

 

25.40

 

Medallion

 

 

 

 

 

37,768

 

(1)

 

37,768

 

 

 

100.00

 

Strategic partnership

 

 

24

 

 

 

 

 

 

24

 

 

 

 

Total

 

$

1,167,664

 

 

$

62,174

 

 

$

1,229,838

 

 

 

5.06

%

 

 

(1)

Includes medallion loan premiums of $1,615 at December 31, 2020.

 

For those loans aged under 90 days past due, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual status and be reserved for, and as such, deemed nonperforming.

The following tables provide additional information on attributes of the nonperforming loan portfolio as of June 30, 2021 and 2020, and December 31, 2020, all of which had an allowance recorded against the principal balance.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

June 30, 2020

 

(Dollars in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

5,177

 

 

$

5,177

 

 

$

179

 

 

$

7,639

 

 

$

7,639

 

 

$

264

 

 

$

5,312

 

 

$

5,312

 

 

$

243

 

Home improvement

 

 

69

 

 

 

69

 

 

 

1

 

 

 

171

 

 

 

171

 

 

 

3

 

 

 

137

 

 

 

137

 

 

 

2

 

Commercial

 

 

19,010

 

 

 

19,019

 

 

 

 

 

 

16,596

 

 

 

16,600

 

 

 

 

 

 

15,246

 

 

 

15,251

 

 

 

 

Medallion

 

 

16,516

 

 

 

17,296

 

 

 

10,753

 

 

 

37,768

 

 

 

38,368

 

 

 

25,043

 

 

 

61,230

 

 

 

61,555

 

 

 

35,838

 

Total nonperforming loans

  with an allowance

 

$

40,772

 

 

$

41,561

 

 

$

10,933

 

 

$

62,174

 

 

$

62,778

 

 

$

25,310

 

 

$

81,925

 

 

$

82,255

 

 

$

36,083

 

 

 

 

For the Three Months Ended June 30, 2021

 

 

For the Six Months Ended June 30, 2021

 

 

For the Three Months Ended June 30, 2020

 

 

For the Six Months Ended

June 30, 2020

 

(Dollars in thousands)

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

4,799

 

 

$

180

 

 

$

4,912

 

 

$

323

 

 

$

5,544

 

 

$

158

 

 

$

5,653

 

 

$

299

 

Home improvement

 

 

74

 

 

 

 

 

 

75

 

 

 

 

 

 

137

 

 

 

1

 

 

 

137

 

 

 

1

 

Commercial

 

 

19,210

 

 

 

 

 

 

19,788

 

 

 

 

 

 

15,360

 

 

 

 

 

 

15,359

 

 

 

1

 

Medallion

 

 

18,517

 

 

 

 

 

 

18,568

 

 

 

 

 

 

54,418

 

 

 

203

 

 

 

63,731

 

 

 

605

 

Total nonperforming loans

   with an allowance

 

$

42,600

 

 

$

180

 

 

$

43,343

 

 

$

323

 

 

$

75,459

 

 

$

362

 

 

$

84,880

 

 

$

906

 

 

The following tables show the aging of all loans as of June 30, 2021 and December 31, 2020.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

12,185

 

 

$

3,473

 

 

$

2,769

 

 

$

18,427

 

 

$

840,464

 

 

$

858,891

 

 

$

 

Home improvement

 

 

663

 

 

 

161

 

 

 

69

 

 

 

893

 

 

 

369,770

 

 

 

370,663

 

 

 

 

Commercial

 

 

 

 

 

1,816

 

 

 

74

 

 

 

1,890

 

 

 

67,700

 

 

 

69,590

 

 

 

 

Medallion

 

 

375

 

 

 

9,167

 

 

 

 

 

 

9,542

 

 

 

6,974

 

 

 

16,516

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70

 

 

 

70

 

 

 

 

Total

 

$

13,223

 

 

$

14,617

 

 

$

2,912

 

 

$

30,752

 

 

$

1,284,978

 

 

$

1,315,730

 

 

$

 

 

(1)

Excludes loan premiums of $835 resulting from purchase price accounting and $24,074 of capitalized loan origination costs.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

22,058

 

 

$

7,582

 

 

$

5,343

 

 

$

34,983

 

 

$

732,391

 

 

$

767,374

 

 

$

 

Home improvement

 

 

813

 

 

 

218

 

 

 

170

 

 

 

1,201

 

 

 

335,684

 

 

 

336,885

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

75

 

 

 

75

 

 

 

65,265

 

 

 

65,340

 

 

 

 

Medallion

 

 

2,019

 

 

 

973

 

 

 

1,290

 

 

 

4,282

 

 

 

31,871

 

 

 

36,153

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

 

 

24

 

 

 

 

Total

 

$

24,890

 

 

$

8,773

 

 

$

6,878

 

 

$

40,541

 

 

$

1,165,235

 

 

$

1,205,776

 

 

$

 

 

(1)

Excludes loan premiums of $2,717 resulting from purchase price accounting and $21,345 of capitalized loan origination costs.

The Company estimates that the weighted average loan-to-value ratio of the medallion loans was approximately 321%, 327%, and 254% as of June 30, 2021, December 31, 2020, and June 30, 2020.

The following table shows the TDRs which the Company entered into during the three months and six months ended June 30, 2021.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

21

 

 

$

302

 

 

$

302

 

     Medallion

 

 

2

 

 

 

256

 

 

 

256

 

Six months ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

39

 

 

$

474

 

 

$

468

 

     Medallion

 

 

10

 

 

 

2,994

 

 

 

2,994

 

 

During the twelve months ended June 30, 2021, 43 medallion loans modified as TDRs were in default and had an investment value of $30,140,000 as of June 30, 2021, net of a $22,176,000 allowance for loan losses, 37 recreation loans modified as TDRs were in default and had an investment value of $371,000 as of June 30, 2021, net of a $13,000 allowance for loan losses, and no commercial loans modified as TDRs were in default.

 


The following table shows the TDRs which the Company entered into during the three and six months ended June 30, 2020.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

21

 

 

$

231

 

 

$

185

 

     Medallion

 

 

17

 

 

 

12,519

 

 

 

12,519

 

Six months ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

51

 

 

$

633

 

 

$

426

 

     Medallion

 

 

30

 

 

 

13,641

 

 

 

13,641

 

 

During the twelve months ended June 30, 2020, 20 medallion loans modified as TDRs were in default and had an investment value of $11,419,000 as of June 30, 2020, net of a $6,680,000 allowance for loan losses, and 88 recreation loans modified as TDRs were in default and had an investment value of $802,000 as of June 30, 2020, net of a $37,000 allowance for loan losses.

The following tables show the activity of loan collateral in process of foreclosure, which relate only to the recreation and medallion loans, for the three and six months ended June 30, 2021 and 2020.

 

Three Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – March 31, 2021

 

$

970

 

 

$

49,763

 

 

$

50,733

 

Transfer from loans, net

 

 

2,980

 

 

 

3,933

 

 

 

6,913

 

Sales

 

 

(1,989

)

 

 

(231

)

 

 

(2,220

)

Cash payments received

 

 

 

 

 

(3,146

)

 

 

(3,146

)

Collateral valuation adjustments

 

 

(1,079

)

 

 

(2,162

)

 

 

(3,241

)

Loan collateral in process of foreclosure – June 30, 2021

 

$

882

 

 

$

48,157

 

 

$

49,039

 

 

Six Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2020

 

$

1,432

 

 

$

53,128

 

 

$

54,560

 

Transfer from loans, net

 

 

6,033

 

 

 

4,630

 

 

 

10,663

 

Sales

 

 

(4,288

)

 

 

(231

)

 

 

(4,519

)

Cash payments received

 

 

 

 

 

(4,423

)

 

 

(4,423

)

Collateral valuation adjustments

 

 

(2,295

)

 

 

(4,947

)

 

 

(7,242

)

Loan collateral in process of foreclosure – June 30, 2021

 

$

882

 

 

$

48,157

 

 

$

49,039

 

 

Three Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – March 31, 2020

 

$

1,717

 

 

$

45,100

 

 

$

46,817

 

Transfer from loans, net

 

 

3,003

 

 

 

2,185

 

 

 

5,188

 

Sales

 

 

(1,988

)

 

 

 

 

 

(1,988

)

Cash payments received

 

 

 

 

 

(185

)

 

 

(185

)

Collateral valuation adjustments

 

 

(1,474

)

 

 

(983

)

 

 

(2,457

)

Loan collateral in process of foreclosure – June 30, 2020

 

$

1,258

 

 

$

46,117

 

 

$

47,375

 

 

Six Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2019

 

$

1,476

 

 

$

51,235

 

 

$

52,711

 

Transfer from loans, net

 

 

7,781

 

 

 

4,344

 

 

 

12,125

 

Sales

 

 

(3,986

)

 

 

(300

)

 

 

(4,286

)

Cash payments received

 

 

 

 

 

(1,893

)

 

 

(1,893

)

Collateral valuation adjustments

 

 

(4,013

)

 

 

(7,269

)

 

 

(11,282

)

Loan collateral in process of foreclosure – June 30, 2020

 

$

1,258

 

 

$

46,117

 

 

$

47,375

 

 

v3.21.2
Funds Borrowed
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Funds Borrowed

(5) FUNDS BORROWED

The outstanding balances of funds borrowed were as follows:

 

 

 

Payments Due for the Twelve Months Ending June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

Thereafter

 

 

June 30, 2021(1)

 

 

December 31, 2020(1)

 

 

Interest

Rate (2)

 

Deposits(3)

 

$

469,737

 

 

$

182,911

 

 

$

226,592

 

 

$

143,797

 

 

$

131,077

 

 

$

 

 

$

1,154,114

 

 

$

1,067,822

 

 

 

1.38

%

Retail and privately placed

   notes

 

 

 

 

 

 

 

 

36,000

 

 

 

 

 

 

31,250

 

 

 

53,750

 

 

 

121,000

 

 

 

68,008

 

 

 

7.66

%

SBA debentures and

   borrowings

 

 

 

 

5,000

 

 

 

13,029

 

 

 

12,500

 

 

 

15,500

 

 

 

18,500

 

 

 

64,529

 

 

 

103,225

 

 

 

2.74

%

Preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

2.26

%

Notes payable to banks

 

 

280

 

 

 

280

 

 

 

140

 

 

 

 

 

 

 

 

 

700

 

 

 

31,261

 

 

 

4.00

%

Other borrowings

 

 

8,016

 

 

 

 

 

 

 

 

 

 

 

 

 

8,016

 

 

 

8,689

 

 

 

2.00

%

Total

 

$

478,033

 

 

$

188,191

 

 

$

275,761

 

 

$

156,297

 

 

$

177,827

 

 

$

105,250

 

 

$

1,381,359

 

 

$

1,312,005

 

 

 

2.04

%

 

(1)

Excludes deferred financing costs of $7,054 and $5,805 as of June 30, 2021 and December 31, 2020.

(2)

Weighted average contractual rate as of June 30, 2021.

(3)

Balance excludes $750 and $250 of strategic partner reserve deposits as of June 30, 2021 and December 31, 2020.

(A) DEPOSITS

Deposits are raised through the use of investment brokerage firms that package time deposits in denominations of less than $250,000 qualifying for FDIC insurance into larger pools that are sold to the Bank. The rates paid on the deposits are competitive with market rates paid by other financial institutions. Additionally, a brokerage fee is paid, depending on the maturity of the deposits, which averages less than 0.15%. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity. The Bank did not have any individual time deposits greater than $100,000 as of June 30, 2021. In October 2020, the Bank began to originate time deposits through an internet listing service. These listing service deposits are from other financial institutions, and as of June 30, 2021, totaled $4,036,000. The following table presents the maturity of the broker pools, excluding strategic partner reserve deposits, as of June 30, 2021.

 

(Dollars in thousands)

 

June 30, 2021

 

Three months or less

 

$

133,194

 

Over three months through six months

 

 

122,023

 

Over six months through one year

 

 

214,520

 

Over one year

 

 

684,377

 

Total deposits

 

$

1,154,114

 

 

 (B) RETAIL AND PRIVATELY PLACED NOTES

In February 2021, the Company completed a private placement to certain institutional investors of $25,000,000 aggregate principal amount of 7.25% unsecured senior notes due February 2026, with interest payable semiannually. In March 2021, an additional $3,250,000 principal amount of such notes was issued to certain institutional investors. Subsequently in April 2021, an additional $3,000,000 principal amount of such notes was issued to certain institutional investors. The Company has used the net proceeds from the offering for general corporate purposes, including repayment of outstanding debt.

In December 2020, the Company completed a private placement to certain institutional investors of $33,600,000 aggregate principal amount of 7.50% unsecured senior notes due December 2027, with interest payable semiannually. In February and March 2021, an additional $8,500,000 principal amount of such notes was issued to certain institutional investors. Subsequently in April 2021, an additional $11,650,000 principal amount of such notes was issued to certain institutional investors. The Company has used the net proceeds from the offering for general corporate purposes, including repayment of outstanding debt.

In March 2019, the Company completed a private placement to certain institutional investors of $30,000,000 aggregate principal amount of 8.25% unsecured senior notes due 2024, with interest payable semiannually. The Company used the net proceeds from the offering for general corporate purposes, including repaying certain borrowings under its notes payable to banks at a discount which led to a gain of $4,145,000 in the 2019 first quarter. In August 2019, an additional $6,000,000 principal amount of such notes was issued to certain institutional investors.

In April 2016, the Company issued a total of $33,625,000 aggregate principal amount of 9.00% unsecured notes due 2021, with interest payable quarterly in arrears. The Company used the net proceeds from the offering of approximately $31,786,000 to make loans and other investments in portfolio companies and for general corporate purposes, including repaying borrowings under its DZ loan in the ordinary course of business. These notes were repaid at maturity on April 15, 2021.

(C) SBA DEBENTURES AND BORROWINGS

Over the years, the SBA has approved commitments for MCI and FSVC, typically for a four and half year term and a 1% fee, which was paid. During 2017, the SBA restructured FSVC’s debentures with SBA totaling $33,485,000 in principal into a new loan by the SBA to FSVC in the principal amount of $34,024,756, or the SBA Loan. In connection with the SBA Loan, FSVC executed a Note, or the SBA Note, with an effective date of March 1, 2017, in favor of SBA, in the principal amount of $34,024,756. The SBA Loan bears interest at a rate of 3.25% and all remaining unpaid principal and interest are due on April 30, 2024, the maturity date. As of June 30, 2021, $183,985,000 of commitments had been fully utilized, there were $16,500,000 commitments available, and $64,529,000 was outstanding, including $10,529,000 under the SBA Note.

On July 31, 2020, MCI accepted a commitment from the SBA for $25,000,000 in debenture financing. As part of the acceptance, MCI paid the SBA a $250,000 commitment fee. The commitment expires September 24, 2024. $8,500,000 of the commitments has been drawn as of June 30, 2021 to replace debentures which matured in 2021. The remaining balance of $16,500,000 is drawable upon the infusion of $8,250,000 of capital from either the capitalization of retained earnings or capital infusion from the Company, after the contribution of $3,500,000 of capital by the Company during the 2021 second quarter.

(D) PREFERRED SECURITIES

In June 2007, the Company issued and sold $36,083,000 aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35,000,000 of preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. The notes bear a variable rate of interest of 90 day LIBOR (0.15% at June 30, 2021) plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of the preferred securities and the notes are substantially identical. In December 2007, $2,000,000 of the preferred securities were repurchased from a third-party investor. At June 30, 2021, $33,000,000 was outstanding on the preferred securities.

(E) NOTES PAYABLE TO BANKS

The Company and its subsidiaries have entered into note agreements with a variety of local and regional banking institutions over the years. The notes are typically secured by various assets of the underlying borrower.

In the 2021 second quarter, the Company used some of the proceeds of the privately placed notes to pay off twenty five of its notes payable to banks aggregating $17,762,000 principal amount, resulting in a gain on debt extinguishment of $2,859,430.

In March 2021, the Company used some of the proceeds of the privately placed notes to pay off two of its notes payable to banks aggregating $5,207,000 principal amount, one with a maturity of April 15, 2021 and one with a maturity of September 1, 2021, resulting in a gain on debt extinguishment of $1,767,000.

In November 2018, MFC entered into a note to the benefit of DZ Bank for $1,400,000 at a 4.00% interest rate due December 2023, as part of the restructuring of the DZ loan. The note requires a regular quarterly payment of $70,000 of principal and accrued interest and matures in December 2023, and has an outstanding balance of $700,000 as of June 30, 2021. See Note 15 for more information.

(F) OTHER BORROWINGS

In November and December 2017, RPAC amended the terms of various promissory notes with affiliate Richard Petty. (Refer to Note 11 for more details.) At June 30, 2021, the total outstanding on these notes was $7,516,000 at a 2.00% annual interest rate compounded monthly and due March 31, 2022. Additionally, RPAC has a short term promissory note to an unrelated party for $500,000 due on December 31, 2021.

On June 17, 2020, RPAC was approved for and received a Paycheck Protection Program, or PPP, loan under the CARES Act, in the amount of $747,000 at a 1.00% annual interest rate due in five years. Under the terms of the note, RPAC could be granted forgiveness for all or a portion of the balance if the loan proceeds are used in accordance with the requirements set forth in the PPP. During the quarter, RPAC applied for forgiveness of this loan, which was granted by the SBA.

(G) COVENANT COMPLIANCE

Certain of the Company’s debt agreements contain restrictions that require the Company and its subsidiaries to maintain certain financial ratios, including minimum net worth. The Company was in compliance with such restrictions as of June 30, 2021.

v3.21.2
Leases
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Leases

(6) LEASES

The Company has leased premises that expire at various dates through November 30, 2027 subject to various operating leases. The Company has implemented ASC Topic 842 under a modified retrospective approach in which no adjustments have been made to the prior year balances.

The following table presents the operating lease costs and additional information for the three and six months ended June 30, 2021 and 2020.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease costs

 

$

572

 

 

$

596

 

 

$

1,144

 

 

$

1,192

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

590

 

 

 

632

 

 

 

1,265

 

 

 

1,324

 

Right-of-use asset obtained in exchange for lease liability

 

 

(18

)

 

 

(14

)

 

 

(36

)

 

 

(28

)

 

The following table presents the breakout of the operating leases as of June 30, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Operating lease right-of-use assets

 

$

10,750

 

 

$

11,737

 

Other current liabilities

 

 

2,111

 

 

 

2,004

 

Operating lease liabilities

 

 

9,889

 

 

 

11,018

 

Total operating lease liabilities

 

 

12,000

 

 

 

13,022

 

Weighted average remaining lease term

 

5.9 years

 

 

6.4 years

 

Weighted average discount rate

 

 

5.54

%

 

 

5.54

%

 

At June 30, 2021, maturities of the lease liabilities were as follows:

 

(Dollars in thousands)

 

 

 

 

Remainder of 2021

 

$

1,247

 

2022

 

 

2,411

 

2023

 

 

2,356

 

2024

 

 

2,373

 

2025

 

 

2,390

 

Thereafter

 

 

3,521

 

Total lease payments

 

$

14,298

 

Less imputed interest

 

 

2,298

 

Total operating lease liabilities

 

$

12,000

 

 

v3.21.2
Income Taxes
6 Months Ended
Jun. 30, 2021
Income Tax Disclosure [Abstract]  
Income Taxes

(7) INCOME TAXES

The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C of the Internal Revenue Code, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries, in which it holds 80% or more of the outstanding equity interest measured by both vote and fair value.

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of June 30, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Goodwill and other intangibles

 

$

(44,145

)

 

$

(44,799

)

Provision for loan losses

 

 

14,308

 

 

 

19,556

 

Net operating loss carryforwards(1)

 

 

25,393

 

 

 

30,493

 

Accrued expenses, compensation, and other assets

 

 

1,676

 

 

 

1,174

 

Unrealized gains on other investments

 

 

(3,528

)

 

 

(6,769

)

Total deferred tax liability

 

 

(6,296

)

 

 

(345

)

Valuation allowance

 

 

(2,295

)

 

 

(462

)

Deferred tax liability, net

 

 

(8,591

)

 

 

(807

)

Taxes receivable

 

 

1,072

 

 

 

1,757

 

Net deferred and other tax assets (liabilities)

 

$

(7,519

)

 

$

950

 

 

(1)

As of June 30, 2021, the Company and its subsidiaries had an estimated $103,838 of net operating loss carryforwards, $1,712 of which expires at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $23,098 as of June 30, 2021.

The components of our tax (provision) benefit for the three and six months ended June 30, 2021 and 2020 were as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(795

)

 

$

 

 

$

(795

)

 

$

 

State

 

 

(100

)

 

 

(137

)

 

 

(270

)

 

 

(223

)

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(3,001

)

 

 

774

 

 

 

(6,054

)

 

 

3,299

 

State

 

 

(2,632

)

 

 

216

 

 

 

(3,287

)

 

 

1,026

 

Net (provision) benefit for income taxes

 

$

(6,528

)

 

$

853

 

 

$

(10,406

)

 

$

4,102

 

 

The following table presents a reconciliation of statutory federal income tax (provision) benefit to consolidated actual income tax (provision) benefit for the three and six months ended June 30, 2021 and 2020.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Statutory Federal income tax (provision) benefit at 21%

 

$

(3,805

)

 

$

655

 

 

$

(6,524

)

 

$

4,067

 

State and local income taxes, net of federal income tax benefit

 

 

(743

)

 

 

122

 

 

 

(1,275

)

 

 

760

 

Valuation allowance against net operating losses

 

 

(1,833

)

 

 

 

 

 

(1,833

)

 

 

 

Change in effective state income tax rates and accrual

 

 

(1,399

)

 

 

196

 

 

 

(1,369

)

 

 

149

 

Income attributable to non-controlling interest

 

 

47

 

 

 

50

 

 

 

266

 

 

 

(166

)

Non deductible expenses

 

 

385

 

 

 

(198

)

 

 

213

 

 

 

(789

)

Other

 

 

820

 

 

 

28

 

 

 

116

 

 

 

81

 

Total income tax (provision) benefit

 

$

(6,528

)

 

$

853

 

 

$

(10,406

)

 

$

4,102

 

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Company’s evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. Based upon these considerations, the Company determined the necessary valuation allowance as of June 30, 2021.

The Company has filed tax returns in many states. Federal, New York State, New York City, and Utah state tax filings of the Company for the tax years 2018 through the present are the more significant filings that are open for examination.

v3.21.2
Stock Options and Restricted Stock
6 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Options and Restricted Stock

(8) STOCK OPTIONS AND RESTRICTED STOCK

The Company’s Board of Directors approved the 2018 Equity Incentive Plan, or the 2018 Plan, which was approved by the Company’s stockholders on June 15, 2018. The terms of 2018 Plan provide for grants of a variety of different type of stock awards to the Company’s employees and non-employee directors, including options, restricted stock, restricted stock units, and stock appreciation rights, etc. On April 22, 2020, the Company’s Board of Directors approved an amendment to the 2018 Plan to increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 19, 2020. A total of 2,210,968 shares of the Company’s common stock are issuable under the 2018 Plan, and 435,474 remained issuable as of June 30, 2021. Awards under the 2018 Plan are subject to certain limitations as set forth in the 2018 Plan, which will terminate when all shares of common stock authorized for delivery have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2018 Plan, whichever occurs first.

The Company’s Board of Directors approved the 2015 Employee Restricted Stock Plan, or the 2015 Restricted Stock Plan, on February 13, 2015, which was approved by the Company’s shareholders on June 5, 2015. The 2015 Restricted Stock Plan became effective upon the Company’s receipt of exemptive relief from the SEC on March 1, 2016. The terms of 2015 Restricted Stock Plan provided for grants of restricted stock awards to the Company’s employees. A grant of restricted stock is a grant of shares of the Company’s common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of 700,000 shares of the Company’s common stock were issuable under the 2015 Restricted Stock Plan, and 241,919 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Awards under the 2015 Restricted Stock Plan are subject to certain limitations as set forth in the 2015 Restricted Stock Plan. The 2015 Restricted Stock Plan will terminate when all shares of common stock authorized for delivery under the 2015 Restricted Stock Plan have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2015 Restricted Stock Plan, whichever occurs first.

The Company had a stock option plan, or the 2006 Stock Option Plan, available to grant both incentive and nonqualified stock options to employees. The 2006 Stock Option Plan, which was approved by the Board of Directors on February 15, 2006 and shareholders on June 16, 2006, provided for the issuance of a maximum of 800,000 shares of common stock of the Company. No additional shares are available for issuance under the 2006 Stock Option Plan. The 2006 Stock Option Plan was administered by the Compensation Committee of the Board of Directors. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. The term and vesting periods of the options were determined by the Compensation Committee, provided that the maximum term of an option could not exceed a period of ten years.

The Company’s Board of Directors approved the 2015 Non-Employee Director Stock Option Plan, or the 2015 Director Plan, on March 12, 2015, which was approved by the Company’s shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of 300,000 shares of the Company’s common stock were issuable under the 2015 Director Plan, and 258,334 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Under the 2015 Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the 2015 Director Plan, the Company granted options to purchase 12,000 shares of the Company’s common stock to a non-employee director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the 2015 Director Plan are exercisable annually, as defined in the 2015 Director Plan. The term of the options could not exceed ten years.

The Company’s Board of Directors approved the First Amended and Restated 2006 Director Plan, or the Amended Director Plan, on April 16, 2009, which was approved by the Company’s shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Company’s common stock were issuable under the Amended Director Plan. No additional shares are available for issuance under the Amended Director Plan. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company would grant options to purchase 9,000 shares of the Company’s common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the Amended Director Plan are exercisable annually, as defined in the Amended Director Plan. The term of the options could not exceed ten years.

Additional shares are only available for future issuance under the 2018 Plan. At June 30, 2021, 1,209,642 options on the Company’s common stock were outstanding under the Company’s plans, of which 347,824 options were exercisable. Additionally, there were 442,190 unvested shares under the Company’s restricted common stock plan, and 16,803 unvested restricted stock units, and 47,472 vested restricted stock units under the Company’s restricted stock plans.

The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Company’s common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average fair value of options granted was $3.24 per share and $3.30 per share for the six months ended June 30, 2021 and 2020. The following assumption categories are used to determine the value of any option grants.

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Risk free interest rate

 

 

0.97

%

 

 

1.46

%

Expected dividend yield

 

 

 

 

 

 

Expected life of option in years(1)

 

 

6.25

 

 

 

6.25

 

Expected volatility(2)

 

 

53.98

 

 

 

50.18

 

 

(1)

Expected life is calculated using the simplified method.

(2)

We determine our expected volatility based on our historical volatility.

The following table presents the activity for the stock option programs for the 2021 first and second quarters and the 2020 full year.

 

 

 

Number of

Options

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2019

 

 

550,040

 

 

$

2.14-13.53

 

 

$

6.58

 

Granted

 

 

444,557

 

 

 

4.89-6.68

 

 

 

6.24

 

Cancelled

 

 

(42,928

)

 

 

2.22-13.53

 

 

 

6.91

 

Exercised(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

951,669

 

 

 

2.14-12.55

 

 

 

6.41

 

Granted

 

 

317,398

 

 

 

 

6.79

 

 

 

6.79

 

Cancelled

 

 

(3,984

)

 

 

6.55-7.25

 

 

 

6.89

 

Exercised(1)

 

 

(768

)

 

 

6.55-7.25

 

 

 

6.79

 

Outstanding at March 31, 2021

 

 

1,264,315

 

 

 

2.14-12.55

 

 

 

6.50

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(32,446

)

 

 

4.89-7.25

 

 

 

5.98

 

Exercised(1)

 

 

(22,227

)

 

 

5.27-7.25

 

 

 

5.76

 

Outstanding at June 30, 2021

 

 

1,209,642

 

 

 

2.14-12.55

 

 

 

6.53

 

Options exercisable at June 30, 2021(2)

 

 

347,824

 

 

 

2.14-12.55

 

 

 

6.53

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $77,000 and $0 for the three and six months ended June 30, 2021 and 2020.

(2)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2021 and the related exercise price of the underlying options, was $2,854,000 for outstanding options and $844,000 for exercisable options as of June 30, 2021. The remaining contractual life was 8.50 years for outstanding options and 7.47 years for exercisable options at June 30, 2021.

The following table presents the activity for the restricted stock programs for the 2021 first and second quarters and the 2020 full year.

 

 

 

Number of

Shares

 

 

 

Grant

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2019

 

 

284,879

 

 

$

3.95-7.25

 

 

$

6.01

 

Granted

 

 

229,408

 

 

 

4.89-6.68

 

 

 

6.21

 

Cancelled

 

 

(8,755

)

 

 

3.95-7.25

 

 

 

6.93

 

Vested(1)

 

 

(89,392

)

 

 

3.95-6.55

 

 

 

5.37

 

Outstanding at December 31, 2020

 

 

416,140

 

 

 

4.39-7.25

 

 

 

6.24

 

Granted

 

 

163,561

 

 

 

 

6.79

 

 

 

6.79

 

Cancelled

 

 

(7,602

)

 

 

4.89-7.25

 

 

 

5.96

 

Vested(1)

 

 

(119,577

)

 

 

4.39-7.25

 

 

 

6.09

 

Outstanding at March 31, 2021

 

 

452,522

 

 

 

4.80-7.25

 

 

 

6.48

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(10,332

)

 

 

4.89-7.25

 

 

 

6.13

 

Vested(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2021

 

 

442,190

 

 

$

4.80-7.25

 

 

 

6.49

 

 

(1)

The aggregate fair value of the restricted stock vested was $0 and $813,000 for the three and six months ended June 30, 2021 and was $0 and $553,000 for the three and six months ended June 30, 2020.

(2)

The aggregate fair value of the restricted stock was $3,918,000 as of June 30, 2021. The remaining vesting period was 3.68 years at June 30, 2021.

During the six months ended June 30, 2021, the Company granted 16,803 restricted stock units, or RSUs, that vest on June 17, 2022 with a grant price of $8.87, and during the year ended December 31, 2020, granted 47,156 RSUs that vested on June 19, 2021 with a grant price of $3.16. For the RSUs granted in 2020 and 2019, unitholders had the option of deferring settlement until a future date if the recipient makes a formal election under the guidelines of IRC Section 409A, which was done for 47,272 units.  

The following table presents the activity for the unvested options outstanding under the plans for the 2021 first and second quarters.

 

 

 

Number of

Options

 

 

 

Exercise

Price

Per Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2020

 

 

773,362

 

 

$

4.89-7.25

 

 

$

6.42

 

Granted

 

 

317,398

 

 

 

 

6.79

 

 

 

6.79

 

Cancelled

 

 

(2,530

)

 

 

6.55-7.25

 

 

 

6.96

 

Vested

 

 

(185,278

)

 

 

6.55-7.25

 

 

 

6.67

 

Outstanding at March 31, 2021

 

 

902,952

 

 

 

4.89-7.25

 

 

 

6.50

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(33,134

)

 

 

4.89-7.25

 

 

 

5.99

 

Vested

 

 

(8,000

)

 

 

 

5.58

 

 

 

5.58

 

Outstanding at June 30, 2021

 

 

861,818

 

 

$

4.89-7.25

 

 

 

6.53

 

 

The intrinsic value of the options vested was $29,000 and $77,000 for the three and six months ended June 30, 2021.

v3.21.2
Segment Reporting
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting

(9) SEGMENT REPORTING

The Company has six business segments, which include four lending and two non-operating segments, which are reflective of how Company management makes decisions about its business and operations.

The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and medallion. The recreation and home improvement lending segments are operated by the Bank and include loans in all fifty states, with the highest concentrations in Texas, Florida, and California at 14%, 9%, and 9% of loans outstanding and with no other states over 9% as of June 30, 2021. The recreation lending segment is a consumer finance business that works with third-party dealers and financial service providers for the purpose of financing RVs, boats, and other consumer recreational equipment, of which RVs, boats, and trailers make up 60%, 20%, and 10% of the segment portfolio as of June 30, 2021. The home improvement lending segment works with contractors and financial service providers to finance residential home improvements concentrated in roofs, swimming pools, and windows at 29%, 27%, and 12% of total home improvement loans outstanding, and with no other product lines over 10% as of June 30, 2021. The commercial lending segment focuses on enterprise wide industries, including manufacturing services, and various other industries, in which 66% of these loans are made in the Midwest. The medallion lending segment arose in connection with the financing of taxi medallions, taxis, and related assets, of which 85% were in New York City as of June 30, 2021.

In addition, our non-operating segments include RPAC, which is a race car team, and our corporate and other investments segment which includes items not allocated to our operating segments such as investment securities, equity investments, intercompany eliminations, and other corporate elements. As a result of COVID-19, the prior year race season had been suspended from March 15, 2020 through May 17, 2020. As states reopened, NASCAR resumed races and completed all races scheduled in 2020. Commencing in the 2020 second quarter, the Bank began issuing loans related to its strategic partnership business, which is currently included within the corporate and other investment segment due to its small size.

As part of segment reporting, capital ratios for all operating segments have been normalized at 20%, which approximates the percentage of consolidated total equity divided by total assets, with the net adjustment applied to corporate and other investments. In addition, the commercial segment exclusively represents the mezzanine lending business, and the legacy commercial loan business (immaterial to total) has been allocated to corporate and other investments.

The following tables present segment data as of and for the three and six months ended June 30, 2021 and 2020.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

28,886

 

 

$

8,228

 

 

$

1,383

 

 

$

(1,475

)

 

$

 

 

$

353

 

 

$

37,375

 

Total interest expense

 

 

2,863

 

 

 

1,143

 

 

 

716

 

 

 

2,524

 

 

 

34

 

 

 

604

 

 

 

7,884

 

Net interest income (loss)

 

 

26,023

 

 

 

7,085

 

 

 

667

 

 

 

(3,999

)

 

 

(34

)

 

 

(251

)

 

 

29,491

 

Provision for loan losses (benefit)

 

 

1,017

 

 

 

756

 

 

 

 

 

 

(2,943

)

 

 

 

 

 

488

 

 

 

(682

)

Net interest income (loss)

   after loss provision

 

 

25,006

 

 

 

6,329

 

 

 

667

 

 

 

(1,056

)

 

 

(34

)

 

 

(739

)

 

 

30,173

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,345

 

 

 

 

 

 

4,345

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,674

)

 

 

 

 

 

(2,674

)

Other income (expense), net

 

 

(7,455

)

 

 

(2,638

)

 

 

(69

)

 

 

(1,157

)

 

 

(1,862

)

 

 

(543

)

 

 

(13,724

)

Net income (loss) before taxes

 

 

17,551

 

 

 

3,691

 

 

 

598

 

 

 

(2,213

)

 

 

(225

)

 

 

(1,282

)

 

 

18,120

 

Income tax (provision) benefit

 

 

(4,519

)

 

 

(951

)

 

 

(150

)

 

 

556

 

 

 

57

 

 

 

(1,521

)

 

 

(6,528

)

Net income (loss)

 

$

13,032

 

 

$

2,740

 

 

$

448

 

 

$

(1,657

)

 

$

(168

)

 

$

(2,803

)

 

$

11,592

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

855,900

 

 

$

362,370

 

 

$

66,236

 

 

$

5,764

 

 

$

 

 

$

3,351

 

 

$

1,293,621

 

Total assets

 

 

868,709

 

 

 

375,189

 

 

 

90,563

 

 

 

101,205

 

 

 

31,877

 

 

 

272,204

 

 

 

1,739,747

 

Total funds borrowed

 

 

712,777

 

 

 

295,887

 

 

 

72,450

 

 

 

80,959

 

 

 

8,016

 

 

 

212,020

 

 

 

1,382,109

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.24

%

 

 

3.04

%

 

 

2.36

%

 

 

(6.10

)%

 

 

(1.05

)%

 

 

(3.85

)%

 

 

2.43

%

Return on average equity

 

 

31.19

 

 

 

15.19

 

 

 

11.78

 

 

 

(30.51

)

 

 

(39.70

)

 

 

(1.95

)

 

 

12.90

 

Interest yield

 

 

14.03

 

 

 

9.48

 

 

 

9.16

 

 

 

(70.71

)

 

N/A

 

 

N/A

 

 

 

11.17

 

Net interest margin

 

 

12.64

 

 

 

8.16

 

 

 

4.42

 

 

 

(189.15

)

 

N/A

 

 

N/A

 

 

 

8.84

 

Reserve coverage

 

 

3.42

 

 

 

1.60

 

 

 

0.00

 

(1)

 

65.11

 

 

N/A

 

 

N/A

 

 

 

3.50

 

Delinquency status(2)

 

 

0.32

 

 

 

0.02

 

 

 

0.11

 

(1)

 

-

 

 

N/A

 

 

N/A

 

 

 

0.22

 

Charge-off ratio

 

 

(0.44

)

 

 

0.26

 

 

 

0.00

 

(3)

 

513.86

 

 

N/A

 

 

N/A

 

 

 

3.28

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

     

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

56,328

 

 

$

16,146

 

 

$

2,865

 

 

$

(1,544

)

 

$

 

 

$

660

 

 

$

74,455

 

Total interest expense

 

 

5,657

 

 

 

2,351

 

 

 

1,288

 

 

 

3,894

 

 

 

75

 

 

 

3,027

 

 

 

16,292

 

Net interest income (loss)

 

 

50,671

 

 

 

13,795

 

 

 

1,577

 

 

 

(5,438

)

 

 

(75

)

 

 

(2,367

)

 

 

58,163

 

Provision for loan losses

 

 

4,630

 

 

 

1,206

 

 

 

 

 

 

(3,987

)

 

 

 

 

 

487

 

 

 

2,336

 

Net interest income (loss)

   after loss provision

 

 

46,041

 

 

 

12,589

 

 

 

1,577

 

 

 

(1,451

)

 

 

(75

)

 

 

(2,854

)

 

 

55,827

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,818

 

 

 

 

 

 

6,818

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,796

)

 

 

 

 

 

(4,796

)

Other income (expense), net

 

 

(12,918

)

 

 

(4,552

)

 

 

(529

)

 

 

(3,301

)

 

 

(3,623

)

 

 

(1,858

)

 

 

(26,781

)

Net income (loss) before taxes

 

 

33,123

 

 

 

8,037

 

 

 

1,048

 

 

 

(4,752

)

 

 

(1,676

)

 

 

(4,712

)

 

 

31,068

 

Income tax (provision) benefit

 

 

(8,529

)

 

 

(2,070

)

 

 

(263

)

 

 

1,193

 

 

 

421

 

 

 

(1,158

)

 

 

(10,406

)

Net income (loss)

 

$

24,594

 

 

$

5,967

 

 

$

785

 

 

$

(3,559

)

 

$

(1,255

)

 

$

(5,870

)

 

$

20,662

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

855,900

 

 

$

362,370

 

 

$

66,236

 

 

$

5,764

 

 

$

 

 

$

3,351

 

 

$

1,293,621

 

Total assets

 

 

868,709

 

 

 

375,189

 

 

 

90,563

 

 

 

101,205

 

 

 

31,877

 

 

 

272,204

 

 

 

1,739,747

 

Total funds borrowed

 

 

712,777

 

 

 

295,887

 

 

 

72,450

 

 

 

80,959

 

 

 

8,016

 

 

 

212,020

 

 

 

1,382,109

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.06

%

 

 

3.39

%

 

 

1.95

%

 

 

(6.29

)%

 

 

(7.72

)%

 

 

(4.08

)%

 

 

2.08

%

Return on average equity

 

 

30.32

 

 

 

16.96

 

 

 

9.77

 

 

 

(31.44

)

 

 

(244.87

)

 

 

(30.46

)

 

 

11.09

 

Interest yield

 

 

14.18

 

 

 

9.56

 

 

 

9.66

 

 

 

(30.90

)

 

N/A

 

 

N/A

 

 

 

11.50

 

Net interest margin

 

 

12.76

 

 

 

8.17

 

 

 

5.32

 

 

 

(108.84

)

 

N/A

 

 

N/A

 

 

 

9.01

 

Reserve coverage

 

 

3.42

 

 

 

1.60

 

 

 

0.00

 

(1)

 

65.11

 

 

N/A

 

 

N/A

 

 

 

3.50

 

Delinquency status(2)

 

 

0.32

 

 

 

0.02

 

 

 

0.11

 

(1)

 

 

 

N/A

 

 

N/A

 

 

 

0.22

 

Charge-off ratio

 

 

0.12

 

 

 

0.99

 

 

 

0.00

 

(3)

 

216.01

 

 

N/A

 

 

N/A

 

 

 

2.15

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

27,229

 

 

$

6,326

 

 

$

1,726

 

 

$

(7

)

 

$       —

 

 

$

314

 

 

$

35,588

 

Total interest expense

 

 

3,226

 

 

 

1,236

 

 

 

617

 

 

 

988

 

 

 

40

 

 

 

2,728

 

 

 

8,835

 

Net interest income (loss)

 

 

24,003

 

 

 

5,090

 

 

 

1,109

 

 

 

(995

)

 

 

(40

)

 

 

(2,414

)

 

 

26,753

 

Provision for loan losses

 

 

8,292

 

 

 

760

 

 

-

 

 

 

7,889

 

 

 

 

 

 

 

16,941

 

Net interest income (loss) after loss

   provision

 

 

15,711

 

 

 

4,330

 

 

 

1,109

 

 

 

(8,884

)

 

 

(40

)

 

 

(2,414

)

 

 

9,812

 

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

3,626

 

 

 

 

 

3,626

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

(1,818

)

 

 

 

 

(1,818

)

Other income (expense), net

 

 

(6,497

)

 

 

(1,962

)

 

 

(584

)

 

 

(2,292

)

 

 

(1,378

)

 

 

(2,025

)

 

 

(14,738

)

Net income (loss) before taxes

 

 

9,214

 

 

 

2,368

 

 

 

525

 

 

 

(11,176

)

 

 

390

 

 

 

(4,439

)

 

 

(3,118

)

Income tax (provision) benefit

 

 

(2,356

)

 

 

(606

)

 

 

(131

)

 

 

2,785

 

 

 

(97

)

 

 

1,258

 

 

 

853

 

Net income (loss)

 

$

6,858

 

 

$

1,762

 

 

$

394

 

 

$

(8,391

)

 

$

293

 

 

$

(3,181

)

 

$

(2,265

)

Balance Sheet Data as of June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

759,764

 

 

$

278,000

 

 

$

68,140

 

 

$

84,369

 

 

$       —

 

 

$

3,344

 

 

$

1,193,617

 

Total assets

 

 

775,151

 

 

 

288,501

 

 

 

86,831

 

 

 

190,657

 

 

 

30,542

 

 

 

280,061

 

 

 

1,651,743

 

Total funds borrowed

 

 

617,066

 

 

 

229,237

 

 

 

70,567

 

 

 

151,614

 

 

 

8,615

 

 

 

218,695

 

 

 

1,295,794

 

Selected Financial Ratios as of June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

3.68

%

 

 

2.58

%

 

 

1.86

%

 

 

(17.19

)%

 

 

3.88

%

 

 

(8.96

)%

 

 

(0.98

)%

Return on average equity

 

 

18.38

 

 

 

12.88

 

 

 

9.28

 

 

(85.96)

 

 

(53.94)

 

 

(38.05)

 

 

(4.97)

 

Interest yield

 

 

14.91

 

 

 

9.66

 

 

 

10.67

 

 

(0.03)

 

 

N/A

 

 

N/A

 

 

 

10.95

 

Net interest margin

 

 

13.15

 

 

 

7.77

 

 

 

6.86

 

 

(4.08)

 

 

N/A

 

 

N/A

 

 

 

8.23

 

Reserve coverage

 

 

3.43

 

 

 

1.44

 

 

 

 

 

 

29.84

 

 

N/A

 

 

N/A

 

 

 

5.31

 

Delinquency status(2)

 

 

0.44

 

 

 

0.05

 

 

 

0.15

 

 

 

10.29

 

 

N/A

 

 

N/A

 

 

 

1.26

 

Charge-off ratio

 

1.95

 

 

0.30

 

 

 

 

 

1.12

 

 

N/A

 

 

N/A

 

 

1.39

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

  

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

53,563

 

 

$

12,213

 

 

$

3,484

 

 

$

995

 

 

$       —

 

 

$

875

 

 

$

71,130

 

Total interest expense

 

 

6,792

 

 

 

2,523

 

 

 

1,274

 

 

 

2,837

 

 

 

80

 

 

 

4,329

 

 

 

17,835

 

Net interest income (loss)

 

 

46,771

 

 

 

9,690

 

 

 

2,210

 

 

 

(1,842

)

 

 

(80

)

 

 

(3,454

)

 

 

53,295

 

Provision for loan losses

 

 

18,893

 

 

 

2,296

 

 

 

 

 

12,293

 

 

 

 

 

 

 

33,482

 

Net interest income (loss) after loss

   provision

 

 

27,878

 

 

 

7,394

 

 

 

2,210

 

 

 

(14,135

)

 

 

(80

)

 

 

(3,454

)

 

 

19,813

 

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

6,199

 

 

 

 

 

6,199

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

(3,948

)

 

 

 

 

(3,948

)

Other income (expense), net

 

 

(13,869

)

 

 

(4,302

)

 

 

(1,479

)

 

 

(10,865

)

 

 

(3,223

)

 

 

(7,694

)

 

 

(41,432

)

Net income (loss) before taxes

 

 

14,009

 

 

 

3,092

 

 

 

731

 

 

 

(25,000

)

 

 

(1,052

)

 

 

(11,148

)

 

 

(19,368

)

Income tax (provision) benefit

 

 

(3,582

)

 

 

(791

)

 

 

(182

)

 

 

6,230

 

 

 

262

 

 

 

2,165

 

 

 

4,102

 

Net income (loss)

 

$

10,427

 

 

$

2,301

 

 

$

549

 

 

$

(18,770

)

 

$

(790

)

 

$

(8,983

)

 

$

(15,266

)

Balance Sheet Data as of

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

759,764

 

 

$

278,000

 

 

$

68,140

 

 

$

84,369

 

 

$       —

 

 

$

3,344

 

 

$

1,193,617

 

Total assets

 

 

775,151

 

 

 

288,501

 

 

 

86,831

 

 

 

190,657

 

 

 

30,542

 

 

 

280,061

 

 

 

1,651,743

 

Total funds borrowed

 

 

617,066

 

 

 

229,237

 

 

 

70,567

 

 

 

151,614

 

 

 

8,615

 

 

 

218,695

 

 

 

1,295,794

 

Selected Financial Ratios as of

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.85

%

 

 

1.72

%

 

 

1.30

%

 

 

(18.56

)%

 

 

(5.17

)%

 

 

(7.14

)%

 

 

-2.23

%

Return on average equity

 

 

14.25

 

 

 

8.62

 

 

 

6.48

 

 

 

(92.14

)

 

 

81.74

 

 

 

(26.03

)

 

 

(10.82

)

Interest yield

 

 

14.98

 

 

 

9.58

 

 

 

10.97

 

 

 

2.04

 

 

N/A

 

 

N/A

 

 

 

11.31

 

Net interest margin

 

 

13.08

 

 

 

7.58

 

 

 

6.96

 

 

 

(3.78

)

 

N/A

 

 

N/A

 

 

 

8.48

 

Reserve coverage

 

 

3.43

 

 

 

1.44

 

 

 

 

 

 

29.84

 

 

N/A

 

 

N/A

 

 

 

5.31

 

Delinquency status(2)

 

 

0.44

 

 

 

0.05

 

 

 

0.15

 

 

 

10.29

 

 

N/A

 

 

N/A

 

 

 

1.26

 

Charge-off ratio

 

 

2.78

 

 

 

0.65

 

 

 

 

 

 

3.73

 

 

N/A

 

 

N/A

 

 

 

2.21

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

     

 

  

v3.21.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2021
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

(10) COMMITMENTS AND CONTINGENCIES

(A) EMPLOYMENT AGREEMENTS

The Company has employment agreements with certain key officers for either a one-, two- or five-year term. Annually, the contracts with a five-year term will generally renew for new five-year terms unless prior to the end of the first year of each five-year term, either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current five-year term. Typically, the contracts with a one- or two-year term will renew for new one- or two-year terms unless prior to the term either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current one or two-year terms; however, there is currently one agreement that renews after two years for additional one- year terms. In the event of a change in control, as defined, during the employment period, the agreements provide for severance compensation to the executive in an amount equal to the balance of the salary, bonus, and value of fringe benefits which the executive would be entitled to receive for the remainder of the employment period.

Employment agreements expire at various dates through 2025, with future minimum payments under these agreements of approximately $11,050,000.

(B) OTHER COMMITMENTS

The Company had no commitments to extend credit or make investments outstanding at June 30, 2021. Generally, any commitments would be on the same terms as loans to or investments in existing borrowers or investees, and generally have fixed expiration dates. Since some commitments would be expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

(C) SEC MATTERS

The staff of the SEC has conducted an investigation of the Company relating to certain issues that occurred during the period  2015 to 2017, including (i) the Company’s retention of third parties in 2015 and 2016 concerning posting information about the Company on certain financial websites and (ii) the Company’s financial reporting and disclosures concerning certain assets, including Medallion Bank, in 2016 and 2017, a period when the Company had previously reported as a business development company (“BDC”) under the Investment Company Act of 1940. Since April 2018, the Company does not report as a BDC, and has not worked with such third parties since 2016. The Company does not expect to change previously reported financial results.

 

The Company is currently engaged in active discussions and is cooperating with the SEC staff regarding a potential settlement of all aspects of the investigation, which is expected to include a civil fine in an amount that is not currently estimable, but which may be material. There can be no assurance that a settlement will be reached, or the terms and timing of any such settlement. If a settlement is not reached, litigation may ensue. In either event, the Company could incur a loss that could be material to the Company, its results of operations or financial condition. 

(D) LITIGATION

The Company and its subsidiaries become defendants to various legal proceedings arising from the normal course of business. In the opinion of management, based on the advice of legal counsel, there is no proceeding pending, or except as described above, the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse impact on the financial condition or results of operations of the Company.

(E) REGULATORY

In the ordinary course of business, the Company and its subsidiaries are subject to inquiries from certain regulators. During 2014, FSVC was examined by the SBA. The foregoing regulatory examination was resolved in January 2017 as a result of FSVC’s transfer to liquidation status and the restructure of the FSVC loan described in Note 5.

v3.21.2
Related Party Transactions
6 Months Ended
Jun. 30, 2021
Related Party Transactions [Abstract]  
Related Party Transactions

(11) RELATED PARTY TRANSACTIONS

Certain directors, officers and stockholders of the Company are also directors and officers of its main consolidated subsidiaries, MFC, MCI, FSVC, and the Bank, as well as other subsidiaries. Officer salaries are set by the Board of Directors of the Company.

Jeffrey Rudnick, the son of one of the Company’s directors, was an officer of LAX Group, LLC (LAX), one of the Company’s equity investments that sold its assets on December 16, 2020. In January 2020, Mr. Rudnick received a salary from LAX of $178,000 per year, which was reduced to $133,000 in the 2020 second quarter, and certain equity from LAX consisting of 10% ownership in LAX Class B stock, vesting at 3.34% per year; 5% of any new equity raised from outside investors at a valuation of $1,500,000 or higher; and 10% of LAX’s profits as a year-end bonus. In addition, Mr. Rudnick provided consulting services to the Company directly for a monthly retainer of $4,200. Effective March 1, 2021, Mr. Rudnick serves as the Company’s Senior Vice President at a salary of $195,000 per year and is no longer providing consulting services to the Company.

The Company’s subsidiary RPAC, has an agreement with minority shareholder Richard Petty, in which it makes an annual payment of $700,000 per year for services provided to the entity. In addition, RPAC has a note payable to a trust controlled by Mr. Petty of $7,516,000 that earns interest at an annual rate of 2% through June 30, 2021, none of which has been paid to date.

v3.21.2
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2021
Investments All Other Investments [Abstract]  
Fair Value of Financial Instruments

(12) FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

(a) Cash—Book value equals fair value.

(b) Equity investments and securities—The Company’s equity securities are recorded at cost less any impairment plus or minus observable price changes.

(c) Investment securities—The Company’s investments are recorded at the estimated fair value of such investments.

(d) Loans receivable—The Company’s loans are recorded at book value which approximated fair value.

(e) Floating rate borrowings—Due to the short-term nature of these instruments, the carrying amount approximated fair value.

(f) Commitments to extend credit—The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At June 30, 2021 and December 31, 2020, the estimated fair value of these off-balance-sheet instruments was not material.

(g) Fixed rate borrowings—The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(Dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and federal funds sold(1)

 

$

91,553

 

 

$

91,553

 

 

$

112,040

 

 

$

112,040

 

Equity investments

 

 

10,090

 

 

 

10,090

 

 

 

9,746

 

 

 

9,746

 

Investment securities

 

 

48,307

 

 

 

48,307

 

 

 

46,792

 

 

 

46,792

 

Loans receivable

 

 

1,293,621

 

 

 

1,293,621

 

 

 

1,172,290

 

 

 

1,172,290

 

Accrued interest receivable(2)

 

 

9,525

 

 

 

9,525

 

 

 

10,338

 

 

 

10,338

 

Equity securities(3)

 

 

1,969

 

 

 

1,969

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed(4)

 

 

1,382,109

 

 

 

1,382,109

 

 

 

1,312,255

 

 

 

1,312,591

 

Accrued interest payable(2)

 

 

3,883

 

 

 

3,883

 

 

 

4,673

 

 

 

4,673

 

 

(1)

Categorized as level 1 within the fair value hierarchy, excluding $1,250 and $1,500 in interest bearing deposits categorized as level 2 as of June 30, 2021 and December 31, 2020. See Note 13.

(2)

Categorized as level 3 within the fair value hierarchy. See Note 13.

(3)

Included within other assets on the balance sheet.

(4)

There were no publicly traded retail notes as of June 30, 2021. As of December 31, 2020, publicly traded retail notes traded at a premium to par of $336.

v3.21.2
Fair Value of Assets and liabilities
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value of Assets and liabilities

(13) FAIR VALUE OF ASSETS AND LIABILITIES

The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.

In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (levels 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (levels 1 and 2) and unobservable inputs (level 3).

Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:

Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US Government and agency securities, and certain other sovereign government obligations).

Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

 

A)

Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);

 

B)

Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently);

 

C)

Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and

 

D)

Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur.

Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing in 2020, the Company elected to measure equity investments at fair value on a non-recurring basis, which have been adjusted for all periods presented.

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020.

 

June 30, 2021

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

 

 

$

1,250

 

 

$

 

 

$

1,250

 

Available for sale investment securities

 

 

 

 

 

48,307

 

 

 

 

 

 

48,307

 

Equity securities

 

 

1,969

 

 

 

 

 

 

 

 

 

1,969

 

Total(1)

 

$

1,969

 

 

$

49,557

 

 

$

 

 

$

51,526

 

 

(1)

Total unrealized gain (loss) of $27 and ($578), net of tax, was included in accumulated other comprehensive income (loss) for the three and six months ended June 30, 2021 related to these assets.

 

December 31, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

 

 

$

1,500

 

 

$

 

 

$

1,500

 

Available for sale investment securities(1)

 

 

 

 

 

46,792

 

 

 

 

 

 

46,792

 

Total

 

$

 

 

$

48,292

 

 

$

 

 

$

48,292

 

 

(1)

Total unrealized loss of $1,013, net of tax, was included in accumulated other comprehensive income (loss) for the year ended December 31, 2020 related to these assets.

 

 

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2021 and December 31, 2020.

 

June 30, 2021

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

10,090

 

 

$

10,090

 

Impaired loans

 

 

 

 

 

 

 

 

40,770

 

 

 

40,770

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

49,039

 

 

 

49,039

 

Total

 

$

 

 

$

 

 

$

99,899

 

 

$

99,899

 

 

December 31, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

9,746

 

 

$

9,746

 

Impaired loans

 

 

 

 

 

 

 

 

62,174

 

 

 

62,174

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

54,560

 

 

 

54,560

 

Total

 

$

 

 

$

 

 

$

126,480

 

 

$

126,480

 

 

 


Significant Unobservable Inputs

 

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

 

The valuation techniques and significant unobservable inputs used in non-recurring level 3 fair value measurements of assets and liabilities as of June 30, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

Fair Value at 6/30/21

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

Equity investments

 

$

9,271

 

 

Investee financial

   analysis

 

Financial condition and

   operating performance

   of the borrower (1)

 

N/A

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

819

 

 

Precedent market

   transaction

 

Offering price

 

$8.73 / share

Impaired loans

 

 

40,770

 

 

Market approach

 

Historical and actual loss

   experience

 

1.50% - 6.00%

 

 

 

 

 

 

 

 

 

 

60% of balance

 

 

 

 

 

 

 

 

Transfer prices (2)

 

$0.0 - 79.5

 

 

 

 

 

 

 

 

Collateral value

 

N/A

Loan collateral in process of

   foreclosure

 

 

49,039

 

 

Market approach

 

Transfer prices (2)

 

$0.0 - 79.5

 

 

 

 

 

 

 

 

Collateral value (3)

 

$1.8 - 31.5

 

(Dollars in thousands)

 

Fair Value at 12/31/20

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

Equity investments

 

$

8,291

 

 

Investee financial

   analysis

 

Financial condition and

   operating performance

   of the borrower (1)

 

N/A

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

1,455

 

 

Precedent market

   transaction

 

Offering price

 

$8.73 / share

Impaired loans

 

 

62,174

 

 

Market approach

 

Historical and actual loss

   experience

 

1.50% - 6.00%

 

 

 

 

 

 

 

 

 

 

60% of balance

 

 

 

 

 

 

 

 

Transfer prices (2)

 

$0.6 - 108.7

 

 

 

 

 

 

 

 

Collateral value

 

N/A

Loan collateral in process of

   foreclosure

 

 

53,128

 

 

Market approach

 

Transfer prices (2)

 

$0.6 - 108.7

 

 

 

1,432

 

 

 

 

Collateral value (3)

 

$0.7 - 32.3

 

 

(1)

Includes projections based on revenue, EBITDA, leverage, and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry, and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.

 

(2)

Represents amount net of liquidation costs.

 

(3)

Relates to the recreation portfolio.

 

v3.21.2
Medallion Bank Preferred Stock (Non-controlling Interest)
6 Months Ended
Jun. 30, 2021
Medallion Bank [Member]  
Medallion Bank Preferred Stock (Non-controlling Interest)

(14) MEDALLION BANK PREFERRED STOCK (Non-controlling interest)

On December 17, 2019, the Bank closed an initial public offering of 1,840,000 shares of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, with a $46,000,000 aggregate liquidation amount, yielding net proceeds of $42,485,000, which were recorded in the Bank’s shareholders’ equity. Dividends are payable quarterly from the date of issuance to, but excluding April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to a benchmark rate (which is expected to be three-month Secured Overnight Financing Rate, or SOFR) plus a spread of 6.46% per annum.

On July 21, 2011, the Bank issued, and the US Treasury purchased 26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E, or Series E, for an aggregate purchase price of $26,303,000 under the Small Business Lending Fund Program, or SBLF, with a liquidation amount of $1,000 per share. The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks. The Bank pays a dividend rate of 9% on the Series E.

v3.21.2
Variable Interest Entities
6 Months Ended
Jun. 30, 2021
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Variable Interest Entities

(15) VARIABLE INTEREST ENTITIES

During the 2018 third quarter, the Company determined that Trust III was a VIE. Trust III had been consolidated as a subsidiary of MFC historically, although it should have been consolidated under the variable interest model, since MFC was its primary beneficiary until October 31, 2018. Trust III is a VIE since the key decision-making authority rests in the servicing agreement (where MFC is the servicer for Trust III) rather than in the voting rights of the equity interests and as a result the decision-making rights are considered a variable interest. This conclusion is supported by a qualitative assessment that Trust III does not have sufficient equity at risk. Since the inception of Trust III, MFC had also been party to a limited guaranty which was considered a variable interest because, pursuant to the guaranty, MFC absorbed variability as a result of the on-going performance of the loans in Trust III. As of October 31, 2018, the Company determined that MFC was no longer the primary beneficiary of Trust III and accordingly deconsolidated the VIE, leading to a net gain of $25,325,000 recorded as well as a new promissory note payable by MFC of $1,400,000 issued in settlement of the limited guaranty. See Note 5 for more details. The Company’s interest in Trust III is accounted for as an equity investment and has a value of $0 as of June 30, 2021 and December 31, 2020. In addition, the Company remains the servicer of the assets of Trust III for a fee.  

In December 2008, Trust III entered into the DZ loan agreement with DZ Bank, to provide up to $200,000,000 of financing through a commercial paper conduit to acquire medallion loans from MFC, or the DZ loan. The loan, which has an outstanding balance of $85,451,000, currently terminates on August 20, 2021. Borrowings under the DZ loan are collateralized by Trust III’s assets.

v3.21.2
Subsequent Events
6 Months Ended
Jun. 30, 2021
Subsequent Events [Abstract]  
Subsequent Events

(16) SUBSEQUENT EVENTS

 

 The Company has evaluated the effects of events that have occurred subsequent to June 30, 2021, through the date of financial statement issuance. As of such date, there were no subsequent events that required disclosure.

 

 

v3.21.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2021
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US, or GAAP, requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loan collateral in process of foreclosure, goodwill and intangible assets, and investments, among other effects.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $2,970,000 of an interest reserve associated with the private placements of debt in March and August 2019, which cannot be used for any other purpose until March 2022. Cash also includes $1,250,000 of interest-bearing funds deposited in other banks, that are mainly callable, with terms of 4 to 7 years.

Fair Value of Assets and Liabilities

Fair Value of Assets and Liabilities

The Company follows the Financial Accounting Standards Board, or FASB, FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, or FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 12 and 13 to the consolidated financial statements.

Equity Investments

Equity Investments

The Company follows FASB ASC Topic 321, Investments – Equity Securities, or ASC 321, which requires all applicable investments in equity securities with a readily determinable fair value to be valued as such, and those without a readily determinable fair value, are measured at cost, less any impairment plus or minus any observable price changes. Equity investments of $10,090,000 and $9,746,000 at June 30, 2021 and December 31, 2020, comprised mainly of nonmarketable stock and stock warrants, are recorded at cost less any impairment plus or minus observable price changes. As of June 30, 2021 and December 31, 2020, the Company determined that there was no impairment or observable price change.   

 

In the 2021 second quarter, the Company sold 1,166,667 shares of its investment in Upgrade, Inc. for proceeds of $3,816,000 and recognized a gain on the sale of $3,179,000. The Company continued to hold 1,500,000 shares of Upgrade, Inc. at a cost of $819,000 as of June 30, 2021.

In the 2021 first quarter, the Company purchased $2,000,000 of equity securities with a readily determinable fair value. As a result, all unrealized gains and losses are included in earnings, and the fair value of these securities of $1,969,000 as of June 30, 2021 are included in other assets on the consolidated balance sheet.

The table below presents the unrealized portion related to the equity securities held as of June 30, 2021.

 

(Dollars in thousands)

 

Three Months Ended

June 30, 2021

 

Six Months Ended

June 30, 2021

 

Net losses recognized during the period on equity securities

 

$

(3

)

$

(31

)

Less: Net gains (losses) recognized during the period on equity securities sold during the period

 

 

 

 

 

Unrealized losses recognized during the reporting period on equity securities still held at the reporting date

 

$

(3

)

$

(31

)

 

Investment Securities

Investment Securities

The Company follows FASB ASC Topic 320, Investments – Debt Securities, or ASC 320, which requires that all applicable investments in debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $337,000 at June 30, 2021 and $278,000 at December 31, 2020, and $38,000 and $81,000 was amortized to interest income for the three and six months ended June 30, 2021 and $79,000 and $134,000 was amortized to interest income for the three and six months ended June 30, 2020. Refer to Note 3 for more details. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of stockholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in stockholders’ equity, which were recorded net of the income tax effect, will be reversed.

Loans

Loans

The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company under the Investment Company Act of 1940, and therefore changed the Company’s financial reporting from investment company accounting to bank holding company accounting. As a result, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At June 30, 2021 and December 31, 2020, net loan origination costs were $24,074,000 and $20,684,000. Net amortization to income for the three months ended June 30, 2021 and 2020 was $2,067,000 and $1,587,000 and was $3,723,000 and $2,891,000 for the six months ended June 30, 2021 and 2020.

Interest income is recorded on the accrual basis. Medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. The consumer loan portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded by writing the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as recoveries. Total loans 90 days or more past due were $2,912,000 at June 30, 2021, or 0.22% of the total loan portfolio, compared to $6,878,000, or 0.57% at December 31, 2020.

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants concessions to the borrower for other than an insignificant period of time that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring, or TDR. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before they reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize the economic loss to the Company and to avoid foreclosure or repossession of the collateral. For modifications where the Company forgives principal, the entire amount of such principal forgiveness is immediately charged off. Loans classified as TDRs are considered impaired loans. Beginning in the third quarter 2019, all consumer loans which are party to a Chapter 13 bankruptcy are immediately classified as TDRs. The Company’s policy with regard to bankrupt recreation loans is to take an immediate 40% write down of the loan balance. As a result of the Consolidated Appropriations Act, the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, relief period was extended to the later of January 1, 2022 or 60 days after the date which the coronavirus, or COVID-19, national emergency terminates. During the relief period, companies may elect to (a) suspend the requirements of GAAP for loan modifications related to COVID-19 that would otherwise be categorized as TDRs and (b) suspend any determination of a loan modified as a result of the effects of COVID-19 as a TDR, including impairment for accounting purposes. Any such suspension is applicable for the term of the loan modification, but solely with respect to any modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019, and shall not apply to any adverse impact on the credit of a borrower that is not related to COVID-19. As of June 30, 2021, there were no consumer or medallion loan modifications related to COVID-19 that would have otherwise been classified as a TDR, and therefore there was no need for the Company to elect this relief under the CARES Act during 2020 and 2021. However, the Company may have loan modifications related to COVID-19 that would apply under this provision of the CARES Act in the future.

Loan collateral in process of foreclosure primarily includes medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

The Company had $0 and $15,367,000 of net loans pledged as collateral under borrowing arrangements at June 30, 2021 and December 31, 2020.

The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing, or FASB ASC 860, which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $107,624,000 at June 30, 2021 and $107,131,000 at December 31, 2020. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, which relates to servicing assets held by MFC (related primarily to the remaining assets in Trust III) and the Bank, and determined that no material servicing asset or liability existed as of June 30, 2021 and December 31, 2020.

Allowance for Loan Losses

Allowance for Loan Losses

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one-year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss

experience and other projections are looked at. For medallion loans, delinquent nonperforming loans are valued at collateral value for the most recent quarter. Collateral value for the medallion loans is generally determined utilizing factors deemed relevant under the circumstances of the market including but not limited to: actual transfers, pending transfers, median and average sales prices, discounted cash flows, market direction and sentiment, and general economic trends for the industry and economy. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result of COVID-19, there was an increase in the reserve percentages of 50 basis points on the recreation subprime loan business during 2020. In addition, the Company determined that anticipated payment activity on the medallion portfolio was impossible to quantify upon exit of the six-month deferral period with borrowers, and therefore deemed all such loans as impaired in the third quarter of 2020. As a result, all medallion loans were placed on nonaccrual and written down to collateral value, net of liquidation costs, of $79,500 for New York City medallions. The Company continues to monitor the impact of COVID-19 on the consumer, commercial, and medallion loans. Had there been no payment deferrals offered to borrowers under the CARES Act, potential loans 90 days or more past due would have resulted in increased reserves and/or charge-offs. Credit losses are deducted from the allowance and subsequent recoveries are added back to the allowance.

Goodwill and Intangible Assets

Goodwill and Intangible Assets

The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the Company’s new reporting, and was subject to a purchase price accounting allocation process conducted by an independent third-party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, and such testing is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately 20 years. As of June 30, 2021, December 31, 2020, and June 30, 2020, the Company had goodwill of $150,803,000, which all related to the Bank, and intangible assets of $50,368,000, $51,090,000, and $51,814,000, and the Company recognized $361,000 and $361,000 of amortization expense on the intangible assets for the three months ended June 30, 2021 and 2020, and $722,000 and $722,000 of amortization expense on the intangible assets for the six months ended June 30, 2021 and 2020. Additionally, loan portfolio premiums of $12,387,000 were determined as of April 2, 2018, of which $835,000, $2,717,000, and $5,251,000 were outstanding at June 30, 2021, December 31, 2020, and June 30, 2020, and of which $1,695,000 and $179,000 was amortized to interest income for the three months ended June 30, 2021 and 2020, and of which $1,882,000 and $508,000 was amortized to interest income for the six months ended June 30, 2021 and 2020. The Company engaged an expert to assess the goodwill and intangibles for impairment at December 31, 2020, who concluded there was no impairment on the Bank and on the RPAC intangible asset. The Company reviewed the goodwill related to the Bank and the RPAC intangible assets, considered whether the current COVID-19 pandemic had any effect on such goodwill, and concluded that there was no additional impairment as of June 30, 2021.

The table below shows the details of the intangible assets as of the dates presented.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Brand-related intellectual property

 

$

18,425

 

 

$

18,974

 

Home improvement contractor relationships

 

 

5,778

 

 

 

5,951

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets, net

 

$

50,368

 

 

$

51,090

 

 

Fixed Assets

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $75,000 and $139,000 for the three months ended June 30, 2021 and 2020, and was $159,000 and $261,000 for the six months ended June 30, 2021 and 2020.

Deferred Costs

Deferred Costs

Deferred financing costs represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $592,000 and $586,000 for the three months ended June 30, 2021 and 2020, and was $1,237,000 and $1,308,000 for the six months ended June 30, 2021 and 2020. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts will be amortized against income over an appropriate period,

or written off. The amount on the Company’s balance sheet for all of these purposes were $7,054,000, $5,805,000, and $4,709,000 as of June 30, 2021, December 31, 2020, and June 30, 2020.

Income Taxes

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes, or ASC 740. Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining the Company’s valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Sponsorship and Race Winnings

Sponsorship and Race Winnings

The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized when the Company’s performance obligations are completed in accordance with the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.

Earnings (Loss) Per Share (EPS)

Earnings (Loss) Per Share (EPS)

Basic earnings (loss) per share are computed by dividing net income (loss) resulting from operations available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except share and per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss) resulting from operations

   available to common stockholders

 

$

10,267

 

 

$

(3,977

)

 

$

18,698

 

 

$

(17,620

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,595,822

 

 

 

24,444,677

 

 

 

24,557,511

 

 

 

24,423,225

 

Effect of dilutive stock options

 

 

127,493

 

 

 

 

 

 

74,331

 

 

 

 

Effect of restricted stock grants

 

 

227,197

 

 

 

 

 

 

291,181

 

 

 

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,950,512

 

 

 

24,444,677

 

 

 

24,923,023

 

 

 

24,423,225

 

Basic income (loss) per share

 

$

0.42

 

 

$

(0.16

)

 

$

0.76

 

 

$

(0.72

)

Diluted income (loss) per share

 

 

0.41

 

 

 

(0.16

)

 

 

0.75

 

 

 

(0.72

)

 

Potentially dilutive common shares excluded from the above calculations aggregated 396,373 and 851,272 shares as of June 30, 2021 and 2020.

Stock Compensation

Stock Compensation

The Company follows FASB ASC Topic 718, or ASC 718, Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net income resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

During the six months ended June 30, 2021 and 2020, the Company issued 163,561 and 165,674 restricted shares of stock-based compensation awards, issued 317,398 and 335,773 shares of other stock-based compensation awards, and issued 16,803 restricted stock units; and recognized $576,000 and $1,074,000, or $0.02 and $0.04 per share, for the three and six months ended June 30, 2021, and $520,000 and $987,000, or $0.02 and $0.04 per share for the three and six months ended June 30, 2020, of non-cash stock-based compensation expense related to the grants. As of June 30, 2021, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $3,481,000, which is expected to be recognized over the next 15 quarters. See Note 8 for additional details.

Regulatory Capital

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions with, such as certain purchases of assets, the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, a level which could preclude its ability to pay dividends to the Company, and that an adequate allowance for loan losses be maintained. As of June 30, 2021, the Bank’s Tier 1 leverage ratio was 18.09%. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

June 30, 2021

 

 

December 31, 2020

 

Common equity Tier 1 capital

 

 

 

 

 

 

 

$

172,775

 

 

$

148,507

 

Tier 1 capital

 

 

 

 

 

 

 

 

241,563

 

 

 

217,295

 

Total capital

 

 

 

 

 

 

 

 

258,880

 

 

 

233,460

 

Average assets

 

 

 

 

 

 

 

 

1,335,205

 

 

 

1,283,664

 

Risk-weighted assets

 

 

 

 

 

 

 

 

1,349,840

 

 

 

1,243,783

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

18.1

%

 

 

16.9

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

12.8

 

 

 

11.9

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

17.9

 

 

 

17.5

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

19.2

 

 

 

18.8

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In the table above, the minimum risk-based ratios as of June 30, 2021 and December 31, 2020 reflect the capital conservation buffer of 2.5%. The minimum regulatory requirements, inclusive of the capital conservation buffer, were the binding requirements for the risk-based requirements, and the “well-capitalized” requirements were the binding requirements for Tier 1 leverage capital as of both June 30, 2021 and December 31, 2020.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses, or Topic 326: Measurement of Credit Losses on Financial Instruments, or ASU 2016-13. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10 to defer implementation of the standard for smaller reporting companies, such as the Company, to fiscal years beginning after December 15, 2022. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a material impact on the Company’s accounting for estimated credit losses on its loans.

Reclassifications

Reclassifications

Certain reclassifications have been made to prior year balances to conform with the current year presentation. These reclassifications have no effect on the previously reported results of operations.

v3.21.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2021
Accounting Policies [Abstract]  
Summary of Unrealized Portion Related to Equity Securities

The table below presents the unrealized portion related to the equity securities held as of June 30, 2021.

(Dollars in thousands)

 

Three Months Ended

June 30, 2021

 

Six Months Ended

June 30, 2021

 

Net losses recognized during the period on equity securities

 

$

(3

)

$

(31

)

Less: Net gains (losses) recognized during the period on equity securities sold during the period

 

 

 

 

 

Unrealized losses recognized during the reporting period on equity securities still held at the reporting date

 

$

(3

)

$

(31

)

 

Schedule of Intangible Assets

The table below shows the details of the intangible assets as of the dates presented.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Brand-related intellectual property

 

$

18,425

 

 

$

18,974

 

Home improvement contractor relationships

 

 

5,778

 

 

 

5,951

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets, net

 

$

50,368

 

 

$

51,090

 

 

Summary of the Calculation of Basic and Diluted EPS The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except share and per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss) resulting from operations

   available to common stockholders

 

$

10,267

 

 

$

(3,977

)

 

$

18,698

 

 

$

(17,620

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,595,822

 

 

 

24,444,677

 

 

 

24,557,511

 

 

 

24,423,225

 

Effect of dilutive stock options

 

 

127,493

 

 

 

 

 

 

74,331

 

 

 

 

Effect of restricted stock grants

 

 

227,197

 

 

 

 

 

 

291,181

 

 

 

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,950,512

 

 

 

24,444,677

 

 

 

24,923,023

 

 

 

24,423,225

 

Basic income (loss) per share

 

$

0.42

 

 

$

(0.16

)

 

$

0.76

 

 

$

(0.72

)

Diluted income (loss) per share

 

 

0.41

 

 

 

(0.16

)

 

 

0.75

 

 

 

(0.72

)

 

Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

June 30, 2021

 

 

December 31, 2020

 

Common equity Tier 1 capital

 

 

 

 

 

 

 

$

172,775

 

 

$

148,507

 

Tier 1 capital

 

 

 

 

 

 

 

 

241,563

 

 

 

217,295

 

Total capital

 

 

 

 

 

 

 

 

258,880

 

 

 

233,460

 

Average assets

 

 

 

 

 

 

 

 

1,335,205

 

 

 

1,283,664

 

Risk-weighted assets

 

 

 

 

 

 

 

 

1,349,840

 

 

 

1,243,783

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

18.1

%

 

 

16.9

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

12.8

 

 

 

11.9

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

17.9

 

 

 

17.5

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

19.2

 

 

 

18.8

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

v3.21.2
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2021
Schedule Of Investments [Abstract]  
Summary of Fixed Maturity Securities Available for Sale

Fixed maturity securities available for sale at June 30, 2021 and December 31, 2020 consisted of the following:

 

June 30, 2021

(Dollars in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of US

   federal agencies

 

$

39,553

 

 

$

1,009

 

 

$

(239

)

 

$

40,323

 

State and municipalities

 

 

7,919

 

 

 

106

 

 

 

(41

)

 

 

7,984

 

Total

 

$

47,472

 

 

$

1,115

 

 

$

(280

)

 

$

48,307

 

 

December 31, 2020

(Dollars in thousands)

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

34,929

 

 

$

1,495

 

 

$

(45

)

 

$

36,379

 

State and municipalities

 

 

10,226

 

 

 

189

 

 

 

(2

)

 

 

10,413

 

Total

 

$

45,155

 

 

$

1,684

 

 

$

(47

)

 

$

46,792

 

 

Summary of Amortized Cost and Estimated Market Value of Investment Securities by Contractual Maturity

The amortized cost and estimated market value of investment securities at June 30, 2021 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

20

 

 

$

20

 

Due after one year through five years

 

 

8,502

 

 

 

8,775

 

Due after five years through ten years

 

 

13,451

 

 

 

13,906

 

Due after ten years

 

 

25,499

 

 

 

25,606

 

Total

 

$

47,472

 

 

$

48,307

 

 

Summary of Securities with Gross Unrealized Losses

The following tables show information pertaining to securities with gross unrealized losses at June 30, 2021 and December 31, 2020, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

June 30, 2021

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(183

)

 

$

11,444

 

 

$

(55

)

 

$

1,910

 

State and municipalities

 

 

(40

)

 

 

1,960

 

 

 

(2

)

 

 

128

 

Total

 

$

(223

)

 

$

13,404

 

 

$

(57

)

 

$

2,038

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2020

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(45

)

 

$

4,028

 

 

$

 

 

$

 

State and municipalities

 

 

 

 

 

 

 

 

(2

)

 

 

196

 

Total

 

$

(45

)

 

$

4,028

 

 

$

(2

)

 

$

196

 

 

v3.21.2
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2021
Text Block [Abstract]  
Summary of Inclusive Capitalized Loans

The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at June 30, 2021 and December 31, 2020.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(Dollars in thousands)

 

Amount

 

 

As a Percent of

Gross Loans

 

 

Amount

 

 

As a Percent of

Gross Loans

 

Recreation

 

$

886,206

 

 

 

66

%

 

$

792,686

 

 

 

65

%

Home improvement

 

 

368,257

 

 

 

28

 

 

 

334,033

 

 

 

27

 

Commercial

 

 

69,520

 

 

 

5

 

 

 

65,327

 

 

 

5

 

Medallion

 

 

16,514

 

 

 

1

 

 

 

37,768

 

 

 

3

 

Strategic partnership

 

 

70

 

 

 

 

 

 

24

 

 

 

 

Total gross loans

 

 

1,340,567

 

 

 

100

%

 

 

1,229,838

 

 

 

100

%

Allowance for loan losses

 

 

(46,946

)

 

 

 

 

 

 

(57,548

)

 

 

 

 

Total net loans

 

$

1,293,621

 

 

 

 

 

 

$

1,172,290

 

 

 

 

 

 

Schedule of Activity of Gross Loans

 


The following tables show the activity of the gross loans for the three and six months ended June 30, 2021 and 2020.

 

Three Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – March 31, 2021

 

$

822,932

 

 

$

342,121

 

 

$

58,854

 

 

$

35,250

 

 

$

58

 

 

$

1,259,215

 

Loan originations

 

 

134,467

 

 

 

62,992

 

 

 

11,059

 

 

 

 

 

 

2,426

 

 

 

210,944

 

Principal payments, sales, and maturities

 

 

(70,672

)

 

 

(36,729

)

 

 

(564

)

 

 

(2,389

)

 

 

(2,414

)

 

 

(112,768

)

Charge-offs, net

 

 

916

 

 

 

(228

)

 

 

 

 

 

(10,869

)

 

 

 

 

 

(10,181

)

Transfer to loan collateral in process

   of foreclosure, net

 

 

(2,980

)

 

 

 

 

 

 

 

 

(3,933

)

 

 

 

 

 

(6,913

)

Amortization of origination costs

 

 

(2,477

)

 

 

410

 

 

 

 

 

 

 

 

 

 

 

 

(2,067

)

Amortization of loan premium

 

 

(60

)

 

 

(90

)

 

 

 

 

 

(1,545

)

 

 

 

 

 

(1,695

)

FASB origination costs

 

 

4,080

 

 

 

(219

)

 

 

1

 

 

 

 

 

 

 

 

 

3,862

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

 

 

170

 

Gross loans – June 30, 2021

 

$

886,206

 

 

$

368,257

 

 

$

69,520

 

 

$

16,514

 

 

$

70

 

 

$

1,340,567

 

 

 

Six Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – December 31, 2020

 

$

792,686

 

 

$

334,033

 

 

$

65,327

 

 

$

37,768

 

 

$

24

 

 

$

1,229,838

 

Loan originations

 

 

228,317

 

 

 

111,051

 

 

 

15,216

 

 

 

 

 

 

4,370

 

 

 

358,954

 

Principal payments, sales and maturities

 

 

(129,100

)

 

 

(76,797

)

 

 

(11,541

)

 

 

(4,214

)

 

 

(4,324

)

 

 

(225,976

)

Charge-offs, net

 

 

(1,668

)

 

 

(477

)

 

 

 

 

 

(10,793

)

 

 

 

 

 

(12,938

)

Transfer to loan collateral in process of foreclosure, net

 

 

(6,033

)

 

 

 

 

 

 

 

 

(4,630

)

 

 

 

 

 

(10,663

)

Amortization of origination costs

 

 

(4,639

)

 

 

907

 

 

 

11

 

 

 

(2

)

 

 

 

 

 

(3,723

)

Amortization of loan premium

 

 

(101

)

 

 

(166

)

 

 

 

 

 

(1,615

)

 

 

 

 

 

(1,882

)

FASB origination costs

 

 

6,744

 

 

 

(294

)

 

 

12

 

 

 

 

 

 

 

 

 

6,462

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

495

 

 

 

 

 

 

 

 

 

495

 

Gross loans – June 30, 2021

 

$

886,206

 

 

$

368,257

 

 

$

69,520

 

 

$

16,514

 

 

$

70

 

 

$

1,340,567

 

 

 

Three Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – March 31, 2020

 

$

735,175

 

 

$

255,899

 

 

$

68,257

 

 

$

124,448

 

 

$

 

 

$

1,183,779

 

Loan originations

 

 

106,206

 

 

 

44,713

 

 

 

3,000

 

 

 

 

 

 

153

 

 

 

154,072

 

Principal payments, sales and maturities

 

 

(49,457

)

 

 

(18,496

)

 

 

(132

)

 

 

(1,687

)

 

 

(145

)

 

 

(69,917

)

Charge-offs, net

 

 

(3,565

)

 

 

(196

)

 

 

 

 

 

(260

)

 

 

 

 

 

(4,021

)

Transfer to loan collateral in process

   of foreclosure, net

 

 

(3,003

)

 

 

 

 

 

 

 

 

(2,185

)

 

 

 

 

 

(5,188

)

Amortization of origination costs

 

 

(2,031

)

 

 

455

 

 

 

2

 

 

 

(13

)

 

 

 

 

 

(1,587

)

Amortization of loan premium

 

 

(51

)

 

 

(82

)

 

 

 

 

 

(46

)

 

 

 

 

 

(179

)

FASB origination costs

 

 

3,511

 

 

 

(221

)

 

 

8

 

 

 

(4

)

 

 

 

 

 

3,294

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

341

 

 

 

 

 

 

 

 

 

341

 

Gross loans – June 30, 2020

 

$

786,785

 

 

$

282,072

 

 

$

71,476

 

 

$

120,253

 

 

$

8

 

 

$

1,260,594

 

 

Six Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – December 31, 2019

 

$

713,332

 

 

$

247,324

 

 

$

69,767

 

 

$

130,432

 

 

$

 

 

$

1,160,855

 

Loan originations

 

 

175,850

 

 

 

78,178

 

 

 

5,175

 

 

 

 

 

 

153

 

 

 

259,356

 

Principal payments, sales and maturities

 

 

(86,529

)

 

 

(42,720

)

 

 

(4,112

)

 

 

(3,780

)

 

 

(145

)

 

 

(137,286

)

Charge-offs, net

 

 

(9,946

)

 

 

(832

)

 

 

 

 

 

(1,820

)

 

 

 

 

 

(12,598

)

Transfer to loan collateral in process

   of foreclosure, net

 

 

(7,781

)

 

 

 

 

 

 

 

 

(4,344

)

 

 

 

 

 

(12,125

)

Amortization of origination costs

 

 

(3,760

)

 

 

896

 

 

 

4

 

 

 

(31

)

 

 

 

 

 

(2,891

)

Amortization of loan premium

 

 

(103

)

 

 

(168

)

 

 

 

 

 

(237

)

 

 

 

 

 

(508

)

FASB origination costs

 

 

5,722

 

 

 

(606

)

 

 

8

 

 

 

33

 

 

 

 

 

 

5,157

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

634

 

 

 

 

 

 

 

 

 

634

 

Gross loans – June 30, 2020

 

$

786,785

 

 

$

282,072

 

 

$

71,476

 

 

$

120,253

 

 

$

8

 

 

$

1,260,594

 

 

Summary of Activity in Allowance for Loan Losses

The following table sets forth the activity in the allowance for loan losses for the three and six months ended June 30, 2021 and 2020.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Allowance for loan losses – beginning balance

 

$

57,809

 

 

$

54,057

 

 

$

57,548

 

 

$

46,093

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(2,672

)

 

 

(5,708

)

 

 

(7,725

)

 

 

(13,951

)

Home improvement

 

 

(786

)

 

 

(548

)

 

 

(1,467

)

 

 

(1,558

)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Medallion

 

 

(12,791

)

 

 

(1,771

)

 

 

(13,905

)

 

 

(3,696

)

Total charge-offs

 

 

(16,249

)

 

 

(8,027

)

 

 

(23,097

)

 

 

(19,205

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

3,588

 

 

 

2,143

 

 

 

6,057

 

 

 

4,005

 

Home improvement

 

 

558

 

 

 

352

 

 

 

990

 

 

 

726

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Medallion

 

 

1,922

 

 

 

1,511

 

 

 

3,112

 

 

 

1,876

 

Total recoveries

 

 

6,068

 

 

 

4,006

 

 

 

10,159

 

 

 

6,607

 

Net charge-offs(1)

 

 

(10,181

)

 

 

(4,021

)

 

 

(12,938

)

 

 

(12,598

)

Provision for loan losses

 

 

(682

)

 

 

16,941

 

 

 

2,336

 

 

 

33,482

 

Allowance for loan losses – ending balance(2)

 

$

46,946

 

 

$

66,977

 

 

$

46,946

 

 

$

66,977

 

 

(1)

As of June 30, 2021, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $299,205, some of which may represent collection opportunities for the Company.

(2)    As of June 30, 2021, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.

Summary of Allowance for Loan Losses by Type

 


The following tables set forth the allowance for loan losses by type as of June 30, 2021 and December 31, 2020.

 

June 30, 2021

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as

a Percent of

Loan Category

 

 

Allowance as

a Percent of Nonaccrual

 

Recreation

 

$

30,306

 

 

 

64

%

 

 

3.42

%

 

 

633.25

%

Home improvement

 

 

5,890

 

 

 

13

 

 

 

1.60

 

 

NM

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Medallion

 

 

10,750

 

 

 

23

 

 

 

65.11

 

 

 

65.11

 

Total

 

$

46,946

 

 

 

100

%

 

 

3.50

%

 

 

116.26

%

 

December 31, 2020

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as

a Percent of

Loan Category

 

 

Allowance as

a Percent of Nonaccrual

 

Recreation

 

$

27,348

 

 

 

48

%

 

 

3.45

%

 

 

378.20

%

Home improvement

 

 

5,157

 

 

 

9

 

 

 

1.54

 

 

NM

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Medallion

 

 

25,043

 

 

 

43

 

 

 

66.31

 

 

 

68.01

 

Total

 

$

57,548

 

 

 

100

%

 

 

4.68

%

 

 

93.17

%

Summary of Total Nonaccrual Loans and Foregone Interest

The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

 

June 30, 2020

 

Total nonaccrual loans

 

$

40,381

 

 

$

61,767

 

 

$

81,539

 

Interest foregone quarter to date

 

 

521

 

 

 

2,306

 

 

 

1,202

 

Amount of foregone interest applied

   to principal in the quarter

 

 

121

 

 

 

595

 

 

 

8

 

Interest foregone year to date

 

 

889

 

 

 

3,311

 

 

 

1,734

 

Amount of foregone interest applied

   to principal year to date

 

 

253

 

 

 

602

 

 

 

57

 

Interest foregone life to date

 

 

4,127

 

 

 

5,252

 

 

 

4,171

 

Amount of foregone interest applied

   to principal life to date

 

 

789

 

 

 

792

 

 

 

973

 

Percentage of nonaccrual loans to gross loan

   portfolio

 

 

3

%

 

 

5

%

 

 

6

%

Percentage of allowance for loan losses to

   nonaccrual loans

 

 

116

%

 

 

93

%

 

 

82

%

 

Summary of Performance Status of Loan

 


The following tables present the performance status of loans as of June 30, 2021 and December 31, 2020.

 

June 30, 2021

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

881,029

 

 

$

5,177

 

 

$

886,206

 

 

 

0.58

%

Home improvement

 

 

368,188

 

 

 

69

 

 

 

368,257

 

 

 

0.02

 

Commercial

 

 

50,510

 

 

 

19,010

 

 

 

69,520

 

 

 

27.34

 

Medallion

 

 

 

 

 

16,514

 

 

 

16,514

 

 

 

100.00

 

Strategic partnership

 

 

70

 

 

 

 

 

 

70

 

 

 

 

Total

 

$

1,299,797

 

 

$

40,770

 

 

$

1,340,567

 

 

 

3.04

%

 

December 31, 2020

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

785,047

 

 

$

7,639

 

 

$

792,686

 

 

 

0.96

%

Home improvement

 

 

333,862

 

 

 

171

 

 

 

334,033

 

 

 

0.05

 

Commercial

 

 

48,731

 

 

 

16,596

 

 

 

65,327

 

 

 

25.40

 

Medallion

 

 

 

 

 

37,768

 

(1)

 

37,768

 

 

 

100.00

 

Strategic partnership

 

 

24

 

 

 

 

 

 

24

 

 

 

 

Total

 

$

1,167,664

 

 

$

62,174

 

 

$

1,229,838

 

 

 

5.06

%

 

 

(1)

Includes medallion loan premiums of $1,615 at December 31, 2020.

Summary of Attributes of Nonperforming Loan Portfolio

The following tables provide additional information on attributes of the nonperforming loan portfolio as of June 30, 2021 and 2020, and December 31, 2020, all of which had an allowance recorded against the principal balance.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

June 30, 2020

 

(Dollars in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

5,177

 

 

$

5,177

 

 

$

179

 

 

$

7,639

 

 

$

7,639

 

 

$

264

 

 

$

5,312

 

 

$

5,312

 

 

$

243

 

Home improvement

 

 

69

 

 

 

69

 

 

 

1

 

 

 

171

 

 

 

171

 

 

 

3

 

 

 

137

 

 

 

137

 

 

 

2

 

Commercial

 

 

19,010

 

 

 

19,019

 

 

 

 

 

 

16,596

 

 

 

16,600

 

 

 

 

 

 

15,246

 

 

 

15,251

 

 

 

 

Medallion

 

 

16,516

 

 

 

17,296

 

 

 

10,753

 

 

 

37,768

 

 

 

38,368

 

 

 

25,043

 

 

 

61,230

 

 

 

61,555

 

 

 

35,838

 

Total nonperforming loans

  with an allowance

 

$

40,772

 

 

$

41,561

 

 

$

10,933

 

 

$

62,174

 

 

$

62,778

 

 

$

25,310

 

 

$

81,925

 

 

$

82,255

 

 

$

36,083

 

 

 

 

For the Three Months Ended June 30, 2021

 

 

For the Six Months Ended June 30, 2021

 

 

For the Three Months Ended June 30, 2020

 

 

For the Six Months Ended

June 30, 2020

 

(Dollars in thousands)

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

4,799

 

 

$

180

 

 

$

4,912

 

 

$

323

 

 

$

5,544

 

 

$

158

 

 

$

5,653

 

 

$

299

 

Home improvement

 

 

74

 

 

 

 

 

 

75

 

 

 

 

 

 

137

 

 

 

1

 

 

 

137

 

 

 

1

 

Commercial

 

 

19,210

 

 

 

 

 

 

19,788

 

 

 

 

 

 

15,360

 

 

 

 

 

 

15,359

 

 

 

1

 

Medallion

 

 

18,517

 

 

 

 

 

 

18,568

 

 

 

 

 

 

54,418

 

 

 

203

 

 

 

63,731

 

 

 

605

 

Total nonperforming loans

   with an allowance

 

$

42,600

 

 

$

180

 

 

$

43,343

 

 

$

323

 

 

$

75,459

 

 

$

362

 

 

$

84,880

 

 

$

906

 

Summary of Aging of Loans

 

The following tables show the aging of all loans as of June 30, 2021 and December 31, 2020.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

12,185

 

 

$

3,473

 

 

$

2,769

 

 

$

18,427

 

 

$

840,464

 

 

$

858,891

 

 

$

 

Home improvement

 

 

663

 

 

 

161

 

 

 

69

 

 

 

893

 

 

 

369,770

 

 

 

370,663

 

 

 

 

Commercial

 

 

 

 

 

1,816

 

 

 

74

 

 

 

1,890

 

 

 

67,700

 

 

 

69,590

 

 

 

 

Medallion

 

 

375

 

 

 

9,167

 

 

 

 

 

 

9,542

 

 

 

6,974

 

 

 

16,516

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70

 

 

 

70

 

 

 

 

Total

 

$

13,223

 

 

$

14,617

 

 

$

2,912

 

 

$

30,752

 

 

$

1,284,978

 

 

$

1,315,730

 

 

$

 

 

(1)

Excludes loan premiums of $835 resulting from purchase price accounting and $24,074 of capitalized loan origination costs.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

22,058

 

 

$

7,582

 

 

$

5,343

 

 

$

34,983

 

 

$

732,391

 

 

$

767,374

 

 

$

 

Home improvement

 

 

813

 

 

 

218

 

 

 

170

 

 

 

1,201

 

 

 

335,684

 

 

 

336,885

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

75

 

 

 

75

 

 

 

65,265

 

 

 

65,340

 

 

 

 

Medallion

 

 

2,019

 

 

 

973

 

 

 

1,290

 

 

 

4,282

 

 

 

31,871

 

 

 

36,153

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

 

 

24

 

 

 

 

Total

 

$

24,890

 

 

$

8,773

 

 

$

6,878

 

 

$

40,541

 

 

$

1,165,235

 

 

$

1,205,776

 

 

$

 

 

(1)

Excludes loan premiums of $2,717 resulting from purchase price accounting and $21,345 of capitalized loan origination costs.

Summary of TDRs

The following table shows the TDRs which the Company entered into during the three months and six months ended June 30, 2021.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

21

 

 

$

302

 

 

$

302

 

     Medallion

 

 

2

 

 

 

256

 

 

 

256

 

Six months ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

39

 

 

$

474

 

 

$

468

 

     Medallion

 

 

10

 

 

 

2,994

 

 

 

2,994

 

 

 


The following table shows the TDRs which the Company entered into during the three and six months ended June 30, 2020.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

21

 

 

$

231

 

 

$

185

 

     Medallion

 

 

17

 

 

 

12,519

 

 

 

12,519

 

Six months ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

51

 

 

$

633

 

 

$

426

 

     Medallion

 

 

30

 

 

 

13,641

 

 

 

13,641

 

 

Summary of Activities of the Loan Collateral Process of Foreclosure Related to Recreation and Medallion Loans

The following tables show the activity of loan collateral in process of foreclosure, which relate only to the recreation and medallion loans, for the three and six months ended June 30, 2021 and 2020.

 

Three Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – March 31, 2021

 

$

970

 

 

$

49,763

 

 

$

50,733

 

Transfer from loans, net

 

 

2,980

 

 

 

3,933

 

 

 

6,913

 

Sales

 

 

(1,989

)

 

 

(231

)

 

 

(2,220

)

Cash payments received

 

 

 

 

 

(3,146

)

 

 

(3,146

)

Collateral valuation adjustments

 

 

(1,079

)

 

 

(2,162

)

 

 

(3,241

)

Loan collateral in process of foreclosure – June 30, 2021

 

$

882

 

 

$

48,157

 

 

$

49,039

 

 

Six Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2020

 

$

1,432

 

 

$

53,128

 

 

$

54,560

 

Transfer from loans, net

 

 

6,033

 

 

 

4,630

 

 

 

10,663

 

Sales

 

 

(4,288

)

 

 

(231

)

 

 

(4,519

)

Cash payments received

 

 

 

 

 

(4,423

)

 

 

(4,423

)

Collateral valuation adjustments

 

 

(2,295

)

 

 

(4,947

)

 

 

(7,242

)

Loan collateral in process of foreclosure – June 30, 2021

 

$

882

 

 

$

48,157

 

 

$

49,039

 

 

Three Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – March 31, 2020

 

$

1,717

 

 

$

45,100

 

 

$

46,817

 

Transfer from loans, net

 

 

3,003

 

 

 

2,185

 

 

 

5,188

 

Sales

 

 

(1,988

)

 

 

 

 

 

(1,988

)

Cash payments received

 

 

 

 

 

(185

)

 

 

(185

)

Collateral valuation adjustments

 

 

(1,474

)

 

 

(983

)

 

 

(2,457

)

Loan collateral in process of foreclosure – June 30, 2020

 

$

1,258

 

 

$

46,117

 

 

$

47,375

 

 

Six Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2019

 

$

1,476

 

 

$

51,235

 

 

$

52,711

 

Transfer from loans, net

 

 

7,781

 

 

 

4,344

 

 

 

12,125

 

Sales

 

 

(3,986

)

 

 

(300

)

 

 

(4,286

)

Cash payments received

 

 

 

 

 

(1,893

)

 

 

(1,893

)

Collateral valuation adjustments

 

 

(4,013

)

 

 

(7,269

)

 

 

(11,282

)

Loan collateral in process of foreclosure – June 30, 2020

 

$

1,258

 

 

$

46,117

 

 

$

47,375

 

 

v3.21.2
Funds Borrowed (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Outstanding Balances of Funds Borrowed

The outstanding balances of funds borrowed were as follows:

 

 

 

Payments Due for the Twelve Months Ending June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

Thereafter

 

 

June 30, 2021(1)

 

 

December 31, 2020(1)

 

 

Interest

Rate (2)

 

Deposits(3)

 

$

469,737

 

 

$

182,911

 

 

$

226,592

 

 

$

143,797

 

 

$

131,077

 

 

$

 

 

$

1,154,114

 

 

$

1,067,822

 

 

 

1.38

%

Retail and privately placed

   notes

 

 

 

 

 

 

 

 

36,000

 

 

 

 

 

 

31,250

 

 

 

53,750

 

 

 

121,000

 

 

 

68,008

 

 

 

7.66

%

SBA debentures and

   borrowings

 

 

 

 

5,000

 

 

 

13,029

 

 

 

12,500

 

 

 

15,500

 

 

 

18,500

 

 

 

64,529

 

 

 

103,225

 

 

 

2.74

%

Preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

2.26

%

Notes payable to banks

 

 

280

 

 

 

280

 

 

 

140

 

 

 

 

 

 

 

 

 

700

 

 

 

31,261

 

 

 

4.00

%

Other borrowings

 

 

8,016

 

 

 

 

 

 

 

 

 

 

 

 

 

8,016

 

 

 

8,689

 

 

 

2.00

%

Total

 

$

478,033

 

 

$

188,191

 

 

$

275,761

 

 

$

156,297

 

 

$

177,827

 

 

$

105,250

 

 

$

1,381,359

 

 

$

1,312,005

 

 

 

2.04

%

 

(1)

Excludes deferred financing costs of $7,054 and $5,805 as of June 30, 2021 and December 31, 2020.

(2)

Weighted average contractual rate as of June 30, 2021.

(3)

Balance excludes $750 and $250 of strategic partner reserve deposits as of June 30, 2021 and December 31, 2020.

Summary of Maturity of Broker Pools, Excluding Strategic Partner Reserve Deposits The following table presents the maturity of the broker pools, excluding strategic partner reserve deposits, as of June 30, 2021.

(Dollars in thousands)

 

June 30, 2021

 

Three months or less

 

$

133,194

 

Over three months through six months

 

 

122,023

 

Over six months through one year

 

 

214,520

 

Over one year

 

 

684,377

 

Total deposits

 

$

1,154,114

 

 

v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Schedule of Operating Lease Costs and Additional Information

The following table presents the operating lease costs and additional information for the three and six months ended June 30, 2021 and 2020.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease costs

 

$

572

 

 

$

596

 

 

$

1,144

 

 

$

1,192

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

590

 

 

 

632

 

 

 

1,265

 

 

 

1,324

 

Right-of-use asset obtained in exchange for lease liability

 

 

(18

)

 

 

(14

)

 

 

(36

)

 

 

(28

)

Schedule of Breakout of Operating leases

The following table presents the breakout of the operating leases as of June 30, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Operating lease right-of-use assets

 

$

10,750

 

 

$

11,737

 

Other current liabilities

 

 

2,111

 

 

 

2,004

 

Operating lease liabilities

 

 

9,889

 

 

 

11,018

 

Total operating lease liabilities

 

 

12,000

 

 

 

13,022

 

Weighted average remaining lease term

 

5.9 years

 

 

6.4 years

 

Weighted average discount rate

 

 

5.54

%

 

 

5.54

%

Schedule of Maturities of the Lease Liabilities

 

At June 30, 2021, maturities of the lease liabilities were as follows:

 

(Dollars in thousands)

 

 

 

 

Remainder of 2021

 

$

1,247

 

2022

 

 

2,411

 

2023

 

 

2,356

 

2024

 

 

2,373

 

2025

 

 

2,390

 

Thereafter

 

 

3,521

 

Total lease payments

 

$

14,298

 

Less imputed interest

 

 

2,298

 

Total operating lease liabilities

 

$

12,000

 

v3.21.2
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2021
Income Tax Disclosure [Abstract]  
Summary of Components of Deferred and Other Tax Assets and Liabilities

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of June 30, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Goodwill and other intangibles

 

$

(44,145

)

 

$

(44,799

)

Provision for loan losses

 

 

14,308

 

 

 

19,556

 

Net operating loss carryforwards(1)

 

 

25,393

 

 

 

30,493

 

Accrued expenses, compensation, and other assets

 

 

1,676

 

 

 

1,174

 

Unrealized gains on other investments

 

 

(3,528

)

 

 

(6,769

)

Total deferred tax liability

 

 

(6,296

)

 

 

(345

)

Valuation allowance

 

 

(2,295

)

 

 

(462

)

Deferred tax liability, net

 

 

(8,591

)

 

 

(807

)

Taxes receivable

 

 

1,072

 

 

 

1,757

 

Net deferred and other tax assets (liabilities)

 

$

(7,519

)

 

$

950

 

 

(1)

As of June 30, 2021, the Company and its subsidiaries had an estimated $103,838 of net operating loss carryforwards, $1,712 of which expires at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $23,098 as of June 30, 2021.

Summary of Components of Tax (Provision) Benefit

The components of our tax (provision) benefit for the three and six months ended June 30, 2021 and 2020 were as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(795

)

 

$

 

 

$

(795

)

 

$

 

State

 

 

(100

)

 

 

(137

)

 

 

(270

)

 

 

(223

)

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(3,001

)

 

 

774

 

 

 

(6,054

)

 

 

3,299

 

State

 

 

(2,632

)

 

 

216

 

 

 

(3,287

)

 

 

1,026

 

Net (provision) benefit for income taxes

 

$

(6,528

)

 

$

853

 

 

$

(10,406

)

 

$

4,102

 

 

Summary of Reconciliation of Statutory Federal Income Tax (Provision) Benefit to Consolidated Actual Income Tax (Provision) Benefit

The following table presents a reconciliation of statutory federal income tax (provision) benefit to consolidated actual income tax (provision) benefit for the three and six months ended June 30, 2021 and 2020.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Statutory Federal income tax (provision) benefit at 21%

 

$

(3,805

)

 

$

655

 

 

$

(6,524

)

 

$

4,067

 

State and local income taxes, net of federal income tax benefit

 

 

(743

)

 

 

122

 

 

 

(1,275

)

 

 

760

 

Valuation allowance against net operating losses

 

 

(1,833

)

 

 

 

 

 

(1,833

)

 

 

 

Change in effective state income tax rates and accrual

 

 

(1,399

)

 

 

196

 

 

 

(1,369

)

 

 

149

 

Income attributable to non-controlling interest

 

 

47

 

 

 

50

 

 

 

266

 

 

 

(166

)

Non deductible expenses

 

 

385

 

 

 

(198

)

 

 

213

 

 

 

(789

)

Other

 

 

820

 

 

 

28

 

 

 

116

 

 

 

81

 

Total income tax (provision) benefit

 

$

(6,528

)

 

$

853

 

 

$

(10,406

)

 

$

4,102

 

 

v3.21.2
Stock Options and Restricted Stock (Tables)
6 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Assumption Categories Used to Determine Value of Option Grants The following assumption categories are used to determine the value of any option grants.

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Risk free interest rate

 

 

0.97

%

 

 

1.46

%

Expected dividend yield

 

 

 

 

 

 

Expected life of option in years(1)

 

 

6.25

 

 

 

6.25

 

Expected volatility(2)

 

 

53.98

 

 

 

50.18

 

 

(1)

Expected life is calculated using the simplified method.

(2)

We determine our expected volatility based on our historical volatility.

Summary of Activity for Stock Option Programs

The following table presents the activity for the stock option programs for the 2021 first and second quarters and the 2020 full year.

 

 

 

Number of

Options

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2019

 

 

550,040

 

 

$

2.14-13.53

 

 

$

6.58

 

Granted

 

 

444,557

 

 

 

4.89-6.68

 

 

 

6.24

 

Cancelled

 

 

(42,928

)

 

 

2.22-13.53

 

 

 

6.91

 

Exercised(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

951,669

 

 

 

2.14-12.55

 

 

 

6.41

 

Granted

 

 

317,398

 

 

 

 

6.79

 

 

 

6.79

 

Cancelled

 

 

(3,984

)

 

 

6.55-7.25

 

 

 

6.89

 

Exercised(1)

 

 

(768

)

 

 

6.55-7.25

 

 

 

6.79

 

Outstanding at March 31, 2021

 

 

1,264,315

 

 

 

2.14-12.55

 

 

 

6.50

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(32,446

)

 

 

4.89-7.25

 

 

 

5.98

 

Exercised(1)

 

 

(22,227

)

 

 

5.27-7.25

 

 

 

5.76

 

Outstanding at June 30, 2021

 

 

1,209,642

 

 

 

2.14-12.55

 

 

 

6.53

 

Options exercisable at June 30, 2021(2)

 

 

347,824

 

 

 

2.14-12.55

 

 

 

6.53

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $77,000 and $0 for the three and six months ended June 30, 2021 and 2020.

(2)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2021 and the related exercise price of the underlying options, was $2,854,000 for outstanding options and $844,000 for exercisable options as of June 30, 2021. The remaining contractual life was 8.50 years for outstanding options and 7.47 years for exercisable options at June 30, 2021.

Summary of Activity for Restricted Stock Programs

The following table presents the activity for the restricted stock programs for the 2021 first and second quarters and the 2020 full year.

 

 

 

Number of

Shares

 

 

 

Grant

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2019

 

 

284,879

 

 

$

3.95-7.25

 

 

$

6.01

 

Granted

 

 

229,408

 

 

 

4.89-6.68

 

 

 

6.21

 

Cancelled

 

 

(8,755

)

 

 

3.95-7.25

 

 

 

6.93

 

Vested(1)

 

 

(89,392

)

 

 

3.95-6.55

 

 

 

5.37

 

Outstanding at December 31, 2020

 

 

416,140

 

 

 

4.39-7.25

 

 

 

6.24

 

Granted

 

 

163,561

 

 

 

 

6.79

 

 

 

6.79

 

Cancelled

 

 

(7,602

)

 

 

4.89-7.25

 

 

 

5.96

 

Vested(1)

 

 

(119,577

)

 

 

4.39-7.25

 

 

 

6.09

 

Outstanding at March 31, 2021

 

 

452,522

 

 

 

4.80-7.25

 

 

 

6.48

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(10,332

)

 

 

4.89-7.25

 

 

 

6.13

 

Vested(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2021

 

 

442,190

 

 

$

4.80-7.25

 

 

 

6.49

 

 

(1)

The aggregate fair value of the restricted stock vested was $0 and $813,000 for the three and six months ended June 30, 2021 and was $0 and $553,000 for the three and six months ended June 30, 2020.

(2)

The aggregate fair value of the restricted stock was $3,918,000 as of June 30, 2021. The remaining vesting period was 3.68 years at June 30, 2021.

Summary of Activity for Unvested Options Outstanding

The following table presents the activity for the unvested options outstanding under the plans for the 2021 first and second quarters.

 

 

 

Number of

Options

 

 

 

Exercise

Price

Per Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2020

 

 

773,362

 

 

$

4.89-7.25

 

 

$

6.42

 

Granted

 

 

317,398

 

 

 

 

6.79

 

 

 

6.79

 

Cancelled

 

 

(2,530

)

 

 

6.55-7.25

 

 

 

6.96

 

Vested

 

 

(185,278

)

 

 

6.55-7.25

 

 

 

6.67

 

Outstanding at March 31, 2021

 

 

902,952

 

 

 

4.89-7.25

 

 

 

6.50

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(33,134

)

 

 

4.89-7.25

 

 

 

5.99

 

Vested

 

 

(8,000

)

 

 

 

5.58

 

 

 

5.58

 

Outstanding at June 30, 2021

 

 

861,818

 

 

$

4.89-7.25

 

 

 

6.53

 

v3.21.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Schedule of Segment Data

The following tables present segment data as of and for the three and six months ended June 30, 2021 and 2020.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

28,886

 

 

$

8,228

 

 

$

1,383

 

 

$

(1,475

)

 

$

 

 

$

353

 

 

$

37,375

 

Total interest expense

 

 

2,863

 

 

 

1,143

 

 

 

716

 

 

 

2,524

 

 

 

34

 

 

 

604

 

 

 

7,884

 

Net interest income (loss)

 

 

26,023

 

 

 

7,085

 

 

 

667

 

 

 

(3,999

)

 

 

(34

)

 

 

(251

)

 

 

29,491

 

Provision for loan losses (benefit)

 

 

1,017

 

 

 

756

 

 

 

 

 

 

(2,943

)

 

 

 

 

 

488

 

 

 

(682

)

Net interest income (loss)

   after loss provision

 

 

25,006

 

 

 

6,329

 

 

 

667

 

 

 

(1,056

)

 

 

(34

)

 

 

(739

)

 

 

30,173

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,345

 

 

 

 

 

 

4,345

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,674

)

 

 

 

 

 

(2,674

)

Other income (expense), net

 

 

(7,455

)

 

 

(2,638

)

 

 

(69

)

 

 

(1,157

)

 

 

(1,862

)

 

 

(543

)

 

 

(13,724

)

Net income (loss) before taxes

 

 

17,551

 

 

 

3,691

 

 

 

598

 

 

 

(2,213

)

 

 

(225

)

 

 

(1,282

)

 

 

18,120

 

Income tax (provision) benefit

 

 

(4,519

)

 

 

(951

)

 

 

(150

)

 

 

556

 

 

 

57

 

 

 

(1,521

)

 

 

(6,528

)

Net income (loss)

 

$

13,032

 

 

$

2,740

 

 

$

448

 

 

$

(1,657

)

 

$

(168

)

 

$

(2,803

)

 

$

11,592

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

855,900

 

 

$

362,370

 

 

$

66,236

 

 

$

5,764

 

 

$

 

 

$

3,351

 

 

$

1,293,621

 

Total assets

 

 

868,709

 

 

 

375,189

 

 

 

90,563

 

 

 

101,205

 

 

 

31,877

 

 

 

272,204

 

 

 

1,739,747

 

Total funds borrowed

 

 

712,777

 

 

 

295,887

 

 

 

72,450

 

 

 

80,959

 

 

 

8,016

 

 

 

212,020

 

 

 

1,382,109

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.24

%

 

 

3.04

%

 

 

2.36

%

 

 

(6.10

)%

 

 

(1.05

)%

 

 

(3.85

)%

 

 

2.43

%

Return on average equity

 

 

31.19

 

 

 

15.19

 

 

 

11.78

 

 

 

(30.51

)

 

 

(39.70

)

 

 

(1.95

)

 

 

12.90

 

Interest yield

 

 

14.03

 

 

 

9.48

 

 

 

9.16

 

 

 

(70.71

)

 

N/A

 

 

N/A

 

 

 

11.17

 

Net interest margin

 

 

12.64

 

 

 

8.16

 

 

 

4.42

 

 

 

(189.15

)

 

N/A

 

 

N/A

 

 

 

8.84

 

Reserve coverage

 

 

3.42

 

 

 

1.60

 

 

 

0.00

 

(1)

 

65.11

 

 

N/A

 

 

N/A

 

 

 

3.50

 

Delinquency status(2)

 

 

0.32

 

 

 

0.02

 

 

 

0.11

 

(1)

 

-

 

 

N/A

 

 

N/A

 

 

 

0.22

 

Charge-off ratio

 

 

(0.44

)

 

 

0.26

 

 

 

0.00

 

(3)

 

513.86

 

 

N/A

 

 

N/A

 

 

 

3.28

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

     

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2021

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

56,328

 

 

$

16,146

 

 

$

2,865

 

 

$

(1,544

)

 

$

 

 

$

660

 

 

$

74,455

 

Total interest expense

 

 

5,657

 

 

 

2,351

 

 

 

1,288

 

 

 

3,894

 

 

 

75

 

 

 

3,027

 

 

 

16,292

 

Net interest income (loss)

 

 

50,671

 

 

 

13,795

 

 

 

1,577

 

 

 

(5,438

)

 

 

(75

)

 

 

(2,367

)

 

 

58,163

 

Provision for loan losses

 

 

4,630

 

 

 

1,206

 

 

 

 

 

 

(3,987

)

 

 

 

 

 

487

 

 

 

2,336

 

Net interest income (loss)

   after loss provision

 

 

46,041

 

 

 

12,589

 

 

 

1,577

 

 

 

(1,451

)

 

 

(75

)

 

 

(2,854

)

 

 

55,827

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,818

 

 

 

 

 

 

6,818

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,796

)

 

 

 

 

 

(4,796

)

Other income (expense), net

 

 

(12,918

)

 

 

(4,552

)

 

 

(529

)

 

 

(3,301

)

 

 

(3,623

)

 

 

(1,858

)

 

 

(26,781

)

Net income (loss) before taxes

 

 

33,123

 

 

 

8,037

 

 

 

1,048

 

 

 

(4,752

)

 

 

(1,676

)

 

 

(4,712

)

 

 

31,068

 

Income tax (provision) benefit

 

 

(8,529

)

 

 

(2,070

)

 

 

(263

)

 

 

1,193

 

 

 

421

 

 

 

(1,158

)

 

 

(10,406

)

Net income (loss)

 

$

24,594

 

 

$

5,967

 

 

$

785

 

 

$

(3,559

)

 

$

(1,255

)

 

$

(5,870

)

 

$

20,662

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

855,900

 

 

$

362,370

 

 

$

66,236

 

 

$

5,764

 

 

$

 

 

$

3,351

 

 

$

1,293,621

 

Total assets

 

 

868,709

 

 

 

375,189

 

 

 

90,563

 

 

 

101,205

 

 

 

31,877

 

 

 

272,204

 

 

 

1,739,747

 

Total funds borrowed

 

 

712,777

 

 

 

295,887

 

 

 

72,450

 

 

 

80,959

 

 

 

8,016

 

 

 

212,020

 

 

 

1,382,109

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.06

%

 

 

3.39

%

 

 

1.95

%

 

 

(6.29

)%

 

 

(7.72

)%

 

 

(4.08

)%

 

 

2.08

%

Return on average equity

 

 

30.32

 

 

 

16.96

 

 

 

9.77

 

 

 

(31.44

)

 

 

(244.87

)

 

 

(30.46

)

 

 

11.09

 

Interest yield

 

 

14.18

 

 

 

9.56

 

 

 

9.66

 

 

 

(30.90

)

 

N/A

 

 

N/A

 

 

 

11.50

 

Net interest margin

 

 

12.76

 

 

 

8.17

 

 

 

5.32

 

 

 

(108.84

)

 

N/A

 

 

N/A

 

 

 

9.01

 

Reserve coverage

 

 

3.42

 

 

 

1.60

 

 

 

0.00

 

(1)

 

65.11

 

 

N/A

 

 

N/A

 

 

 

3.50

 

Delinquency status(2)

 

 

0.32

 

 

 

0.02

 

 

 

0.11

 

(1)

 

 

 

N/A

 

 

N/A

 

 

 

0.22

 

Charge-off ratio

 

 

0.12

 

 

 

0.99

 

 

 

0.00

 

(3)

 

216.01

 

 

N/A

 

 

N/A

 

 

 

2.15

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

27,229

 

 

$

6,326

 

 

$

1,726

 

 

$

(7

)

 

$       —

 

 

$

314

 

 

$

35,588

 

Total interest expense

 

 

3,226

 

 

 

1,236

 

 

 

617

 

 

 

988

 

 

 

40

 

 

 

2,728

 

 

 

8,835

 

Net interest income (loss)

 

 

24,003

 

 

 

5,090

 

 

 

1,109

 

 

 

(995

)

 

 

(40

)

 

 

(2,414

)

 

 

26,753

 

Provision for loan losses

 

 

8,292

 

 

 

760

 

 

-

 

 

 

7,889

 

 

 

 

 

 

 

16,941

 

Net interest income (loss) after loss

   provision

 

 

15,711

 

 

 

4,330

 

 

 

1,109

 

 

 

(8,884

)

 

 

(40

)

 

 

(2,414

)

 

 

9,812

 

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

3,626

 

 

 

 

 

3,626

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

(1,818

)

 

 

 

 

(1,818

)

Other income (expense), net

 

 

(6,497

)

 

 

(1,962

)

 

 

(584

)

 

 

(2,292

)

 

 

(1,378

)

 

 

(2,025

)

 

 

(14,738

)

Net income (loss) before taxes

 

 

9,214

 

 

 

2,368

 

 

 

525

 

 

 

(11,176

)

 

 

390

 

 

 

(4,439

)

 

 

(3,118

)

Income tax (provision) benefit

 

 

(2,356

)

 

 

(606

)

 

 

(131

)

 

 

2,785

 

 

 

(97

)

 

 

1,258

 

 

 

853

 

Net income (loss)

 

$

6,858

 

 

$

1,762

 

 

$

394

 

 

$

(8,391

)

 

$

293

 

 

$

(3,181

)

 

$

(2,265

)

Balance Sheet Data as of June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

759,764

 

 

$

278,000

 

 

$

68,140

 

 

$

84,369

 

 

$       —

 

 

$

3,344

 

 

$

1,193,617

 

Total assets

 

 

775,151

 

 

 

288,501

 

 

 

86,831

 

 

 

190,657

 

 

 

30,542

 

 

 

280,061

 

 

 

1,651,743

 

Total funds borrowed

 

 

617,066

 

 

 

229,237

 

 

 

70,567

 

 

 

151,614

 

 

 

8,615

 

 

 

218,695

 

 

 

1,295,794

 

Selected Financial Ratios as of June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

3.68

%

 

 

2.58

%

 

 

1.86

%

 

 

(17.19

)%

 

 

3.88

%

 

 

(8.96

)%

 

 

(0.98

)%

Return on average equity

 

 

18.38

 

 

 

12.88

 

 

 

9.28

 

 

(85.96)

 

 

(53.94)

 

 

(38.05)

 

 

(4.97)

 

Interest yield

 

 

14.91

 

 

 

9.66

 

 

 

10.67

 

 

(0.03)

 

 

N/A

 

 

N/A

 

 

 

10.95

 

Net interest margin

 

 

13.15

 

 

 

7.77

 

 

 

6.86

 

 

(4.08)

 

 

N/A

 

 

N/A

 

 

 

8.23

 

Reserve coverage

 

 

3.43

 

 

 

1.44

 

 

 

 

 

 

29.84

 

 

N/A

 

 

N/A

 

 

 

5.31

 

Delinquency status(2)

 

 

0.44

 

 

 

0.05

 

 

 

0.15

 

 

 

10.29

 

 

N/A

 

 

N/A

 

 

 

1.26

 

Charge-off ratio

 

1.95

 

 

0.30

 

 

 

 

 

1.12

 

 

N/A

 

 

N/A

 

 

1.39

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

  

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

53,563

 

 

$

12,213

 

 

$

3,484

 

 

$

995

 

 

$       —

 

 

$

875

 

 

$

71,130

 

Total interest expense

 

 

6,792

 

 

 

2,523

 

 

 

1,274

 

 

 

2,837

 

 

 

80

 

 

 

4,329

 

 

 

17,835

 

Net interest income (loss)

 

 

46,771

 

 

 

9,690

 

 

 

2,210

 

 

 

(1,842

)

 

 

(80

)

 

 

(3,454

)

 

 

53,295

 

Provision for loan losses

 

 

18,893

 

 

 

2,296

 

 

 

 

 

12,293

 

 

 

 

 

 

 

33,482

 

Net interest income (loss) after loss

   provision

 

 

27,878

 

 

 

7,394

 

 

 

2,210

 

 

 

(14,135

)

 

 

(80

)

 

 

(3,454

)

 

 

19,813

 

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

6,199

 

 

 

 

 

6,199

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

(3,948

)

 

 

 

 

(3,948

)

Other income (expense), net

 

 

(13,869

)

 

 

(4,302

)

 

 

(1,479

)

 

 

(10,865

)

 

 

(3,223

)

 

 

(7,694

)

 

 

(41,432

)

Net income (loss) before taxes

 

 

14,009

 

 

 

3,092

 

 

 

731

 

 

 

(25,000

)

 

 

(1,052

)

 

 

(11,148

)

 

 

(19,368

)

Income tax (provision) benefit

 

 

(3,582

)

 

 

(791

)

 

 

(182

)

 

 

6,230

 

 

 

262

 

 

 

2,165

 

 

 

4,102

 

Net income (loss)

 

$

10,427

 

 

$

2,301

 

 

$

549

 

 

$

(18,770

)

 

$

(790

)

 

$

(8,983

)

 

$

(15,266

)

Balance Sheet Data as of

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

759,764

 

 

$

278,000

 

 

$

68,140

 

 

$

84,369

 

 

$       —

 

 

$

3,344

 

 

$

1,193,617

 

Total assets

 

 

775,151

 

 

 

288,501

 

 

 

86,831

 

 

 

190,657

 

 

 

30,542

 

 

 

280,061

 

 

 

1,651,743

 

Total funds borrowed

 

 

617,066

 

 

 

229,237

 

 

 

70,567

 

 

 

151,614

 

 

 

8,615

 

 

 

218,695

 

 

 

1,295,794

 

Selected Financial Ratios as of

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.85

%

 

 

1.72

%

 

 

1.30

%

 

 

(18.56

)%

 

 

(5.17

)%

 

 

(7.14

)%

 

 

-2.23

%

Return on average equity

 

 

14.25

 

 

 

8.62

 

 

 

6.48

 

 

 

(92.14

)

 

 

81.74

 

 

 

(26.03

)

 

 

(10.82

)

Interest yield

 

 

14.98

 

 

 

9.58

 

 

 

10.97

 

 

 

2.04

 

 

N/A

 

 

N/A

 

 

 

11.31

 

Net interest margin

 

 

13.08

 

 

 

7.58

 

 

 

6.96

 

 

 

(3.78

)

 

N/A

 

 

N/A

 

 

 

8.48

 

Reserve coverage

 

 

3.43

 

 

 

1.44

 

 

 

 

 

 

29.84

 

 

N/A

 

 

N/A

 

 

 

5.31

 

Delinquency status(2)

 

 

0.44

 

 

 

0.05

 

 

 

0.15

 

 

 

10.29

 

 

N/A

 

 

N/A

 

 

 

1.26

 

Charge-off ratio

 

 

2.78

 

 

 

0.65

 

 

 

 

 

 

3.73

 

 

N/A

 

 

N/A

 

 

 

2.21

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

     

 

  

v3.21.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2021
Investments All Other Investments [Abstract]  
Summary of Carrying Values and Fair Values of Financial Instruments The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(Dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and federal funds sold(1)

 

$

91,553

 

 

$

91,553

 

 

$

112,040

 

 

$

112,040

 

Equity investments

 

 

10,090

 

 

 

10,090

 

 

 

9,746

 

 

 

9,746

 

Investment securities

 

 

48,307

 

 

 

48,307

 

 

 

46,792

 

 

 

46,792

 

Loans receivable

 

 

1,293,621

 

 

 

1,293,621

 

 

 

1,172,290

 

 

 

1,172,290

 

Accrued interest receivable(2)

 

 

9,525

 

 

 

9,525

 

 

 

10,338

 

 

 

10,338

 

Equity securities(3)

 

 

1,969

 

 

 

1,969

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed(4)

 

 

1,382,109

 

 

 

1,382,109

 

 

 

1,312,255

 

 

 

1,312,591

 

Accrued interest payable(2)

 

 

3,883

 

 

 

3,883

 

 

 

4,673

 

 

 

4,673

 

 

(1)

Categorized as level 1 within the fair value hierarchy, excluding $1,250 and $1,500 in interest bearing deposits categorized as level 2 as of June 30, 2021 and December 31, 2020. See Note 13.

(2)

Categorized as level 3 within the fair value hierarchy. See Note 13.

(3)

Included within other assets on the balance sheet.

(4)

There were no publicly traded retail notes as of June 30, 2021. As of December 31, 2020, publicly traded retail notes traded at a premium to par of $336.

v3.21.2
Fair Value of Assets and liabilities (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing in 2020, the Company elected to measure equity investments at fair value on a non-recurring basis, which have been adjusted for all periods presented.

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020.

 

June 30, 2021

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

 

 

$

1,250

 

 

$

 

 

$

1,250

 

Available for sale investment securities

 

 

 

 

 

48,307

 

 

 

 

 

 

48,307

 

Equity securities

 

 

1,969

 

 

 

 

 

 

 

 

 

1,969

 

Total(1)

 

$

1,969

 

 

$

49,557

 

 

$

 

 

$

51,526

 

 

(1)

Total unrealized gain (loss) of $27 and ($578), net of tax, was included in accumulated other comprehensive income (loss) for the three and six months ended June 30, 2021 related to these assets.

 

December 31, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

 

 

$

1,500

 

 

$

 

 

$

1,500

 

Available for sale investment securities(1)

 

 

 

 

 

46,792

 

 

 

 

 

 

46,792

 

Total

 

$

 

 

$

48,292

 

 

$

 

 

$

48,292

 

 

(1)

Total unrealized loss of $1,013, net of tax, was included in accumulated other comprehensive income (loss) for the year ended December 31, 2020 related to these assets.

Summary of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2021 and December 31, 2020.

 

June 30, 2021

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

10,090

 

 

$

10,090

 

Impaired loans

 

 

 

 

 

 

 

 

40,770

 

 

 

40,770

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

49,039

 

 

 

49,039

 

Total

 

$

 

 

$

 

 

$

99,899

 

 

$

99,899

 

 

December 31, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

9,746

 

 

$

9,746

 

Impaired loans

 

 

 

 

 

 

 

 

62,174

 

 

 

62,174

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

54,560

 

 

 

54,560

 

Total

 

$

 

 

$

 

 

$

126,480

 

 

$

126,480

 

 

Summary of Valuation Techniques and Significant Unobservable Inputs Used in Non-Recurring Level 3 Fair Value Measurements of Assets and Liabilities The valuation techniques and significant unobservable inputs used in non-recurring level 3 fair value measurements of assets and liabilities as of June 30, 2021 and December 31, 2020

(Dollars in thousands)

 

Fair Value at 6/30/21

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

Equity investments

 

$

9,271

 

 

Investee financial

   analysis

 

Financial condition and

   operating performance

   of the borrower (1)

 

N/A

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

819

 

 

Precedent market

   transaction

 

Offering price

 

$8.73 / share

Impaired loans

 

 

40,770

 

 

Market approach

 

Historical and actual loss

   experience

 

1.50% - 6.00%

 

 

 

 

 

 

 

 

 

 

60% of balance

 

 

 

 

 

 

 

 

Transfer prices (2)

 

$0.0 - 79.5

 

 

 

 

 

 

 

 

Collateral value

 

N/A

Loan collateral in process of

   foreclosure

 

 

49,039

 

 

Market approach

 

Transfer prices (2)

 

$0.0 - 79.5

 

 

 

 

 

 

 

 

Collateral value (3)

 

$1.8 - 31.5

 

(Dollars in thousands)

 

Fair Value at 12/31/20

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

Equity investments

 

$

8,291

 

 

Investee financial

   analysis

 

Financial condition and

   operating performance

   of the borrower (1)

 

N/A

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

1,455

 

 

Precedent market

   transaction

 

Offering price

 

$8.73 / share

Impaired loans

 

 

62,174

 

 

Market approach

 

Historical and actual loss

   experience

 

1.50% - 6.00%

 

 

 

 

 

 

 

 

 

 

60% of balance

 

 

 

 

 

 

 

 

Transfer prices (2)

 

$0.6 - 108.7

 

 

 

 

 

 

 

 

Collateral value

 

N/A

Loan collateral in process of

   foreclosure

 

 

53,128

 

 

Market approach

 

Transfer prices (2)

 

$0.6 - 108.7

 

 

 

1,432

 

 

 

 

Collateral value (3)

 

$0.7 - 32.3

 

 

(1)

Includes projections based on revenue, EBITDA, leverage, and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry, and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.

 

(2)

Represents amount net of liquidation costs.

 

(3)

Relates to the recreation portfolio.

v3.21.2
Organization of Medallion Financial Corp. and its Subsidiaries - Additional Information (Detail)
6 Months Ended
Jun. 30, 2021
USD ($)
Medallion
Dec. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
Subsidiary or Equity Method Investee [Line Items]      
Purchase price for City of Chicago taxi medallions out of foreclosure $ 8,689,000    
Number of medallions purchased out of foreclosure | Medallion 159    
Net realizable value of medallions $ 1,284,000 $ 2,932,000 $ 3,091,000
Medallion Financing Trust I [Member]      
Subsidiary or Equity Method Investee [Line Items]      
Aggregate assets of trust $ 36,083,000    
v3.21.2
Summary of Significant Accounting Policies - Additional Information (Detail) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Aug. 31, 2019
Mar. 31, 2019
Apr. 02, 2018
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Interest-bearing funds deposited in other banks $ 1,250,000     $ 1,250,000          
Non-marketable securities $ 10,090,000     10,090,000   $ 9,746,000      
Number of share sold 1,166,667                
Proceed from sale shares of investment $ 3,816,000,000                
Gain on sale of investment $ 3,179,000,000                
Number of shares held in equity securities 1,500,000                
Equity securities, at cost $ 819,000,000     819,000,000          
Investment securities Amortized to interest income 38,000   $ 79,000 81,000 $ 134,000        
Net loan origination costs       24,074,000   20,684,000      
Net amortization to income 2,067,000   1,587,000 3,723,000 2,891,000        
Premiums in loan portfolio 30,752,000     $ 30,752,000   40,541,000      
Percentage of write down of loan balance       40.00%          
Loans pledged as collateral 0     $ 0   15,367,000      
Principal portion of loans serviced, fair value 107,624,000     107,624,000   107,131,000      
Loans write down to collateral value 16,249,000   8,027,000 $ 23,097,000 19,205,000        
Intangible assets useful life       20 years          
Goodwill 150,803,000   150,803,000 $ 150,803,000 150,803,000 150,803,000      
Intangible assets, net 50,368,000   51,814,000 50,368,000 51,814,000 51,090,000      
Amortization of intangible assets 361,000   361,000 722,000 722,000        
Financing receivable, recorded investment, 90 days past due and still accruing 0     0   0      
Depreciation and amortization 75,000   139,000 159,000 261,000        
Amortization expense 592,000   586,000 1,237,000 1,308,000        
Deferred costs 7,054,000   4,709,000 $ 7,054,000 $ 4,709,000 $ 5,805,000      
Potential dilutive common shares excluded from EPS computation       396,373 851,272        
Stock based compensation award       317,398 335,773        
Stock based compensation award, Amount $ 576,000   $ 520,000 $ 1,074,000 $ 987,000        
Stock based compensation award per diluted common share $ 0.02   $ 0.02 $ 0.04 $ 0.04        
Unrecognized compensation cost related to unvested stock options and restricted stock $ 3,481,000     $ 3,481,000          
Unrecognized compensation cost related to unvested stock options and restricted stock, recognition period       45 months          
Tier 1 leverage capital ratio 18.09%     18.09%          
Capital conversation buffer       2.50%   2.50%      
Restricted Shares [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Stock based compensation award   163,561   163,561 165,674 229,408      
Restricted Stock Units [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Stock based compensation award       16,803          
RPAC [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Premiums in loan portfolio                 $ 12,387,000
Financing receivable, recorded investment, 90 days past due and still accruing $ 835,000   $ 5,251,000 $ 835,000 $ 5,251,000 $ 2,717,000      
Loan portfolio premium amortized to interest income 1,695,000   $ 179,000 1,882,000 $ 508,000        
Additional impairment of intangible assets       0          
Medallion Bank [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Amortization of intangible assets           0      
Additional impairment of goodwill       0          
New York City [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Loans write down to collateral value       79,500,000          
91+ [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Premiums in loan portfolio 2,912,000     2,912,000   6,878,000      
91+ [Member] | Loans [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Premiums in loan portfolio $ 2,912,000     $ 2,912,000   $ 6,878,000      
Total loans more than 90 days past due ,percentage 0.22%     0.22%   0.57%      
Bank Holding Company Accounting [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Net premium on investment securities       $ 337,000   $ 278,000      
Other Assets [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Equity securities, fair value $ 1,969,000     $ 1,969,000          
Equity Securities [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Purchased of equity securities with readily determinable fair value   $ 2,000,000              
Private Placement [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Interest reserve             $ 2,970,000 $ 2,970,000  
Minimum [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Interest bearing loan term       4 years          
Estimated useful life of fixed assets       3 years          
Tier 1 leverage capital to total assets ratio 15.00%     15.00%          
Maximum [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Interest bearing loan term       7 years          
Estimated useful life of fixed assets       10 years          
v3.21.2
Summary of Significant Accounting Policies - Summary of Unrealized Portion Related to Equity Securities (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2021
Equity Securities Fv Ni Gain Loss [Abstract]    
Net losses recognized during the period on equity securities $ (3) $ (31)
Unrealized losses recognized during the reporting period on equity securities still held at the reporting date $ (3) $ (31)
v3.21.2
Summary of Significant Accounting Policies - Schedule of Intangible Assets (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Investments In Loans [Line Items]      
Intangibles assets $ 50,368 $ 51,090 $ 51,814
Intellectual Property [Member]      
Investments In Loans [Line Items]      
Intangibles assets 18,425 18,974  
Contractor Relationships [Member]      
Investments In Loans [Line Items]      
Intangibles assets 5,778 5,951  
Race Organization [Member]      
Investments In Loans [Line Items]      
Intangibles assets $ 26,165 $ 26,165  
v3.21.2
Summary of Significant Accounting Policies - Summary of the Calculation of Basic and Diluted EPS (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Accounting Policies [Abstract]        
Net income (loss) resulting from operations available to common stockholders $ 10,267 $ (3,977) $ 18,698 $ (17,620)
Weighted average common shares outstanding applicable to basic EPS 24,595,822 24,444,677 24,557,511 24,423,225
Effect of dilutive stock options 127,493   74,331  
Effect of restricted stock grants 227,197   291,181  
Adjusted weighted average common shares outstanding applicable to diluted EPS 24,950,512 24,444,677 24,923,023 24,423,225
Basic income (loss) per share $ 0.42 $ (0.16) $ 0.76 $ (0.72)
Diluted income (loss) per share $ 0.41 $ (0.16) $ 0.75 $ (0.72)
v3.21.2
Summary of Significant Accounting Policies - Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios (Detail)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Accounting Policies [Abstract]    
Regulatory, Minimum, Common equity tier 1 capital $ 0  
Regulatory, Minimum, Tier 1 capital 0  
Regulatory, Minimum, Total capital 0  
Regulatory, Minimum, Average assets 0  
Regulatory, Minimum, Risk-weighted assets $ 0  
Regulatory, Minimum, Leverage ratio 4.0  
Regulatory, Minimum, Common equity tier 1 capital ratio 7.00%  
Regulatory, Minimum, Tier 1 capital ratio 8.5  
Regulatory, Minimum, Total capital ratio 10.5  
Regulatory, Well-Capitalized, Common equity tier 1 capital $ 0  
Regulatory, Well-Capitalized, Tier 1 capital 0  
Regulatory, Well-Capitalized, Total capital 0  
Regulatory, Well-Capitalized, Average assets 0  
Regulatory, Well-Capitalized, Risk-weighted assets $ 0  
Regulatory, Well-Capitalized, Leverage ratio 5.0  
Regulatory, Well-Capitalized, Common equity tier 1 capital ratio 6.50%  
Regulatory, Well-Capitalized, Tier 1 capital ratio 8.0  
Regulatory, Well-Capitalized, Total capital ratio 10.0  
Common equity Tier 1 capital $ 172,775 $ 148,507
Tier 1 capital 241,563 217,295
Total capital 258,880 233,460
Average assets 1,335,205 1,283,664
Risk-weighted assets $ 1,349,840 $ 1,243,783
Leverage ratio 18.1 16.9
Common equity Tier 1 capital ratio 12.8 11.9
Tier 1 capital ratio 17.9 17.5
Total capital ratio 19.2 18.8
v3.21.2
Investment Securities - Summary of Fixed Maturity Securities Available for Sale (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 47,472 $ 45,155
Gross Unrealized Gains 1,115 1,684
Gross Unrealized Losses (280) (47)
Fair Value 48,307 46,792
Mortgage-backed Securities, Principally Obligations of US Federal Agencies [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 39,553 34,929
Gross Unrealized Gains 1,009 1,495
Gross Unrealized Losses (239) (45)
Fair Value 40,323 36,379
State and Municipalities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 7,919 10,226
Gross Unrealized Gains 106 189
Gross Unrealized Losses (41) (2)
Fair Value $ 7,984 $ 10,413
v3.21.2
Investment Securities - Summary of Amortized Cost and Estimated Market Value of Investment Securities by Contractual Maturity (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Available-for-sale Securities, Debt Maturities [Abstract]    
Amortized Cost, due in one year or less $ 20  
Amortized Cost, due after one year through five years 8,502  
Amortized Cost, due after five years through ten years 13,451  
Amortized Cost, due after ten years 25,499  
Amortized Cost 47,472 $ 45,155
Market Value, due in one year or less 20  
Market Value, due after one year through five years 8,775  
Market Value, due after five years through ten years 13,906  
Market Value, due after ten years 25,606  
Market Value, total $ 48,307 $ 46,792
v3.21.2
Investment Securities - Summary of Securities with Gross Unrealized Losses (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months $ (223) $ (45)
Fair Value, Less than Twelve Months 13,404 4,028
Gross Unrealized Losses, Twelve Months and Over (57) (2)
Fair Value, Twelve Months and Over 2,038 196
Mortgage-backed Securities, Principally Obligations of US Federal Agencies [Member]    
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months (183) (45)
Fair Value, Less than Twelve Months 11,444 4,028
Gross Unrealized Losses, Twelve Months and Over (55)  
Fair Value, Twelve Months and Over 1,910  
State and Municipalities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months (40)  
Fair Value, Less than Twelve Months 1,960  
Gross Unrealized Losses, Twelve Months and Over (2) (2)
Fair Value, Twelve Months and Over $ 128 $ 196
v3.21.2
Loans and Allowance for Loan Losses - Summary of Inclusive Capitalized Loans (Detail) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 1,315,730,000 [1] $ 1,205,776,000 [2]        
Allowance for loan losses (46,946,000) [3] (57,548,000) $ (57,809,000) $ (66,977,000) [3] $ (54,057,000) $ (46,093,000)
Net loans receivable 1,293,621,000 1,172,290,000   1,193,617,000    
Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans 1,340,567,000 1,229,838,000 1,259,215,000 1,260,594,000 1,183,779,000 1,160,855,000
Allowance for loan losses (46,946,000) (57,548,000)        
Net loans receivable $ 1,293,621,000 $ 1,172,290,000        
Percentage of total gross loans 100.00% 100.00%        
Recreation [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 858,891,000 [1] $ 767,374,000 [2]        
Allowance for loan losses (30,306,000) (27,348,000)        
Recreation [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 886,206,000 $ 792,686,000 822,932,000 786,785,000 735,175,000 713,332,000
Percentage of total gross loans 66.00% 65.00%        
Home Improvement [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 370,663,000 [1] $ 336,885,000 [2]        
Allowance for loan losses (5,890,000) (5,157,000)        
Home Improvement [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 368,257,000 $ 334,033,000 342,121,000 282,072,000 255,899,000 247,324,000
Percentage of total gross loans 28.00% 27.00%        
Commercial [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 69,520,000 $ 65,327,000 58,854,000 71,476,000 68,257,000 69,767,000
Percentage of total gross loans 5.00% 5.00%        
Medallion [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 16,516,000 [1] $ 36,153,000 [2]        
Allowance for loan losses (10,750,000) (25,043,000)        
Medallion [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 16,514,000 $ 37,768,000 35,250,000 120,253,000 $ 124,448,000 $ 130,432,000
Percentage of total gross loans 1.00% 3.00%        
Strategic Partnership [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 70,000 [1] $ 24,000 [2]        
Allowance for loan losses 0          
Strategic Partnership [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 70,000 $ 24,000 $ 58,000 $ 8,000    
[1] Excludes loan premiums of $835 resulting from purchase price accounting and $24,074 of capitalized loan origination costs.
[2] Excludes loan premiums of $2,717 resulting from purchase price accounting and $21,345 of capitalized loan origination costs.
[3] As of June 30, 2021, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
v3.21.2
Loans and Allowance for Loan Losses - Schedule of Activity of Gross Loans (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     $ 1,205,776,000  
Charge-offs, net [2] $ (10,181,000) $ (4,021,000) (12,938,000) $ (12,598,000)
Transfer to loan collateral in process of foreclosure, net (6,913,000) (5,188,000) (10,663,000) (12,125,000)
Amortization of origination costs     (3,723,000) (2,891,000)
Paid-in-kind interest     495,000 634,000
Gross loans, ending balance [3] 1,315,730,000   1,315,730,000  
Recreation [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     767,374,000  
Transfer to loan collateral in process of foreclosure, net (2,980,000) (3,003,000) (6,033,000) (7,781,000)
Gross loans, ending balance [3] 858,891,000   858,891,000  
Home Improvement [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     336,885,000  
Gross loans, ending balance [3] 370,663,000   370,663,000  
Medallion [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     36,153,000  
Transfer to loan collateral in process of foreclosure, net (3,933,000) (2,185,000) (4,630,000) (4,344,000)
Gross loans, ending balance [3] 16,516,000   16,516,000  
Strategic Partnership [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     24,000  
Charge-offs, net     0  
Gross loans, ending balance [3] 70,000   70,000  
Bank Holding Company Accounting [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 1,259,215,000 1,183,779,000 1,229,838,000 1,160,855,000
Loan originations 210,944,000 154,072,000 358,954,000 259,356,000
Principal payments, sales, and maturities (112,768,000) (69,917,000) (225,976,000) (137,286,000)
Charge-offs, net (10,181,000) (4,021,000) (12,938,000) (12,598,000)
Transfer to loan collateral in process of foreclosure, net (6,913,000) (5,188,000) (10,663,000) (12,125,000)
Amortization of origination costs (2,067,000) (1,587,000) (3,723,000) (2,891,000)
Amortization of loan premium (1,695,000) (179,000) (1,882,000) (508,000)
FASB origination costs 3,862,000 3,294,000 6,462,000 5,157,000
Paid-in-kind interest 170,000 341,000 495,000 634,000
Gross loans, ending balance 1,340,567,000 1,260,594,000 1,340,567,000 1,260,594,000
Bank Holding Company Accounting [Member] | Recreation [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 822,932,000 735,175,000 792,686,000 713,332,000
Loan originations 134,467,000 106,206,000 228,317,000 175,850,000
Principal payments, sales, and maturities (70,672,000) (49,457,000) (129,100,000) (86,529,000)
Charge-offs, net 916,000 (3,565,000) (1,668,000) (9,946,000)
Transfer to loan collateral in process of foreclosure, net (2,980,000) (3,003,000) (6,033,000) (7,781,000)
Amortization of origination costs (2,477,000) (2,031,000) (4,639,000) (3,760,000)
Amortization of loan premium (60,000) (51,000) (101,000) (103,000)
FASB origination costs 4,080,000 3,511,000 6,744,000 5,722,000
Gross loans, ending balance 886,206,000 786,785,000 886,206,000 786,785,000
Bank Holding Company Accounting [Member] | Home Improvement [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 342,121,000 255,899,000 334,033,000 247,324,000
Loan originations 62,992,000 44,713,000 111,051,000 78,178,000
Principal payments, sales, and maturities (36,729,000) (18,496,000) (76,797,000) (42,720,000)
Charge-offs, net (228,000) (196,000) (477,000) (832,000)
Amortization of origination costs 410,000 455,000 907,000 896,000
Amortization of loan premium (90,000) (82,000) (166,000) (168,000)
FASB origination costs (219,000) (221,000) (294,000) (606,000)
Gross loans, ending balance 368,257,000 282,072,000 368,257,000 282,072,000
Bank Holding Company Accounting [Member] | Commercial [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 58,854,000 68,257,000 65,327,000 69,767,000
Loan originations 11,059,000 3,000,000 15,216,000 5,175,000
Principal payments, sales, and maturities (564,000) (132,000) (11,541,000) (4,112,000)
Amortization of origination costs   2,000 11,000 4,000
FASB origination costs 1,000 8,000 12,000 8,000
Paid-in-kind interest 170,000 341,000 495,000 634,000
Gross loans, ending balance 69,520,000 71,476,000 69,520,000 71,476,000
Bank Holding Company Accounting [Member] | Medallion [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 35,250,000 124,448,000 37,768,000 130,432,000
Principal payments, sales, and maturities (2,389,000) (1,687,000) (4,214,000) (3,780,000)
Charge-offs, net (10,869,000) (260,000) (10,793,000) (1,820,000)
Transfer to loan collateral in process of foreclosure, net (3,933,000) (2,185,000) (4,630,000) (4,344,000)
Amortization of origination costs   (13,000) (2,000) (31,000)
Amortization of loan premium (1,545,000) (46,000) (1,615,000) (237,000)
FASB origination costs   (4,000)   33,000
Gross loans, ending balance 16,514,000 120,253,000 16,514,000 120,253,000
Bank Holding Company Accounting [Member] | Strategic Partnership [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 58,000   24,000  
Loan originations 2,426,000 153,000 4,370,000 153,000
Principal payments, sales, and maturities (2,414,000) (145,000) (4,324,000) (145,000)
Gross loans, ending balance $ 70,000 $ 8,000 $ 70,000 $ 8,000
[1] Excludes loan premiums of $2,717 resulting from purchase price accounting and $21,345 of capitalized loan origination costs.
[2] As of June 30, 2021, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $299,205, some of which may represent collection opportunities for the Company.
[3] Excludes loan premiums of $835 resulting from purchase price accounting and $24,074 of capitalized loan origination costs.
v3.21.2
Loans and Allowance for Loan Losses - Summary of Activity in Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance $ 57,809 $ 54,057 $ 57,548 $ 46,093
Total charge-offs (16,249) (8,027) (23,097) (19,205)
Total recoveries 6,068 4,006 10,159 6,607
Net charge-offs [1] (10,181) (4,021) (12,938) (12,598)
Provision (benefit) for loan losses (682) 16,941 2,336 33,482
Allowance for loan losses - ending balance [2] 46,946 66,977 46,946 66,977
Recreation [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     27,348  
Total charge-offs (2,672) (5,708) (7,725) (13,951)
Total recoveries 3,588 2,143 6,057 4,005
Allowance for loan losses - ending balance 30,306   30,306  
Home Improvement [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     5,157  
Total charge-offs (786) (548) (1,467) (1,558)
Total recoveries 558 352 990 726
Allowance for loan losses - ending balance 5,890   5,890  
Medallion [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     25,043  
Total charge-offs (12,791) (1,771) (13,905) (3,696)
Total recoveries 1,922 $ 1,511 3,112 $ 1,876
Allowance for loan losses - ending balance $ 10,750   $ 10,750  
[1] As of June 30, 2021, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $299,205, some of which may represent collection opportunities for the Company.
[2] As of June 30, 2021, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
v3.21.2
Loans and Allowance for Loan Losses - Summary of Activity in Allowance for Loan Losses (Parenthetical) (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Financing Receivable, Allowance for Credit Losses [Line Items]                
Cumulative charges of loans and loan collateral process of foreclosure $ 49,039,000 [1] $ 47,375,000 $ 49,039,000 [1] $ 47,375,000 $ 50,733,000 $ 54,560,000 [1] $ 46,817,000 $ 52,711,000
Allowance for loan losses 46,946,000 [2] 66,977,000 [2] 46,946,000 [2] 66,977,000 [2] $ 57,809,000 $ 57,548,000 $ 54,057,000 $ 46,093,000
Net charge-offs [3] 10,181,000 $ 4,021,000 12,938,000 $ 12,598,000        
Strategic Partnership [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Allowance for loan losses 0   0          
Net charge-offs     0          
Medallion Bank [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Cumulative charges of loans and loan collateral process of foreclosure $ 299,205,000   $ 299,205,000          
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $3,919 as of June 30, 2021 and $3,535 as of December 31, 2020.
[2] As of June 30, 2021, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
[3] As of June 30, 2021, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $299,205, some of which may represent collection opportunities for the Company.
v3.21.2
Loans and Allowance for Loan Losses - Summary of Allowance for Loan Losses by Type (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
[1]
Mar. 31, 2020
Dec. 31, 2019
Financing Receivable Recorded Investment Past Due [Line Items]            
Amount $ 46,946 [1] $ 57,809 $ 57,548 $ 66,977 $ 54,057 $ 46,093
Percentage of Allowance 100.00%   100.00%      
Allowance as a Percent of Loan Category 3.50%   4.68%      
Allowance as a Percent of Nonaccrual 116.26%   93.17%      
Recreation [Member]            
Financing Receivable Recorded Investment Past Due [Line Items]            
Amount $ 30,306   $ 27,348      
Percentage of Allowance 64.00%   48.00%      
Allowance as a Percent of Loan Category 3.42%   3.45%      
Allowance as a Percent of Nonaccrual 633.25%   378.20%      
Home Improvement [Member]            
Financing Receivable Recorded Investment Past Due [Line Items]            
Amount $ 5,890   $ 5,157      
Percentage of Allowance 13.00%   9.00%      
Allowance as a Percent of Loan Category 1.60%   1.54%      
Medallion [Member]            
Financing Receivable Recorded Investment Past Due [Line Items]            
Amount $ 10,750   $ 25,043      
Percentage of Allowance 23.00%   43.00%      
Allowance as a Percent of Loan Category 65.11%   66.31%      
Allowance as a Percent of Nonaccrual 65.11%   68.01%      
[1] As of June 30, 2021, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
v3.21.2
Loans and Allowance for Loan Losses - Summary of Non Accrual Loan (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Receivables [Abstract]      
Total nonaccrual loans $ 40,381 $ 81,539 $ 61,767
Interest foregone quarter to date 521 1,202 2,306
Amount of foregone interest applied to principal in the quarter 121 8 595
Interest foregone year to date 889 1,734 3,311
Amount of foregone interest applied to principal year to date 253 57 602
Interest foregone life to date 4,127 4,171 5,252
Amount of foregone interest applied to principal life to date $ 789 $ 973 $ 792
Percentage of nonaccrual loans to gross loan portfolio 3.00% 6.00% 5.00%
Percentage of allowance for loan losses to nonaccrual loans 116.00% 82.00% 93.00%
v3.21.2
Loans and Allowance for Loan Losses - Summary of Performance Status of Loan (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 1,340,567 $ 1,229,838
Percentage of Nonperforming to Total 3.04% 5.06%
Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 1,299,797 $ 1,167,664
Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 40,770 62,174
Recreation [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 886,206 $ 792,686
Percentage of Nonperforming to Total 0.58% 0.96%
Recreation [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 881,029 $ 785,047
Recreation [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 5,177 7,639
Home Improvement [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 368,257 $ 334,033
Percentage of Nonperforming to Total 0.02% 0.05%
Home Improvement [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 368,188 $ 333,862
Home Improvement [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 69 171
Commercial [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 69,520 $ 65,327
Percentage of Nonperforming to Total 27.34% 25.40%
Commercial [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 50,510 $ 48,731
Commercial [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 19,010 16,596
Medallion [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 16,514 $ 37,768
Percentage of Nonperforming to Total 100.00% 100.00%
Medallion [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans [1] $ 16,514 $ 37,768
Strategic Partnership [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 70 24
Strategic Partnership [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 70 $ 24
[1]

Includes medallion loan premiums of $1,615 at December 31, 2020.

v3.21.2
Loans and Allowance for Loan Losses - Summary of Performance Status of Loan (Parenthetical) (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Financing Receivable, Recorded Investment [Line Items]    
Loan premiums $ 835 $ 2,717
Medallion [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Loan premiums   $ 1,615
v3.21.2
Loans and Allowance for Loan Losses - Summary of Nonperforming Loan Portfolio (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance $ 40,772 $ 81,925 $ 40,772 $ 81,925 $ 62,174
Unpaid principal balance, With related allowance 41,561 82,255 41,561 82,255 62,778
Related Allowance, With related allowance 10,933 36,083 10,933 36,083 25,310
Average Investment Recorded, With related allowance 42,600 75,459 43,343 84,880  
Interest Income Recognized, With related allowance 180 362 323 906  
Recreation [Member]          
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance 5,177 5,312 5,177 5,312 7,639
Unpaid principal balance, With related allowance 5,177 5,312 5,177 5,312 7,639
Related Allowance, With related allowance 179 243 179 243 264
Average Investment Recorded, With related allowance 4,799 5,544 4,912 5,653  
Interest Income Recognized, With related allowance 180 158 323 299  
Home Improvement [Member]          
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance 69 137 69 137 171
Unpaid principal balance, With related allowance 69 137 69 137 171
Related Allowance, With related allowance 1 2 1 2 3
Average Investment Recorded, With related allowance 74 137 75 137  
Interest Income Recognized, With related allowance   1   1  
Commercial [Member]          
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance 19,010 15,246 19,010 15,246 16,596
Unpaid principal balance, With related allowance 19,019 15,251 19,019 15,251 16,600
Average Investment Recorded, With related allowance 19,210 15,360 19,788 15,359  
Interest Income Recognized, With related allowance       1  
Medallion [Member]          
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance 16,516 61,230 16,516 61,230 37,768
Unpaid principal balance, With related allowance 17,296 61,555 17,296 61,555 38,368
Related Allowance, With related allowance 10,753 35,838 10,753 35,838 $ 25,043
Average Investment Recorded, With related allowance $ 18,517 54,418 $ 18,568 63,731  
Interest Income Recognized, With related allowance   $ 203   $ 605  
v3.21.2
Loans and Allowance for Loan Losses - Summary of Aging of Loans (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due $ 30,752 $ 40,541
Current 1,284,978 1,165,235
Total 1,315,730 [1] 1,205,776 [2]
Accruing 0 0
30-59 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 13,223 24,890
60-89 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 14,617 8,773
91+ [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 2,912 6,878
Recreation [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 18,427 34,983
Current 840,464 732,391
Total 858,891 [1] 767,374 [2]
Accruing 0 0
Recreation [Member] | 30-59 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 12,185 22,058
Recreation [Member] | 60-89 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 3,473 7,582
Recreation [Member] | 91+ [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 2,769 5,343
Home Improvement [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 893 1,201
Current 369,770 335,684
Total 370,663 [1] 336,885 [2]
Accruing 0 0
Home Improvement [Member] | 30-59 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 663 813
Home Improvement [Member] | 60-89 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 161 218
Home Improvement [Member] | 91+ [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 69 170
Commercial Loans [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 1,890 75
Current 67,700 65,265
Total 69,590 [1] 65,340 [2]
Accruing 0 0
Commercial Loans [Member] | 60-89 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 1,816  
Commercial Loans [Member] | 91+ [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 74 75
Medallion [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 9,542 4,282
Current 6,974 31,871
Total 16,516 [1] 36,153 [2]
Accruing 0 0
Medallion [Member] | 30-59 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 375 2,019
Medallion [Member] | 60-89 [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due 9,167 973
Medallion [Member] | 91+ [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Past Due   1,290
Strategic Partnership [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Current 70 24
Total 70 [1] 24 [2]
Accruing $ 0 $ 0
[1] Excludes loan premiums of $835 resulting from purchase price accounting and $24,074 of capitalized loan origination costs.
[2] Excludes loan premiums of $2,717 resulting from purchase price accounting and $21,345 of capitalized loan origination costs.
v3.21.2
Loans and Allowance for Loan Losses - Summary of Aging of Loans (Parenthetical) (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Receivables [Abstract]    
Loan premiums $ 835 $ 2,717
Capitalized loan origination costs $ 24,074 $ 21,345
v3.21.2
Loans and Allowance for Loan Losses - Additional Information (Detail)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
USD ($)
TDR
Jun. 30, 2020
USD ($)
TDR
Jun. 30, 2021
USD ($)
TDR
Jun. 30, 2020
USD ($)
TDR
Jun. 30, 2021
USD ($)
TDR
Jun. 30, 2020
USD ($)
TDR
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Financing Receivable Recorded Investment Past Due [Line Items]                    
Weighted average loan-to-value ratio 321.00% 254.00% 321.00% 254.00% 321.00% 254.00%   327.00%    
Allowance for loan loss $ 46,946,000 [1] $ 66,977,000 [1] $ 46,946,000 [1] $ 66,977,000 [1] $ 46,946,000 [1] $ 66,977,000 [1] $ 57,809,000 $ 57,548,000 $ 54,057,000 $ 46,093,000
Medallion [Member]                    
Financing Receivable Recorded Investment Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR 2 17 10 30            
Allowance for loan loss $ 10,750,000   $ 10,750,000   10,750,000     25,043,000    
Recreation [Member]                    
Financing Receivable Recorded Investment Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR 21 21 39 51            
Allowance for loan loss $ 30,306,000   $ 30,306,000   $ 30,306,000     $ 27,348,000    
Troubled Debt Restructuring Defaulted [Member] | Medallion [Member]                    
Financing Receivable Recorded Investment Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR         43 20        
TDR investment value 30,140,000 $ 11,419,000 30,140,000 $ 11,419,000 $ 30,140,000 $ 11,419,000        
Allowance for loan loss 22,176,000 6,680,000 22,176,000 6,680,000 $ 22,176,000 $ 6,680,000        
Troubled Debt Restructuring Defaulted [Member] | Recreation [Member]                    
Financing Receivable Recorded Investment Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR         37 88        
TDR investment value 371,000 802,000 371,000 802,000 $ 371,000 $ 802,000        
Allowance for loan loss $ 13,000 $ 37,000 $ 13,000 $ 37,000 $ 13,000 $ 37,000        
Troubled Debt Restructuring Defaulted [Member] | Commercial Loans [Member]                    
Financing Receivable Recorded Investment Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR         0          
[1] As of June 30, 2021, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
v3.21.2
Loans and Allowance for Loan Losses - Summary of TDRs (Detail)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
TDR
Jun. 30, 2020
USD ($)
TDR
Jun. 30, 2021
USD ($)
TDR
Jun. 30, 2020
USD ($)
TDR
Recreation [Member]        
Financing Receivable Recorded Investment Past Due [Line Items]        
Number of Loans | TDR 21 21 39 51
Pre- Modification Investment $ 302 $ 231 $ 474 $ 633
Post- Modification Investment $ 302 $ 185 $ 468 $ 426
Medallion [Member]        
Financing Receivable Recorded Investment Past Due [Line Items]        
Number of Loans | TDR 2 17 10 30
Pre- Modification Investment $ 256 $ 12,519 $ 2,994 $ 13,641
Post- Modification Investment $ 256 $ 12,519 $ 2,994 $ 13,641
v3.21.2
Loans and Allowance for Loan Losses - Summary of Activities of the Loan Collateral in Process of Foreclosure Related to Recreation and Medallion Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Loans and Leases Receivable Disclosure [Line Items]        
Loans collateral in process of foreclosure - beginning balance $ 50,733 $ 46,817 $ 54,560 [1] $ 52,711
Transfer from loans, net 6,913 5,188 10,663 12,125
Sales (2,220) (1,988) (4,519) (4,286)
Cash payments received (3,146) (185) (4,423) (1,893)
Collateral valuation adjustments (3,241) (2,457) (7,242) (11,282)
Loans collateral in process of foreclosure - ending balance 49,039 [1] 47,375 49,039 [1] 47,375
Recreation [Member]        
Loans and Leases Receivable Disclosure [Line Items]        
Loans collateral in process of foreclosure - beginning balance 970 1,717 1,432 1,476
Transfer from loans, net 2,980 3,003 6,033 7,781
Sales (1,989) (1,988) (4,288) (3,986)
Collateral valuation adjustments (1,079) (1,474) (2,295) (4,013)
Loans collateral in process of foreclosure - ending balance 882 1,258 882 1,258
Medallion [Member]        
Loans and Leases Receivable Disclosure [Line Items]        
Loans collateral in process of foreclosure - beginning balance 49,763 45,100 53,128 51,235
Transfer from loans, net 3,933 2,185 4,630 4,344
Sales (231)   (231) (300)
Cash payments received (3,146) (185) (4,423) (1,893)
Collateral valuation adjustments (2,162) (983) (4,947) (7,269)
Loans collateral in process of foreclosure - ending balance $ 48,157 $ 46,117 $ 48,157 $ 46,117
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $3,919 as of June 30, 2021 and $3,535 as of December 31, 2020.
v3.21.2
Funds Borrowed - Schedule of Outstanding Balances of Funds Borrowed (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
2022 $ 478,033  
2023 188,191  
2024 275,761  
2025 156,297  
2026 177,827  
Thereafter 105,250  
Long term debt [1] $ 1,381,359 $ 1,312,005
Interest Rate [2] 2.04%  
Deposits [Member]    
Debt Instrument [Line Items]    
2022 [3] $ 469,737  
2023 [3] 182,911  
2024 [3] 226,592  
2025 [3] 143,797  
2026 [3] 131,077  
Long term debt [1],[3] $ 1,154,114 1,067,822
Interest Rate [2],[3] 1.38%  
Small Business Administration Debentures and Borrowings [Member]    
Debt Instrument [Line Items]    
2023 $ 5,000  
2024 13,029  
2025 12,500  
2026 15,500  
Thereafter 18,500  
Long term debt [1] $ 64,529 103,225
Interest Rate [2] 2.74%  
Retail and Privately Placed Notes [Member]    
Debt Instrument [Line Items]    
2024 $ 36,000  
2026 31,250  
Thereafter 53,750  
Long term debt [1] $ 121,000 68,008
Interest Rate [2] 7.66%  
Preferred Securities [Member]    
Debt Instrument [Line Items]    
Thereafter $ 33,000  
Long term debt [1] $ 33,000 33,000
Interest Rate [2] 2.26%  
Other Borrowings [Member]    
Debt Instrument [Line Items]    
2022 $ 8,016  
Long term debt [1] $ 8,016 8,689
Interest Rate [2] 2.00%  
Notes Payable to Banks [Member]    
Debt Instrument [Line Items]    
2022 $ 280  
2023 280  
2024 140  
Long term debt [1] $ 700 $ 31,261
Interest Rate [2] 4.00%  
[1] Excludes deferred financing costs of $7,054 and $5,805 as of June 30, 2021 and December 31, 2020.
[2] Weighted average contractual rate as of June 30, 2021.
[3] Balance excludes $750 and $250 of strategic partner reserve deposits as of June 30, 2021 and December 31, 2020.
v3.21.2
Funds Borrowed - Schedule of Outstanding Balances of Funds Borrowed (Parenthetical) (Detail) - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Debt Disclosure [Abstract]      
Deferred costs $ 7,054,000 $ 5,805,000 $ 4,709,000
Reserve Deposits $ 750,000 $ 250,000  
v3.21.2
Funds Borrowed - Additional Information (Detail)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 28, 2021
USD ($)
Jul. 31, 2020
USD ($)
Jun. 17, 2020
USD ($)
Dec. 31, 2007
USD ($)
Jun. 30, 2007
USD ($)
shares
Mar. 31, 2021
USD ($)
Mar. 31, 2019
USD ($)
Nov. 30, 2018
USD ($)
Apr. 30, 2016
USD ($)
Jun. 30, 2021
USD ($)
shares
Mar. 31, 2019
USD ($)
Jun. 30, 2021
USD ($)
Deposit
shares
Dec. 31, 2020
USD ($)
shares
Apr. 30, 2021
USD ($)
Mar. 15, 2021
USD ($)
Aug. 31, 2019
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                                  
Number of individual with time deposits greater than $100,000 | Deposit                       0          
Listing services deposits from other financial institutions.                   $ 4,036,000   $ 4,036,000          
Aggregate principal amount $ 25,000,000         $ 5,207,000             $ 33,600,000        
Debt instrument interest rate Percentage 7.25%                       7.50%        
Maturity date Feb. 28, 2026 Sep. 24, 2024                     Dec. 31, 2027        
Debt instrument remaining amount   $ 16,500,000                              
Debt instrument face amount   25,000,000                              
Commitment fee amount   250,000                              
Remaining amount of debenture after deducting leverage fee kept for capitalization of retained earning or capital infusion   $ 8,250,000                              
Capital contribution                   $ 3,500,000   $ 3,500,000          
Issue of common stock | shares                   28,013,007   28,013,007 27,828,871        
Gain on debt extinguishment           $ 1,767,000       $ 2,859,430   $ 4,626,000          
Short term promissory note                   8,016,000   $ 8,016,000 $ 87,334,000        
CARES Act [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument face amount     $ 747,000                            
Annual interest rate     1.00%                            
Maturity term     5 years                            
Richard Petty [Member]                                  
Debt Instrument [Line Items]                                  
Maturity date                       Mar. 31, 2022          
Loan amount                   7,516,000   $ 7,516,000          
Annual interest rate                       2.00%          
Travis Burt [Member]                                  
Debt Instrument [Line Items]                                  
Maturity date                       Dec. 31, 2021          
Short term promissory note                   500,000   $ 500,000          
Dz Bank [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument interest rate Percentage               4.00%                  
Debt instrument face amount               $ 1,400,000                  
Debt instrument expiration date               2023-12                  
Debt instrument, frequency of periodic payment               quarterly                  
Debt instrument periodic payment of principal and accrued interest               $ 70,000                  
Debenture Mature 2021 [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument commitments drawn                   8,500,000   $ 8,500,000          
Preferred Securities [Member]                                  
Debt Instrument [Line Items]                                  
Maturity date                       Sep. 30, 2037          
Sale of preferred securities         $ 35,000,000                        
Issue of common stock | shares         1,083                        
Preferred securities outstanding                   33,000,000   $ 33,000,000          
Preferred Securities [Member] | 90 day LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate                       0.15%          
Preferred Securities [Member] | LIBOR Rate [Member]                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate                       2.13%          
Preferred Securities [Member] | Unsecured Debt [Member]                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured junior subordinated notes         $ 36,083,000                        
Preferred Securities [Member] | Third Party Investors [Member]                                  
Debt Instrument [Line Items]                                  
Preferred securities repurchased from a third party investor       $ 2,000,000                          
Notes Payable to Banks [Member] | Dz Bank [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, outstanding balance                   $ 700,000   $ 700,000          
Small Business Administration Debentures and Borrowings [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument interest rate Percentage                   3.25%   3.25%          
Loan commitment term                       4 years 6 months          
Commitment fee percentage                       1.00%          
Principal amount of loan                                 $ 34,024,756
Extended maturity date                       Apr. 30, 2024          
Debt instrument commitments amount fully utilized                   $ 183,985,000   $ 183,985,000          
Debt instrument commitments available                   16,500,000   16,500,000          
Debt instrument outstanding amount                   64,529,000   64,529,000          
Debt instrument remaining amount                   10,529,000   10,529,000          
FSVC's [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount of loan                                 $ 33,485,000
7.25% Unsecured Senior Notes Due February 2026 [Member]                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount                           $ 3,000,000 $ 3,250,000    
7.50% Unsecured Senior Notes Due December 2027 [Member]                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount                           $ 11,650,000 $ 8,500,000    
Notes Payable to Banks Due in April 2021 [Member]                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount                   17,762,000   17,762,000          
Notes Payable to Banks with Maturity of April 15, 2021 [Member]                                  
Debt Instrument [Line Items]                                  
Maturity date           Apr. 15, 2021                      
Notes Payable to Banks with Maturity of September 1, 2021 [Member]                                  
Debt Instrument [Line Items]                                  
Maturity date           Sep. 01, 2021                      
Retail and Privately Placed Notes [Member]                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount             $ 30,000,000   $ 33,625,000   $ 30,000,000         $ 6,000,000  
Debt instrument interest rate Percentage             8.25%   9.00%   8.25%            
Maturity date             2024   2021                
Gain loss on sales of loans net                     $ 4,145,000            
Net proceeds from offering                 $ 31,786,000                
Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Time deposits                   $ 250,000   $ 250,000          
Brokerage [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Average brokerage fee percentage in relation to the maturity of deposits                       0.15%          
v3.21.2
Funds Borrowed - Summary of Maturity of Broker Pools, Excluding Strategic Partner Reserve Deposits (Detail)
$ in Thousands
Jun. 30, 2021
USD ($)
Debt Disclosure [Abstract]  
Three months or less $ 133,194
Over three months through six months 122,023
Over six months through one year 214,520
Over one year 684,377
Total deposits $ 1,154,114
v3.21.2
Leases - Schedule of Operating Lease Costs and Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Leases [Abstract]        
Operating lease costs $ 572 $ 596 $ 1,144 $ 1,192
Operating cash flows from operating leases 590 632 1,265 1,324
Right-of-use asset obtained in exchange for lease liability $ (18) $ (14) $ (36) $ (28)
v3.21.2
Leases - Schedule of Breakout of Operating leases (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Leases [Abstract]    
Operating lease right-of-use assets $ 10,750 $ 11,737
Other current liabilities 2,111 2,004
Operating lease liabilities 9,889 11,018
Total operating lease liabilities $ 12,000 $ 13,022
Weighted average remaining lease term 5 years 10 months 24 days 6 years 4 months 24 days
Weighted average discount rate 5.54% 5.54%
v3.21.2
Leases - Schedule of Maturities of the Lease Liabilities (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Leases [Abstract]    
Remainder of 2021 $ 1,247  
2022 2,411  
2023 2,356  
2024 2,373  
2025 2,390  
Thereafter 3,521  
Total lease payments 14,298  
Less imputed interest 2,298  
Total operating lease liabilities $ 12,000 $ 13,022
v3.21.2
Income Taxes - Summary of Components of Deferred and Other Tax Assets and Liabilities (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Income Tax Disclosure [Abstract]    
Goodwill and other intangibles $ (44,145) $ (44,799)
Provision for loan losses 14,308 19,556
Net operating loss carryforwards [1] 25,393 30,493
Accrued expenses, compensation, and other assets 1,676 1,174
Unrealized gains on other investments (3,528) (6,769)
Total deferred tax liability (6,296) (345)
Valuation allowance (2,295) (462)
Deferred tax liability, net (8,591) (807)
Taxes receivable 1,072 1,757
Net deferred and other tax assets (liabilities) $ (7,519) $ 950
[1] As of June 30, 2021, the Company and its subsidiaries had an estimated $103,838 of net operating loss carryforwards, $1,712 of which expires at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $23,098 as of June 30, 2021.
v3.21.2
Income Taxes - Summary of Components of Deferred and Other Tax Assets and Liabilities (Parenthetical) (Detail) - Medallion Chicago [Member]
$ in Thousands
6 Months Ended
Jun. 30, 2021
USD ($)
Income Tax Rate Reconciliation [Line Items]  
Net operating loss carryforwards $ 103,838
Net operating loss carryforwards expiration period expires at various dates between December 31, 2026 and December 31, 2035
Net operating loss carryforwards $ 23,098
December 31, 2026 To December 31, 2035 [Member]  
Income Tax Rate Reconciliation [Line Items]  
Net operating loss carryforwards $ 1,712
v3.21.2
Income Taxes - Summary of Components of Tax (Provision) Benefit (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Current        
Federal $ (795)   $ (795)  
State (100) $ (137) (270) $ (223)
Deferred        
Federal (3,001) 774 (6,054) 3,299
State (2,632) 216 (3,287) 1,026
Net (provision) benefit for income taxes $ (6,528) $ 853 $ (10,406) $ 4,102
v3.21.2
Income Taxes - Summary of Reconciliation of Statutory Federal Income Tax (Provision) Benefit to Consolidated Actual Income Tax (Provision) Benefit (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Tax Disclosure [Abstract]        
Statutory Federal income tax (provision) benefit at 21% $ (3,805) $ 655 $ (6,524) $ 4,067
State and local income taxes, net of federal income tax benefit (743) 122 (1,275) 760
Valuation allowance against net operating losses (1,833)   (1,833)  
Change in effective state income tax rates and accrual (1,399) 196 (1,369) 149
Income attributable to non-controlling interest 47 50 266 (166)
Non deductible expenses 385 (198) 213 (789)
Other 820 28 116 81
Net (provision) benefit for income taxes $ (6,528) $ 853 $ (10,406) $ 4,102
v3.21.2
Income Taxes - Summary of Reconciliation of Statutory Federal Income Tax (Provision) Benefit to Consolidated Actual Income Tax (Provision) Benefit (Parenthetical) (Detail)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2021
Income Tax Disclosure [Abstract]    
Statutory Federal income tax (provision) benefit percentage 21.00% 21.00%
v3.21.2
Stock Options and Restricted Stock - Additional Information (Detail) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 15, 2018
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Mar. 01, 2016
Feb. 29, 2016
Jun. 16, 2006
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Stock option outstanding   1,209,642 1,264,315 1,209,642   951,669 550,040      
Stock option exercisable [1]   347,824   347,824            
Unvested shares under restricted common stock plan   861,818 902,952 861,818   773,362        
Weighted average fair value of options granted     $ 6.79              
Intrinsic value of options vested   $ 29,000   $ 77,000            
Restricted Stock Units [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares outstanding, unvested restricted stock units   16,803   16,803            
Number of shares outstanding, vested restricted stock units   47,472   47,472            
Number of shares, granted       16,803            
Number of shares vested with deferred settlement       47,272            
Restricted Stock Units [Member] | Vest on June 17, 2022 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares outstanding, unvested restricted stock units   16,803   16,803            
Number of shares, granted       16,803            
Vesting period       1 year            
Exercise price for grant per share       $ 8.87            
Restricted Stock Units [Member] | Vest on June 19, 2021 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares outstanding, unvested restricted stock units           47,156        
Number of shares, granted           47,156        
Vesting period           1 year        
Exercise price for grant per share           $ 3.16        
Restricted Shares [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares outstanding, unvested restricted stock units   442,190 452,522 442,190   416,140 284,879      
Weighted average fair value of options granted       $ 3.24 $ 3.30          
Number of shares, granted     163,561 163,561 165,674 229,408        
Exercise price for grant per share     $ 6.79     $ 6.21        
2018 Equity Incentive Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant 241,919 2,210,968   2,210,968            
Shares were rolled into the 2018 Plan   435,474   435,474            
2015 Restricted Stock Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant               700,000    
Unvested shares under restricted common stock plan   442,190   442,190            
2006 Stock Option Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Issuance of maximum number of shares approved                   800,000
Number of additional shares available for issuance   0   0            
2006 Stock Option Plan [Member] | Maximum [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation, options term       10 years            
2015 Director Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant 258,334               300,000  
2015 Director Plan [Member] | Non Employee Director One [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant 12,000                  
2015 Director Plan [Member] | Maximum [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation, options term 10 years                  
Amended Director Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant   200,000   200,000            
Number of additional shares available for issuance   0   0            
Amended Director Plan [Member] | Director [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant   9,000   9,000            
Amended Director Plan [Member] | Maximum [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation, options term       10 years            
[1] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2021 and the related exercise price of the underlying options, was $2,854,000 for outstanding options and $844,000 for exercisable options as of June 30, 2021. The remaining contractual life was 8.50 years for outstanding options and 7.47 years for exercisable options at June 30, 2021.
v3.21.2
Stock Options and Restricted Stock - Summary of Assumption Categories Used to Determine Value of Option Grants (Detail)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Sharebased Compensation Arrangement By Sharebased Payment Award Stock Options Shares Outstanding Weighted Average Exercise Price And Additional Disclosures [Abstract]    
Risk free interest rate 0.97% 1.46%
Expected life of option in years [1] 6 years 3 months 6 years 3 months
Expected volatility [2] 53.98% 50.18%
[1] Expected life is calculated using the simplified method.
[2] We determine our expected volatility based on our historical volatility.
v3.21.2
Stock Options and Restricted Stock - Summary of Activity for Stock Option Programs (Detail) - $ / shares
3 Months Ended 12 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of options beginning balance 1,264,315 951,669 550,040
Granted 0 317,398 444,557
Cancelled (32,446) (3,984) (42,928)
Exercised [1] (22,227) (768) 0
Number of options ending balance 1,209,642 1,264,315 951,669
Granted 0 317,398 444,557
Options exercisable [2] 347,824    
Exercise price per share, lower range limit beginning balance $ 2.14 $ 2.14 $ 2.14
Exercise price per share, upper range limit beginning balance 12.55 12.55 13.53
Exercise price per share, granted   6.79  
Exercise price per share, exercised [1]     0
Exercise price per share, lower range limit ending balance 2.14 2.14 2.14
Exercise price per share, upper range limit ending balance 12.55 12.55 12.55
Exercise price per share, option exercisable lower range limit [2] 2.14    
Exercise price per share, option exercisable upper range limit [2] 12.55    
Weighted average exercise price, beginning balance 6.50 6.41 6.58
Weighted average exercise price, granted   6.79 6.24
Weighted average exercise price, cancelled 5.98 6.89 6.91
Weighted average exercise price, exercised [1] 5.76 6.79 0
Weighted average exercise price, ending balance 6.53 6.50 6.41
Weighted average exercise price, options exercisable [2] 6.53    
Minimum [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Exercise price per share, granted     4.89
Exercise price per share, cancelled 4.89 6.55 2.22
Exercise price per share, exercised [1] 5.27 6.55  
Maximum [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Exercise price per share, granted     6.68
Exercise price per share, cancelled 7.25 7.25 $ 13.53
Exercise price per share, exercised $ 7.25 $ 7.25  
[1] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $77,000 and $0 for the three and six months ended June 30, 2021 and 2020.
[2] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2021 and the related exercise price of the underlying options, was $2,854,000 for outstanding options and $844,000 for exercisable options as of June 30, 2021. The remaining contractual life was 8.50 years for outstanding options and 7.47 years for exercisable options at June 30, 2021.
v3.21.2
Stock Options and Restricted Stock - Summary of Activity for Stock Option Programs (Parenthetical) (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Roll Forward        
Aggregate intrinsic value for option exercised $ 77,000 $ 77,000 $ 0 $ 0
Aggregate intrinsic value of option outstanding 2,854,000   2,854,000  
Aggregate intrinsic value of option exercisable $ 844,000   $ 844,000  
Remaining contractual life of option outstanding     8 years 6 months  
Remaining contractual life of option exercisable     7 years 5 months 19 days  
v3.21.2
Stock Options and Restricted Stock - Summary of Activity for Restricted Stock Programs (Detail) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Grant price per share, cancelled, lower limit $ 5.58 $ 6.55      
Grant price per share, cancelled, upper limit   $ 7.25      
Restricted Shares [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of shares, beginning balance 452,522 416,140 416,140 284,879 284,879
Number of shares, granted   163,561 163,561 165,674 229,408
Number of shares, cancelled (10,332) (7,602)     (8,755)
Number of shares, vested [1]   (119,577)     (89,392)
Number of shares, ending balance 442,190 452,522 442,190   416,140
Grant price per share, lower range limit beginning balance $ 4.80 $ 4.39 $ 4.39 $ 3.95 $ 3.95
Grant price per share, upper range limit beginning balance 7.25 7.25 7.25 7.25 7.25
Grant price per share, granted, lower limit         4.89
Grant price per share, granted, upper limit         6.68
Grant price per share, cancelled, lower limit 4.89 4.89     3.95
Grant price per share, cancelled, upper limit 7.25 7.25     7.25
Grant price per share, vested, lower limit [1]   4.39     3.95
Grant price per share, vested, upper limit [1]   7.25     6.55
Grant price per share, lower range limit ending balance 4.80 4.80 4.80   4.39
Grant price per share, upper range limit ending balance 7.25 7.25 7.25   7.25
Grant price per share, granted   6.79      
Weighted average grant price beginning balance 6.48 [2] 6.24 6.24 $ 6.01 6.01
Weighted average grant price, granted   6.79     6.21
Weighted average grant price, cancelled 6.13 5.96     6.93
Weighted average grant price, vested [1]   6.09     5.37
Weighted average grant price, ending balance $ 6.49 $ 6.48 [2] $ 6.49   $ 6.24
[1] The aggregate fair value of the restricted stock vested was $0 and $813,000 for the three and six months ended June 30, 2021 and was $0 and $553,000 for the three and six months ended June 30, 2020.
[2] The aggregate fair value of the restricted stock was $3,918,000 as of June 30, 2021. The remaining vesting period was 3.68 years at June 30, 2021.
v3.21.2
Stock Options and Restricted Stock - Summary of Activity for Restricted Stock Programs (Parenthetical) (Detail) - Restricted Shares [Member] - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Aggregate fair value of restricted stock vested $ 0 $ 0 $ 813,000 $ 553,000
Aggregate fair value of restricted stock outstanding $ 3,918,000   $ 3,918,000  
Remaining vesting period of restricted stock     3 years 8 months 4 days  
v3.21.2
Stock Options and Restricted Stock - Summary of Activity for Unvested Options Outstanding (Detail) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares Roll Forward        
Number of options beginning balance 902,952 773,362 773,362  
Number of options, granted 0 317,398   444,557
Number of options, cancelled (33,134) (2,530)    
Number of options, vested (8,000) (185,278)    
Number of options ending balance 861,818 902,952 861,818 773,362
Exercise price per share beginning balance, Lower limit $ 4.89 $ 4.89 $ 4.89  
Exercise price per share beginning balance, Upper limit 7.25 7.25 7.25  
Exercise price per share, Granted   6.79    
Exercise price per share, Cancelled, Lower limit 4.89 6.55    
Exercise price per share, Cancelled, Upper limit 7.25 7.25    
Exercise price per share, Vested, Lower limit 5.58 6.55    
Exercise price per share, Vested, Upper limit   7.25    
Exercise price per share ending balance, Lower limit 4.89 4.89 4.89 $ 4.89
Exercise price per share ending balance, Upper limit 7.25 7.25 7.25 7.25
Weighted average exercise price 6.50 6.42 6.42  
Weighted average exercise price, granted   6.79    
Weighted average exercise price, cancelled 5.99 6.96    
Weighted average exercise price, vested 5.58 6.67    
Weighted average exercise price $ 6.53 $ 6.50 $ 6.53 $ 6.42
v3.21.2
Segment Reporting - Additional Information (Detail)
6 Months Ended
Jun. 30, 2021
Segment
Dec. 31, 2020
Segment Reporting Disclosure [Line Items]    
Number of business segments 6  
Number of operating segments 4  
Number of non-operating segments 2  
Capital ratios for operating segments 12.8 11.9
Operating Segments [Member]    
Segment Reporting Disclosure [Line Items]    
Capital ratios for operating segments 20  
Roofs [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 29.00%  
Swimming Pools [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 27.00%  
Windows [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 12.00%  
Solar Panels [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 10.00%  
Texas [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 14.00%  
Florida [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 9.00%  
California [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 9.00%  
Geographic Concentration Risk [Member] | Recreational Vehicles [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 60.00%  
Geographic Concentration Risk [Member] | Boats [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 20.00%  
Geographic Concentration Risk [Member] | Trailers [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 10.00%  
Geographic Concentration Risk [Member] | Midwest [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 66.00%  
Geographic Concentration Risk [Member] | New York City [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 85.00%  
v3.21.2
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment Reporting Disclosure [Line Items]              
Total interest income $ 37,375   $ 35,588   $ 74,455 $ 71,130  
Total interest expense 7,884   8,835   16,292 17,835  
Net interest income 29,491   26,753   58,163 53,295  
Provision for loan losses (benefit) (682)   16,941   2,336 33,482  
Net interest income after provision (benefit) for loan losses 30,173   9,812   55,827 19,813  
Sponsorship and race winnings 4,345   3,626   6,818 6,199  
Race team related expenses (2,674)   (1,818)   (4,796) (3,948)  
Other income (expense), net (13,724)   (14,738)   (26,781) (41,432)  
Income (loss) before income taxes 18,120   (3,118)   31,068 (19,368)  
Income tax (provision) benefit (6,528)   853   (10,406) 4,102  
Net income (loss) 11,592 $ 9,071 (2,265) $ (13,001) 20,662 (15,266)  
Balance Sheet Data              
Total loans, net 1,293,621   1,193,617   1,293,621 1,193,617 $ 1,172,290
Total assets 1,739,747   1,651,743   1,739,747 1,651,743 $ 1,642,411
Total funds borrowed $ 1,382,109   $ 1,295,794   $ 1,382,109 $ 1,295,794  
Selected Financial Ratios              
Return on average assets 2.43%   (0.98%)   2.08% (2.23%)  
Return on average equity 12.90%   (4.97%)   11.09% (10.82%)  
Interest yield 11.17%   10.95%   11.50% 11.31%  
Net interest margin 8.84%   8.23%   9.01% 8.48%  
Reserve coverage 3.50%   5.31%   3.50% 5.31%  
Delinquency status [1] 0.22%   1.26%   0.22% 1.26%  
Charge-off ratio 3.28%   1.39%   2.15% 2.21%  
RPAC [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest expense $ 34   $ 40   $ 75 $ 80  
Net interest income (34)   (40)   (75) (80)  
Net interest income after provision (benefit) for loan losses (34)   (40)   (75) (80)  
Sponsorship and race winnings 4,345   3,626   6,818 6,199  
Race team related expenses (2,674)   (1,818)   (4,796) (3,948)  
Other income (expense), net (1,862)   (1,378)   (3,623) (3,223)  
Income (loss) before income taxes (225)   390   (1,676) (1,052)  
Income tax (provision) benefit 57   (97)   421 262  
Net income (loss) (168)   293   (1,255) (790)  
Balance Sheet Data              
Total assets 31,877   30,542   31,877 30,542  
Total funds borrowed $ 8,016   $ 8,615   $ 8,016 $ 8,615  
Selected Financial Ratios              
Return on average assets (1.05%)   3.88%   (7.72%) (5.17%)  
Return on average equity (39.70%)   (53.94%)   (244.87%) 81.74%  
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 28,886   $ 27,229   $ 56,328 $ 53,563  
Total interest expense 2,863   3,226   5,657 6,792  
Net interest income 26,023   24,003   50,671 46,771  
Provision for loan losses (benefit) 1,017   8,292   4,630 18,893  
Net interest income after provision (benefit) for loan losses 25,006   15,711   46,041 27,878  
Other income (expense), net (7,455)   (6,497)   (12,918) (13,869)  
Income (loss) before income taxes 17,551   9,214   33,123 14,009  
Income tax (provision) benefit (4,519)   (2,356)   (8,529) (3,582)  
Net income (loss) 13,032   6,858   24,594 10,427  
Balance Sheet Data              
Total loans, net 855,900   759,764   855,900 759,764  
Total assets 868,709   775,151   868,709 775,151  
Total funds borrowed $ 712,777   $ 617,066   $ 712,777 $ 617,066  
Selected Financial Ratios              
Return on average assets 6.24%   3.68%   6.06% 2.85%  
Return on average equity 31.19%   18.38%   30.32% 14.25%  
Interest yield 14.03%   14.91%   14.18% 14.98%  
Net interest margin 12.64%   13.15%   12.76% 13.08%  
Reserve coverage 3.42%   3.43%   3.42% 3.43%  
Delinquency status [1] 0.32%   0.44%   0.32% 0.44%  
Charge-off ratio (0.44%)   1.95%   0.12% 2.78%  
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 8,228   $ 6,326   $ 16,146 $ 12,213  
Total interest expense 1,143   1,236   2,351 2,523  
Net interest income 7,085   5,090   13,795 9,690  
Provision for loan losses (benefit) 756   760   1,206 2,296  
Net interest income after provision (benefit) for loan losses 6,329   4,330   12,589 7,394  
Other income (expense), net (2,638)   (1,962)   (4,552) (4,302)  
Income (loss) before income taxes 3,691   2,368   8,037 3,092  
Income tax (provision) benefit (951)   (606)   (2,070) (791)  
Net income (loss) 2,740   1,762   5,967 2,301  
Balance Sheet Data              
Total loans, net 362,370   278,000   362,370 278,000  
Total assets 375,189   288,501   375,189 288,501  
Total funds borrowed $ 295,887   $ 229,237   $ 295,887 $ 229,237  
Selected Financial Ratios              
Return on average assets 3.04%   2.58%   3.39% 1.72%  
Return on average equity 15.19%   12.88%   16.96% 8.62%  
Interest yield 9.48%   9.66%   9.56% 9.58%  
Net interest margin 8.16%   7.77%   8.17% 7.58%  
Reserve coverage 1.60%   1.44%   1.60% 1.44%  
Delinquency status [1] 0.02%   0.05%   0.02% 0.05%  
Charge-off ratio 0.26%   0.30%   0.99% 0.65%  
Operating Segments [Member] | Commercial Lending [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 1,383   $ 1,726   $ 2,865 $ 3,484  
Total interest expense 716   617   1,288 1,274  
Net interest income 667   1,109   1,577 2,210  
Net interest income after provision (benefit) for loan losses 667   1,109   1,577 2,210  
Other income (expense), net (69)   (584)   (529) (1,479)  
Income (loss) before income taxes 598   525   1,048 731  
Income tax (provision) benefit (150)   (131)   (263) (182)  
Net income (loss) 448   394   785 549  
Balance Sheet Data              
Total loans, net 66,236   68,140   66,236 68,140  
Total assets 90,563   86,831   90,563 86,831  
Total funds borrowed $ 72,450   $ 70,567   $ 72,450 $ 70,567  
Selected Financial Ratios              
Return on average assets 2.36%   1.86%   1.95% 1.30%  
Return on average equity 11.78%   9.28%   9.77% 6.48%  
Interest yield 9.16%   10.67%   9.66% 10.97%  
Net interest margin 4.42%   6.86%   5.32% 6.96%  
Reserve coverage 0.00%       0.00%    
Delinquency status [1] 0.11%   0.15%   0.11% 0.15%  
Charge-off ratio 0.00%       0.00%    
Operating Segments [Member] | Medallion Lending [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ (1,475)   $ (7)   $ (1,544) $ 995  
Total interest expense 2,524   988   3,894 2,837  
Net interest income (3,999)   (995)   (5,438) (1,842)  
Provision for loan losses (benefit) (2,943)   7,889   (3,987) 12,293  
Net interest income after provision (benefit) for loan losses (1,056)   (8,884)   (1,451) (14,135)  
Other income (expense), net (1,157)   (2,292)   (3,301) (10,865)  
Income (loss) before income taxes (2,213)   (11,176)   (4,752) (25,000)  
Income tax (provision) benefit 556   2,785   1,193 6,230  
Net income (loss) (1,657)   (8,391)   (3,559) (18,770)  
Balance Sheet Data              
Total loans, net 5,764   84,369   5,764 84,369  
Total assets 101,205   190,657   101,205 190,657  
Total funds borrowed $ 80,959   $ 151,614   $ 80,959 $ 151,614  
Selected Financial Ratios              
Return on average assets (6.10%)   (17.19%)   (6.29%) (18.56%)  
Return on average equity (30.51%)   (85.96%)   (31.44%) (92.14%)  
Interest yield (70.71%)   (0.03%)   (30.90%) 2.04%  
Net interest margin (189.15%)   (4.08%)   (108.84%) (3.78%)  
Reserve coverage 65.11%   29.84%   65.11% 29.84%  
Delinquency status [1]     10.29%     10.29%  
Charge-off ratio 513.86%   1.12%   216.01% 3.73%  
Intersegment Eliminations [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 353   $ 314   $ 660 $ 875  
Total interest expense 604   2,728   3,027 4,329  
Net interest income (251)   (2,414)   (2,367) (3,454)  
Provision for loan losses (benefit) 488       487    
Net interest income after provision (benefit) for loan losses (739)   (2,414)   (2,854) (3,454)  
Other income (expense), net (543)   (2,025)   (1,858) (7,694)  
Income (loss) before income taxes (1,282)   (4,439)   (4,712) (11,148)  
Income tax (provision) benefit (1,521)   1,258   (1,158) 2,165  
Net income (loss) (2,803)   (3,181)   (5,870) (8,983)  
Balance Sheet Data              
Total loans, net 3,351   3,344   3,351 3,344  
Total assets 272,204   280,061   272,204 280,061  
Total funds borrowed $ 212,020   $ 218,695   $ 212,020 $ 218,695  
Selected Financial Ratios              
Return on average assets (3.85%)   (8.96%)   (4.08%) (7.14%)  
Return on average equity (1.95%)   (38.05%)   (30.46%) (26.03%)  
[1] Loans 90 days or more past due.
v3.21.2
Commitments and Contingencies - Additional Information (Detail)
6 Months Ended
Jun. 30, 2021
USD ($)
Commitments And Contingencies [Abstract]  
Employment agreements expiration description Employment agreements expire at various dates through 2025
Future minimum payments $ 11,050,000
v3.21.2
Related Party Transactions - Additional Information (Detail) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 01, 2021
Jan. 31, 2020
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Related Party Transaction [Line Items]          
Repayments of note payable       $ 335,403,000 $ 218,855,000
LAX Group,LLC [Member] | Senior Vice President [Member]          
Related Party Transaction [Line Items]          
Salary from related party $ 195,000        
Officer [Member] | LAX Group,LLC [Member]          
Related Party Transaction [Line Items]          
Salary from related party   $ 178,000 $ 133,000    
Consulting services revenue from related party   $ 4,200      
Officer [Member] | LAX Group,LLC [Member] | Common Class B [Member]          
Related Party Transaction [Line Items]          
Equity ownership percentage by a related party   10.00%      
Common stock vesting percentage   3.34%      
Percentage of equity raised from outside investors   5.00%      
Percentage of bonus received from related party   10.00%      
Officer [Member] | LAX Group,LLC [Member] | Common Class B [Member] | Minimum [Member]          
Related Party Transaction [Line Items]          
Valuation of equity raised from outside investors   $ 1,500,000      
Petty Trust [Member] | RPAC [Member]          
Related Party Transaction [Line Items]          
Annual payment for services provided to the entity       700,000  
Note payable to the Petty Trust       $ 7,516,000  
Interest percentage of Notes payable       2.00%  
Repayments of note payable       $ 0  
v3.21.2
Fair Value of Financial Instruments - Summary of Carrying Values and Fair Values of Financial Instruments (Detail) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Financial assets    
Equity investments $ 10,090 $ 9,746
Investment securities 48,307 46,792
Loans receivable 1,340,567 1,229,838
Carrying Amount [Member]    
Financial assets    
Cash, cash equivalents and federal funds sold [1] 91,553 112,040
Equity investments 10,090 9,746
Investment securities 48,307 46,792
Loans receivable 1,293,621 1,172,290
Accrued interest receivable [2] 9,525 10,338
Equity securities, fair value [3] 1,969  
Financial liabilities    
Funds borrowed [4] 1,382,109 1,312,255
Accrued interest payable [2] 3,883 4,673
Fair Value Recurring [Member]    
Financial assets    
Cash, cash equivalents and federal funds sold [1] 91,553 112,040
Equity investments 10,090 9,746
Investment securities 48,307 46,792
Loans receivable 1,293,621 1,172,290
Accrued interest receivable [2] 9,525 10,338
Equity securities, fair value [3] 1,969  
Financial liabilities    
Funds borrowed [4] 1,382,109 1,312,591
Accrued interest payable [2] $ 3,883 $ 4,673
[1] Categorized as level 1 within the fair value hierarchy, excluding $1,250 and $1,500 in interest bearing deposits categorized as level 2 as of June 30, 2021 and December 31, 2020. See Note 13.
[2] Categorized as level 3 within the fair value hierarchy. See Note 13.
[3] Included within other assets on the balance sheet.
[4] There were no publicly traded retail notes as of June 30, 2021. As of December 31, 2020, publicly traded retail notes traded at a premium to par of $336.
v3.21.2
Fair Value of Financial Instruments - Summary of Carrying Values and Fair Values of Financial Instruments (Parenthetical) (Detail) - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Interest-bearing funds deposited in other banks $ 1,250,000  
Publicly traded retail notes traded at a premium to par 0 $ 336,000
Fair Value Recurring [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Interest-bearing funds deposited in other banks 1,250,000 1,500,000
Fair Value Recurring [Member] | Level 2 [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Interest-bearing funds deposited in other banks $ 1,250,000 $ 1,500,000
v3.21.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Detail) - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Assets    
Interest-bearing deposits $ 1,250,000  
Fair Value Recurring [Member]    
Assets    
Interest-bearing deposits 1,250,000 $ 1,500,000
Available for sale investment securities 48,307,000 46,792,000 [1]
Equity securities, fair value [2] 1,969,000  
Total 51,526,000 [3] 48,292,000
Fair Value Recurring [Member] | Level 1 [Member]    
Assets    
Equity securities, fair value 1,969,000  
Total [3] 1,969,000  
Fair Value Recurring [Member] | Level 2 [Member]    
Assets    
Interest-bearing deposits 1,250,000 1,500,000
Available for sale investment securities 48,307,000 46,792,000 [1]
Total $ 49,557,000 [3] $ 48,292,000
[1] Total unrealized loss of $1,013, net of tax, was included in accumulated other comprehensive income (loss) for the year ended December 31, 2020 related to these assets.
[2] Included within other assets on the balance sheet.
[3] Total unrealized gain (loss) of $27 and ($578), net of tax, was included in accumulated other comprehensive income (loss) for the three and six months ended June 30, 2021 related to these assets.
v3.21.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Parenthetical) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Dec. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Net change in unrealized gains (losses) on investments, net of tax $ 27 $ (605) $ 981 $ 147 $ 578 $ (1,013)
v3.21.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis (Detail) - USD ($)
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Assets            
Impaired loans $ 107,624,000   $ 107,131,000      
Loan collateral in process of foreclosure 49,039,000 [1] $ 50,733,000 54,560,000 [1] $ 47,375,000 $ 46,817,000 $ 52,711,000
Fair Value, Nonrecurring            
Assets            
Equity investments 10,090,000   9,746,000      
Impaired loans 40,770,000   62,174,000      
Loan collateral in process of foreclosure 49,039,000   54,560,000      
Total 99,899,000   126,480,000      
Fair Value, Nonrecurring | Level 3 [Member]            
Assets            
Equity investments 10,090,000   9,746,000      
Impaired loans 40,770,000   62,174,000      
Loan collateral in process of foreclosure 49,039,000   54,560,000      
Total $ 99,899,000   $ 126,480,000      
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $3,919 as of June 30, 2021 and $3,535 as of December 31, 2020.
v3.21.2
Fair Value of Assets and Liabilities - Summary of Valuation Techniques and Significant Unobservable Inputs Used in Non-Recurring Level 3 Fair Value Measurements of Assets and Liabilities (Detail)
6 Months Ended 12 Months Ended
Jun. 30, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
Mar. 31, 2021
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Principal portion of loans serviced, fair value $ 107,624,000 $ 107,131,000        
Loan collateral in process of foreclosure $ 49,039,000 [1] $ 54,560,000 [1] $ 50,733,000 $ 47,375,000 $ 46,817,000 $ 52,711,000
Equity Investments [Member] | Precedent Market Transactions [Member] | Equity Method Offering Price [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Equity Value | $ / shares $ 8.73 $ 8.73        
Impaired Loans [Member] | Market Approach [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Impaired loans, balance percentage 0.60 0.60        
Impaired Loans [Member] | Market Approach [Member] | Historical and Actual Loss Experience [Member] | Minimum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Impaired loans value 0.0150 0.0150        
Impaired Loans [Member] | Market Approach [Member] | Historical and Actual Loss Experience [Member] | Maximum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Impaired loans value 0.0600 0.0600        
Impaired Loans [Member] | Market Approach [Member] | Measurement Input Transfer Prices [Member] | Minimum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Principal portion of loans serviced, fair value $ 0 $ 600        
Impaired Loans [Member] | Market Approach [Member] | Measurement Input Transfer Prices [Member] | Maximum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Principal portion of loans serviced, fair value 79,500 108,700        
Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Minimum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Loan collateral in process of foreclosure value 1,800          
Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Maximum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Loan collateral in process of foreclosure value 31,500          
Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Collateral Value [Member] | Minimum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Loan collateral in process of foreclosure value   700        
Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Collateral Value [Member] | Maximum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Loan collateral in process of foreclosure value   32,300        
Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Measurement Input Transfer Prices [Member] | Minimum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Loan collateral in process of foreclosure value 0 600        
Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Measurement Input Transfer Prices [Member] | Maximum [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Loan collateral in process of foreclosure value 79,500 108,700        
Level 3 [Member] | Equity Investments [Member] | Investee Financial Analysis [Member] | Measurement Input Financial Condition and Operational Performance [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Equity investments 9,271,000 8,291,000        
Level 3 [Member] | Equity Investments [Member] | Precedent Market Transactions [Member] | Equity Method Offering Price [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Equity investments 819,000 1,455,000        
Level 3 [Member] | Impaired Loans [Member] | Market Approach [Member] | Historical and Actual Loss Experience [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Principal portion of loans serviced, fair value 40,770,000 62,174,000        
Level 3 [Member] | Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Collateral Value [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Loan collateral in process of foreclosure   1,432,000        
Level 3 [Member] | Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Measurement Input Transfer Prices [Member]            
Fair Value Measurement Inputs and Valuation Techniques [Line Items]            
Loan collateral in process of foreclosure $ 49,039,000 $ 53,128,000        
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $3,919 as of June 30, 2021 and $3,535 as of December 31, 2020.
v3.21.2
Medallion Bank Preferred Stock (Non-controlling Interest) - Additional Information (Detail) - USD ($)
6 Months Ended
Dec. 17, 2019
Jul. 21, 2011
Jun. 30, 2021
Capital Purchase Program [Member]      
Changes In Equity And Comprehensive Income Line Items [Line Items]      
Preferred stock, liquidation preference per share     $ 1,000
U.S. Treasury Securities [Member] | Capital Purchase Program [Member]      
Changes In Equity And Comprehensive Income Line Items [Line Items]      
US Treasury shares purchased   26,303  
Series F Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock [Member]      
Changes In Equity And Comprehensive Income Line Items [Line Items]      
Initial public offering shares 1,840,000    
Preferred stock, aggregate liquidation amount $ 46,000,000    
Preferred stock, net of liquidation amount $ 42,485,000    
Percentage of dividend payment rate 8.00%    
Series F Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock [Member] | SOFR [Member]      
Changes In Equity And Comprehensive Income Line Items [Line Items]      
Percentage of liquidation rate basis 6.46%    
Dividend description of variable rate basis three-month Secured Overnight Financing Rate, or SOFR    
Series E Senior Non-Cumulative Perpetual Preferred Stock [Member] | Capital Purchase Program [Member]      
Changes In Equity And Comprehensive Income Line Items [Line Items]      
Percentage of dividend payment rate     9.00%
Aggregate purchase price   $ 26,303,000  
v3.21.2
Variable Interest Entities - Additional Information (Detail) - USD ($)
6 Months Ended 12 Months Ended
Feb. 28, 2021
Jul. 31, 2020
Oct. 31, 2018
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2008
Variable Interest Entity [Line Items]            
Variable interest entity net gain     $ 25,325,000      
Equity investments       $ 10,090,000 $ 9,746,000  
Maturity date Feb. 28, 2026 Sep. 24, 2024     Dec. 31, 2027  
Medallion Financing Trust I [Member]            
Variable Interest Entity [Line Items]            
Promissory note payable     $ 1,400,000      
Taxi Medallion Loan Trust III [Member]            
Variable Interest Entity [Line Items]            
Equity investments       0 $ 0  
Taxi Medallion Loan Trust III [Member] | DZ Loan [Member] | Commercial Paper [Member]            
Variable Interest Entity [Line Items]            
Line of credit facility maximum borrowing capacity           $ 200,000,000
Long-term debt       $ 85,451,000    
Maturity date       Aug. 20, 2021