MEDALLION FINANCIAL CORP, 10-Q filed on 08 Aug 19
v3.19.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2019
Aug. 06, 2019
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Jun. 30, 2019  
Document Fiscal Year Focus 2019  
Document Fiscal Period Focus Q2  
Trading Symbol MFIN  
Entity Registrant Name MEDALLION FINANCIAL CORP  
Entity Central Index Key 0001000209  
Current Fiscal Year End Date --12-31  
Entity Filer Category Accelerated Filer  
Entity Common Stock, Shares Outstanding   24,609,815
Entity Emerging Growth Company false  
Entity Small Business true  
Entity Shell Company false  
Entity Current Reporting Status Yes  
Entity File Number 001-37747  
Entity Tax Identification Number 043291176  
Entity Address, Address Line One 437 MADISON AVENUE, 38th Floor  
Entity Address, City or Town NEW YORK  
Entity Address, State or Province NEW YORK  
Entity Address, Postal Zip Code 10022  
City Area Code 212  
Local Phone Number 328-2100  
v3.19.2
Consolidated Balance Sheet - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Assets    
Cash [1] $ 35,138 $ 23,842
Federal funds sold 37,010 33,871
Equity investments 9,797 9,197
Investment securities 44,820 45,324
Loans 1,088,475 1,017,882
Allowance for losses (40,670) [2] (36,395)
Net loans receivable 1,047,805 981,487
Accrued interest receivable 7,742 7,413
Property, equipment, and right-of-use lease asset, net 12,821 1,222
Loan collateral in process of foreclosure [3] 52,368 49,495
Goodwill 150,803 150,803
Intangible assets, net 53,259 53,982
Other assets 30,390 25,210
Total assets 1,481,953 1,381,846
Liabilities    
Accounts payable and accrued expenses [4] 20,223 18,789
Accrued interest payable 4,205 3,852
Deposits 927,658 848,040
Short-term borrowings 46,688 55,178
Deferred tax liabilities and other tax payables 5,412 6,973
Operating lease liabilities 11,273  
Long-term debt 180,990 158,810
Total liabilities 1,196,449 1,091,642
Commitments and contingencies [5]
Stockholders’ equity    
Preferred stock (1,000,000 shares of $0.01 par value stock authorized-none outstanding)
Common stock (50,000,000 shares of $0.01 par value stock authorized- 27,550,801 shares at June 30, 2019 and 27,385,600 shares at December 31, 2018 issued) 275 274
Additional paid in capital 274,796 274,292
Treasury stock (2,951,243 shares at June 30, 2019 and December 31, 2018) (24,919) (24,919)
Accumulated other comprehensive income (loss) 1,145 (82)
Retained earnings 6,771 13,043
Total stockholders’ equity 258,068 262,608
Non-controlling interest in consolidated subsidiaries 27,436 27,596
Total equity 285,504 290,204
Total liabilities and equity $ 1,481,953 $ 1,381,846
Number of shares outstanding 24,599,558 24,434,357
Book value per share $ 10.49 $ 10.75
[1] Includes restricted cash of $2,475 as of June 30, 2019.
[2] Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans under 90 days past due as of June 30, 2019. This figure excludes $17,351 of a general reserve on loans at the Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.
[3] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $4,290 as of June 30, 2019 and $3,134 as of December 31, 2018.
[4] Includes the short-term portion of lease liabilities of $1,872 as of June 30, 2019. Refer to Note 8 for more details.
[5] Refer to Note 14 for details.
v3.19.2
Consolidated Balance Sheet (Parenthetical) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Statement Of Financial Position [Abstract]    
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares outstanding 0 0
Common stock, shares authorized 50,000,000 50,000,000
Common stock, par value $ 0.01 $ 0.01
Common stock, shares issued 27,550,801 27,385,600
Treasury stock,shares 2,951,243 2,951,243
Restricted cash $ 2,475  
Loan collateral in process of foreclosure, financed sales collateral to third parties 4,290 $ 3,134
Short term lease liabilities $ 1,872  
v3.19.2
Consolidated Statement of Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Interest and fees on loans $ 31,313,000 $ 32,026,000 $ 60,752,000 $ 32,026,000 [1]
Interest and dividends on investment securities 669,000 588,000 1,235,000 602,000 [1]
Medallion lease income 33,000 30,000 71,000 70,000 [1]
Interest income on investments [1]       3,287,000
Interest income 32,015,000 32,644,000 62,058,000  
Total interest income/total investment income [2] 32,015,000 32,644,000 62,058,000 36,677,000 [1]
Interest on deposits 5,485,000 4,200,000 10,406,000 4,200,000 [1]
Interest on short-term borrowings 904,000 1,859,000 1,886,000 1,859,000 [1]
Interest on long-term debt 2,432,000 1,866,000 4,251,000 1,866,000 [1]
Interest expense [1]       3,551,000
Total interest expense [3] 8,821,000 7,925,000 16,543,000 11,476,000 [1]
Net interest income/net investment income 23,194,000 24,719,000 45,515,000 25,201,000 [1]
Provision for loan losses 15,171,000 30,576,000 28,514,000 30,576,000 [1]
Net interest income (loss) after provision for loan losses 8,023,000 (5,857,000) 17,001,000 (5,375,000) [1]
Other income (loss)        
Sponsorship and race winnings 4,889,000 5,228,000 8,068,000 5,228,000 [1]
Change in collateral value on in process of foreclosure (1,972,000) (96,000) (4,091,000) (96,000) [1]
Gain on the extinguishment of debt     4,145,000  
Impairment of equity investments   (474,000)   (474,000) [1]
Other income (loss) (1,234,000) 220,000 424,000 280,000 [1]
Total other income, net 1,683,000 4,878,000 8,546,000 4,938,000 [1]
Other expenses        
Salaries and employee benefits 6,321,000 5,639,000 11,662,000 7,988,000 [1]
Race team related expenses 2,550,000 2,540,000 4,548,000 2,540,000 [1]
Collection costs 2,253,000 837,000 2,891,000 957,000 [1]
Professional fees 2,048,000 2,246,000 3,684,000 2,969,000 [1]
Loan servicing fees 1,293,000 1,128,000 2,487,000 1,128,000 [1]
Rent expense 577,000 591,000 1,177,000 834,000 [1]
Regulatory fees 448,000 582,000 895,000 582,000 [1]
Amortization of intangible assets 362,000 361,000 723,000 361,000 [1]
Travel, meals, and entertainment 205,000 603,000 470,000 809,000 [1]
Other expenses [4] 2,127,000 2,399,000 4,349,000 2,866,000 [1]
Total other expenses 18,184,000 16,926,000 32,886,000 21,034,000 [1]
Loss before income taxes/net investment loss before taxes [5] (8,478,000) (17,905,000) (7,339,000) (21,471,000) [1]
Income tax benefit 1,835,000 4,021,000 2,091,000 4,357,000 [1]
Net loss after taxes/net investment loss after taxes (6,643,000) (13,884,000) (5,248,000) (17,114,000) [1]
Net realized losses on investments [1],[6]       (34,745,000)
Income tax benefit [1]       8,426,000
Total net realized losses on investments [1]       (26,319,000)
Net change in unrealized appreciation on Medallion Bank and other controlled subsidiaries [1]       29,115,000
Net change in unrealized depreciation on investments other than securities [1]       (1,915,000)
Net change in unrealized depreciation on investments [1]       (4,403,000)
Income tax provision [1]       (8,122,000)
Net unrealized appreciation on investments [1]       14,675,000
Net realized/unrealized losses on investments [1]       (11,644,000)
Net loss after taxes/net decrease on net assets resulting from operations (6,643,000) (13,884,000) (5,248,000) (28,758,000) [1]
Less: income attributable to the noncontrolling interest 857,000 763,000 1,024,000 763,000 [1]
Total net loss attributable to Medallion Financial Corp./net decrease on net assets resulting from operations $ (7,500,000) $ (14,647,000) $ (6,272,000) $ (29,521,000) [1]
Basic and diluted net loss per share $ (0.31) $ (0.60) $ (0.26) $ (1.22) [1]
Weighted average common shares outstanding        
Basic and diluted 24,359,280 24,230,815 24,323,967 24,193,057 [1]
Controlled Subsidiary Investment [Member]        
Dividend income from controlled subsidiaries [1]       $ 28,000
Interest income [1]       10,000
Affiliate Investment [Member]        
Interest income [1]       $ 654,000
[1] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
[2] Included in interest and investment income is $188 and $425 of paid in kind interest for the three and six months ended June 30, 2019 and $487 and $978 for the comparable 2018 periods.
[3] Average borrowings outstanding were $1,127,509 and $1,108,512, and the related average borrowing costs were 3.14% and 3.01% for the three and six months ended June 30, 2019, and were $1,197,450 and $1,201,386 and 2.65% and 1.93% for the comparable 2018 periods.
[4] See Note 12 for the components of other operating expenses as of March 31, 2018.
[5] Includes $256 of net revenues received from Medallion Bank for the three months ended March 31, 2018, primarily for expense reimbursements. See Notes 6 and 15 for additional information
[6] There were no net losses on investment securities of affiliated issuers for the three months ended March 31, 2018.
v3.19.2
Consolidated Statement of Income (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Interest paid in kind $ 188 $ 487   $ 425 $ 978
Average borrowings outstanding $ 1,127,509 $ 1,197,450   $ 1,108,512 $ 1,201,386
Average borrowing costs rate 3.14% 2.65%   3.01% 1.93%
Net Gain/losses on investment securities of affiliated [1],[2]         $ (34,745)
Affiliated Entity [Member]          
Net Gain/losses on investment securities of affiliated     $ 0    
Medallion Bank [Member]          
Revenue     $ 256    
[1] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
[2] There were no net losses on investment securities of affiliated issuers for the three months ended March 31, 2018.
v3.19.2
Consolidated Statements of Other Comprehensive Income/(Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
[1]
Statement Of Income And Comprehensive Income [Abstract]        
Net loss after taxes/net decrease on net assets resulting from operations $ (6,643) $ (13,884) $ (5,248) $ (28,758)
Other comprehensive income (loss), net of tax 558 (255) 1,227 (255)
Total comprehensive loss (6,085) (14,139) (4,021) (29,013)
Less: comprehensive income attributable to the noncontrolling interest 857 763 1,024 763
Total comprehensive loss attributable to Medallion Financial Corp. $ (6,942) $ (14,902) $ (5,045) $ (29,776)
[1] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
v3.19.2
Consolidated Statement of Changes in Stockholders' Equity and Changes in Net Assets - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Capital in Excess of Par [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Parent [Member]
Noncontrolling Interest [Member]
Accumulated Undistributed Net Investment Loss [Member]
Net Unrealized Appreciation on Investment Net of Tax [Member]
Balance at Dec. 31, 2017 $ 287,159 $ 273   $ 273,716 $ (24,919)     $ 287,159      
Balance (Investment Company Accounting [Member]) at Dec. 31, 2017                   $ (65,592) $ 103,681
Balance, shares at Dec. 31, 2017   27,294,327     (2,951,243)            
Net decrease in net assets resulting from operations (14,874)             (14,874)      
Net decrease in net assets resulting from operations | Investment Company Accounting [Member]                   (38,299) 23,425
Stock based compensation expense 152 $ 1   151       152      
Issuance of restricted stock, net, shares   95,726                  
Ending balance at Mar. 31, 2018 272,437 $ 274   273,867 $ (24,919)     272,437      
Ending balance (Investment Company Accounting [Member]) at Mar. 31, 2018                   (103,891) 127,106
Ending balance, shares at Mar. 31, 2018   27,390,053     (2,951,243)            
Adoption of Bank Holding Company Accounting at Mar. 31, 2018           $ 23,215          
Adoption of Bank Holding Company Accounting (Investment Company Accounting [Member]) at Mar. 31, 2018                   103,891 (127,106)
Balance at April 2, 2018 at Mar. 31, 2018 299,502 $ 274   273,867 $ (24,919) 23,215   272,437 $ 27,065    
Balance at Dec. 31, 2017 287,159 $ 273   273,716 $ (24,919)     287,159      
Balance (Investment Company Accounting [Member]) at Dec. 31, 2017                   (65,592) 103,681
Balance, shares at Dec. 31, 2017   27,294,327     (2,951,243)            
Net income (loss) [1] (28,758)                    
Ending balance at Jun. 30, 2018 284,916 $ 274   274,012 $ (24,919) 8,568 $ (255) 257,680 27,236    
Ending balance, shares at Jun. 30, 2018   27,390,066     (2,951,243)            
Balance at Dec. 31, 2017 287,159 $ 273   273,716 $ (24,919)     287,159      
Balance (Investment Company Accounting [Member]) at Dec. 31, 2017                   (65,592) 103,681
Balance, shares at Dec. 31, 2017   27,294,327     (2,951,243)            
Net change in unrealized gains (losses) on investments, net of tax (82)                    
Ending balance at Dec. 31, 2018 $ 290,204 $ 274   274,292 $ (24,919) 13,043 (82) 262,608 27,596    
Ending balance, shares at Dec. 31, 2018 24,434,357 27,385,600     (2,951,243)            
Balance at Mar. 31, 2018 $ 272,437 $ 274   273,867 $ (24,919)     272,437      
Balance (Investment Company Accounting [Member]) at Mar. 31, 2018                   $ (103,891) $ 127,106
Balance, shares at Mar. 31, 2018   27,390,053     (2,951,243)            
Net income (loss) (13,884)         (14,647)   (14,647) 763    
Distributions to non- controlling interest (592)               (592)    
Stock based compensation expense 145     145       145      
Issuance of restricted stock, net, shares   13                  
Net change in unrealized gains (losses) on investments, net of tax (255)           (255) (255)      
Ending balance at Jun. 30, 2018 284,916 $ 274   274,012 $ (24,919) 8,568 (255) 257,680 27,236    
Ending balance, shares at Jun. 30, 2018   27,390,066     (2,951,243)            
Balance at Dec. 31, 2018 $ 290,204 $ 274   274,292 $ (24,919) 13,043 (82) 262,608 27,596    
Balance, shares at Dec. 31, 2018 24,434,357 27,385,600     (2,951,243)            
Net income (loss) $ 1,395         1,228   1,228 167    
Distributions to non- controlling interest (592)               (592)    
Stock based compensation expense 165 $ 1   164       165      
Issuance of restricted stock, net 0 $ 0 $ 0 0 $ 0 0 0 0 0    
Issuance of restricted stock, net, shares   163,098                  
Forfeiture of restricted stock, net 0 $ 0 0 0 0 0 0 0 0    
Forfeiture of restricted stock, net, shares   (1,699)                  
Net change in unrealized gains (losses) on investments, net of tax 669           669 669      
Ending balance at Mar. 31, 2019 291,841 $ 275   274,456 $ (24,919) 14,271 587 264,670 27,171    
Ending balance, shares at Mar. 31, 2019   27,546,999     (2,951,243)            
Balance at Dec. 31, 2018 $ 290,204 $ 274   274,292 $ (24,919) 13,043 (82) 262,608 27,596    
Balance, shares at Dec. 31, 2018 24,434,357 27,385,600     (2,951,243)            
Net income (loss) $ (5,248)                    
Net change in unrealized gains (losses) on investments, net of tax 1,227                    
Ending balance at Jun. 30, 2019 $ 285,504 $ 275   274,796 $ (24,919) 6,771 1,145 258,068 27,436    
Ending balance, shares at Jun. 30, 2019 24,599,558 27,550,801     (2,951,243)            
Balance at Mar. 31, 2019 $ 291,841 $ 275   274,456 $ (24,919) 14,271 587 264,670 27,171    
Balance, shares at Mar. 31, 2019   27,546,999     (2,951,243)            
Net income (loss) (6,643)         (7,500)   (7,500) 857    
Distributions to non- controlling interest (592)               (592)    
Stock based compensation expense 340     340       340      
Issuance of restricted stock, net 0 $ 0 0 0 $ 0 0 0 0 0    
Issuance of restricted stock, net, shares   4,751                  
Forfeiture of restricted stock, net 0 $ 0 $ 0 0 0 0 0 0 0    
Forfeiture of restricted stock, net, shares   (949)                  
Net change in unrealized gains (losses) on investments, net of tax 558           558 558      
Ending balance at Jun. 30, 2019 $ 285,504 $ 275   $ 274,796 $ (24,919) $ 6,771 $ 1,145 $ 258,068 $ 27,436    
Ending balance, shares at Jun. 30, 2019 24,599,558 27,550,801     (2,951,243)            
[1] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
v3.19.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss after taxes/net decrease on net assets resulting from operations $ (5,248,000) $ (28,758,000) [1]
Adjustments to reconcile net loss/net decrease in net assets resulting from operations to net cash provided by operating activities:    
Provision for loan losses 28,514,000 30,576,000 [1]
Paid-in-kind interest (425,000) (978,000) [1]
Depreciation and amortization 4,186,000 1,283,000 [1]
(Decrease) increase in deferred and other tax liabilities (1,560,000) 3,204,000 [1]
Amortization of origination fees, net 2,389,000 1,045,000 [1]
Proceeds from the sale and principal payments on loan collateral in process of foreclosure 9,167,000  
Net change in loan collateral in process of foreclosure 7,411,000 2,967,000 [1]
Net change in unrealized depreciation on investments (96,000) 4,995,000 [1]
Stock-based compensation expense 505,000 297,000 [1]
Gain on extinguishment of debt (4,145,000)  
(Increase) decrease in accrued interest receivable (329,000) 130,000 [1]
Increase in other assets (5,505,000) (4,845,000) [1]
Decrease (increase) in accounts payable and accrued expenses 139,000 (675,000) [1]
Increase (decrease) in accrued interest payable 353,000 (249,000) [1]
Loans originated [1]   (8,193,000)
Proceeds from principal receipts, sales, and maturities of loans [1]   13,279,000
Capital returned by Medallion Bank and other controlled subsidiaries, net [1]   93,000
Net realized losses on sale of investments [1]   96,000
Net change in unrealized depreciation on investment other than securities [1]   1,915,000
Increase in unrealized appreciation on Medallion Bank and other controlled subsidiaries [1]   (29,115,000)
Net realized losses on investments [1],[2]   34,745,000
Increase in other liabilities [1]   2,779,000
Net cash provided by operating activities 35,356,000 24,591,000 [1]
CASH FLOWS FROM INVESTING ACTIVITIES    
Loans originated (240,523,000) (135,205,000) [1]
Proceeds from principal receipts, sales, and maturities of loans 122,106,000 64,631,000 [1]
Purchases of investments (1,650,000) (4,940,000) [1]
Proceeds from principal receipts, sales, and maturities of investments 2,877,000 732,000 [1]
Net cash (used for) investing activities (117,190,000) (74,782,000) [1]
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from time deposits and funds borrowed 292,725,000 173,737,000 [1]
Repayments of time deposits and funds borrowed (195,272,000) (137,822,000) [1]
Purchase of federal funds [1]   8,000,000
Distributions to noncontrolling interests (1,184,000) (592,000) [1]
Payments of declared distributions [1]   (64,000)
Net cash provided by financing activities 96,269,000 43,259,000 [1]
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 14,435,000 (6,932,000) [1]
Cash and cash equivalents and restricted cash, beginning of period [3] 57,713,000 42,513,000 [1]
Cash and cash equivalents and restricted cash, end of period [4] 72,148,000 35,581,000 [1]
SUPPLEMENTAL INFORMATION    
Cash paid during the period for interest 15,077,000 10,038,000 [1]
Cash paid during the period for income taxes 120,000 42,000 [1]
Deposit [5] $ 35,138,000  
Previously Unconsolidated Subsidiaries [Member]    
SUPPLEMENTAL INFORMATION    
Cash, cash equivalents and federal funds sold   29,923,000
Medallion Bank [Member]    
SUPPLEMENTAL INFORMATION    
Deposit   $ 100,000
[1] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
[2] There were no net losses on investment securities of affiliated issuers for the three months ended March 31, 2018.
[3] The beginning balance for the six months ended June 30, 2018 includes $29,923 of cash, cash equivalents and federal funds sold as a result of the consolidation of previously unconsolidated subsidiaries and excludes $100 of cash held by the Company on deposit with Medallion Bank.
[4] Includes federal funds sold.
[5] Includes restricted cash of $2,475 as of June 30, 2019.
v3.19.2
Organization of Medallion Financial Corp. and its Subsidiaries
6 Months Ended
Jun. 30, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Organization of Medallion Financial Corp. and its Subsidiaries

(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES

Medallion Financial Corp. (the Company) is a finance company organized as a Delaware corporation that reports as a bank holding company, but is not a bank holding company for regulatory purposes. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Bank (the Bank), a Federal Deposit Insurance Corporation (FDIC) insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities. The Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. The Bank was initially formed for the primary purpose of originating commercial loans in three categories: 1) loans to finance the purchase of taxicab medallions, 2) asset-based commercial loans, and 3) SBA 7(a) loans. The loans are marketed and serviced by the Bank’s affiliates that have extensive prior experience in these asset groups. Subsequent to its formation, the Bank began originating consumer loans to finance the purchases of recreational vehicles (RVs), boats, and other related items, and to finance small scale home improvements. The Company also conducts business through Medallion Funding LLC (MFC), a Small Business Investment Company (SBIC), which originates and services taxicab medallion and commercial loans.

The Company also conducts business through its subsidiaries Medallion Capital, Inc. (MCI), an SBIC that conducts a mezzanine financing business, and Freshstart Venture Capital Corp. (FSVC), an SBIC that originates and services taxicab medallion and commercial loans. MFC, MCI, and FSVC, as SBICs, are regulated by the Small Business Administration (SBA). MCI and FSVC are financed in part by the SBA.

The Company has a controlling ownership stake in Medallion Motorsports, LLC, the primary owner of RPAC Racing, LLC (RPAC), a professional car racing team that competes in the Monster Energy NASCAR Cup Series and is also consolidated with the Company.

The Company formed a wholly-owned subsidiary, Medallion Servicing Corporation (MSC), to provide loan services to the Bank. The Company has assigned all of its loan servicing rights for the Bank, which consists of servicing taxi medallion loans originated by the Bank, to MSC, which bills and collects the related service fee income from the Bank, which is allocated and charged by the Company for MSC’s share of these servicing costs.

Taxi Medallion Loan Trust III (Trust III) was established for the purpose of owning medallion loans originated by MFC or others. Trust III is a variable interest entity (VIE), and MFC was the primary beneficiary. As a result, the Company consolidated Trust III in its financial results until the consummation of a restructuring in the 2018 fourth quarter. For a discussion of the restructuring, see Note 19. Trust III is a separate legal and corporate entity with its own creditors which, in any liquidation of Trust III, will be entitled to be satisfied out of Trust III’s assets prior to any value in Trust III becoming available to Trust III’s equity holders. The assets of Trust III are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Trust III. Trust III’s loans are serviced by MFC.

The Company established a wholly-owned subsidiary, Medallion Financing Trust I (Fin Trust) for the purpose of issuing unsecured preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trust’s assets prior to any value in Fin Trust becoming available to Fin Trust’s equity holders. The assets of Fin Trust, aggregating $36,140,000 at June 30, 2019, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.

MFC, through several wholly-owned subsidiaries (together, Medallion Chicago), purchased $8,689,000 of City of Chicago taxicab medallions out of foreclosure, some of which are leased to fleet operators while being held for sale. The 159 medallions are carried at a net realizable value of $3,091,000 in other assets on the Company’s consolidated balance sheet at June 30, 2019, compared to a net realizable value of $4,305,000 and $5,535,000 at December 31, 2018 and June 30, 2018.

v3.19.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Change to Bank Holding Company Accounting

Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company (BDC) under the Investment Company Act of 1940 (the 1940 Act). Prior to such time, the Company was a closed-end, non-diversified management investment company that had elected to be treated as a BDC under the 1940 Act. Accordingly, commencing with the three months ended June 30, 2018, the Company (which now consolidates the results of the Bank and its other subsidiaries) reports in accordance with Bank Holding Company Accounting; periods prior to such change in status are reported in accordance with Investment Company Accounting. Significant accounting policies that differ between such periods are described in more detail below.

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US (GAAP) requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loans in process of foreclosure, goodwill and intangible assets, and investments, among other effects.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries commencing with the three months ended June 30, 2018. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation. As a result of the Company’s election to withdraw from being regulated as a BDC under the 1940 Act effective April 2, 2018, the Bank and various other Company subsidiaries that were not previously consolidated with the Company prior to the three months ended June 30, 2018, were now consolidated effective April 2, 2018. See Note 6 for the presentation of financial information for the Bank and other controlled subsidiaries for such prior periods.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $2,475,000 of an interest reserve associated with the private placement of debt in March 2019, which cannot be used for any other purpose until March 2022.

Fair Value of Assets and Liabilities

The Company follows FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures (FASB ASC 820), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 16 and 17 to the consolidated financial statements.

Equity Investments

Equity investments of $9,797,000 and $9,197,000 at June 30, 2019 and December 31, 2018, comprised mainly of nonmarketable stock and stock warrants, are recorded at cost and are evaluated for impairment periodically. Prior to April 2, 2018, equity investments were recorded at fair value, represented as cost, plus or minus unrealized appreciation or depreciation. The fair value of investments that had no ready market were determined in good faith by the Board of Directors, based upon the financial condition and operating performance of the underlying investee companies as well as general market trends for businesses in the same industry.

Investment Securities (Bank Holding Company Accounting)

The Company follows FASB ASC Topic 320, Investments – Debt and Equity Securities (ASC 320), which requires that all applicable investments in equity securities with readily determinable fair values, and debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $129,000 at June 30, 2019 and $154,000 at December 31, 2018, and $13,000 and $25,000 was amortized to interest income for the three and six months ended June 30, 2019, and $21,000 was amortized to interest income for the three months ended June 30, 2018. Refer to Note 3 for more details. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of shareholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in shareholders’ equity, which were recorded net of the income tax effect, will be reversed.

Other Investment Valuation (Investment Company Accounting)

Prior to April 2, 2018, under the 1940 Act, the Company’s investment in the Bank, as a wholly owned portfolio investment, was subject to quarterly assessments of fair value. The Company conducted a thorough valuation analysis, and also received an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of the Bank on at least an annual basis. The Company’s analysis included factors such as various regulatory restrictions that were established at the Bank’s inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a “commercial firm” (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013 and the lack of any new charter issuances since the moratorium’s expiration. Because of these restrictions and other factors, the Company’s Board of Directors had previously determined that the Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used the Bank’s actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the 2015 second quarter, the Company first became aware of external interest in the Bank and its portfolio assets at values in excess of their book value. Expression of interest in the Bank from both investment bankers and interested parties continued. The Company incorporated these new factors in the Bank’s fair value analysis and the Board of Directors determined that the Bank had a fair value in excess of book value. In addition, in the 2016 third quarter there was a court ruling involving a marketplace lender that the Company believes heightened the interest of marketplace lenders to acquire or merge with Utah industrial banks. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of the Bank’s fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,849,000 was recorded in 2017, and $39,826,000 was recorded in the first quarter of 2018. Refer to Note 6 for additional details.

Loans

The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At June 30, 2019 and December 31, 2018, net loan origination costs were $16,786,000 and $14,416,000. The majority of these loan origination costs were capitalized into the loan balances on April 2, 2018 in connection with the change in reporting status. Net amortization to income for the three months ended June 30, 2019 and 2018 was $1,238,000 and $1,040,000, and was $2,389,000 and $1,053,000 ($1,918,000 when combined with the Bank) for the comparable six month period.

Interest income is recorded on the accrual basis. Taxicab medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. The consumer portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual, when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation consumer loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded to write the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as a recovery. Total loans more than 90 days past due were $8,255,000 at June 30, 2019, or 0.78% of the total loan portfolio, compared to $20,154,000, or 2.03% at December 31, 2018.

Loan collateral in process of foreclosure primarily includes taxicab medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The taxicab medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

The Company had $32,871,000 and $40,500,000 of net loans and loans in process of foreclosure pledged as collateral under borrowing arrangements at June 30, 2019 and December 31, 2018.

The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing (FASB ASC 860), which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $134,122,000 at June 30, 2019 and $140,180,000 at December 31, 2018. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, which relates to servicing assets held by MFC (related to the remaining assets in Trust III) and determined that no material servicing asset or liability existed as of June 30, 2019 and December 31, 2018. The Company assigned its servicing rights of the Bank portfolio to MSC. The costs of servicing were allocated to MSC by the Company, and the servicing fee income was billed to and collected from the Bank by MSC.

Allowance for Loan Losses (Bank Holding Company Accounting)

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss experience and other projections are looked at, and for medallion loans, nonperforming loans are valued at the median sales price over the most recent quarter, and performing medallion loans are reserved utilizing historical loss ratios over a three-year lookback period. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result, reserves of $5,247,000 were recorded by the Company as a general reserve on medallion loans as an additional buffer against future losses, not including the Bank’s general reserve of $17,351,000 which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092,000. Credit losses are deducted from the allowance and subsequent recoveries are added back to the allowance.

Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments (Investment Company Accounting)

Prior to April 2, 2018, under Investment Company Accounting, the Company’s loans, net of participations and any unearned discount, were considered investment securities under the 1940 Act and recorded at fair value. As part of the fair value methodology, loans were valued at cost adjusted for any unrealized appreciation (depreciation). Since no ready market existed for these loans, the fair value was determined in good faith by the Board of Directors. In determining the fair value, the Board of Directors considered factors such as the financial condition of the borrower, the adequacy of the collateral, individual credit risks, cash flows of the borrower, market conditions for loans (e.g. values used by other lenders and any active bid/ask market), historical loss experience, and the relationships between current and projected market rates and portfolio rates of interest and maturities. Investments other than securities, which represent collateral received from defaulted borrowers, were valued similarly.

Under Investment Company Accounting, the Company recognized unrealized appreciation (depreciation) on investments as the amount by which the fair value estimated by the Company is greater (less) than the cost basis of the investment portfolio. Realized gains or losses on investments are generated through sales of investments, foreclosure on specific collateral, and writeoffs of loans or assets acquired in satisfaction of loans, net of recoveries. Refer to Note 5 for additional details.

Goodwill and Intangible Assets

The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the Company’s new reporting, and was subject to a purchase price accounting allocation process conducted by an independent third party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, said testing which is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately 20 years. As of June 30, 2019, December 31, 2018, and June 30, 2018, the Company had goodwill of $150,803,000, which all related to the Bank, and intangible assets of $53,259,000, $53,982,000 and $60,320,000, and the Company recognized $362,000 and $361,000 of amortization expense on the intangible assets for the three months ended June 30, 2019 and 2018, and $723,000 of amortization expense on the intangible assets for the six months ended June 30, 2019. Additionally, loan portfolio premiums of $12,387,000 were determined as of April 2, 2018, of which $6,875,000, $9,048,000, and $12,387,000 were outstanding at June 30, 2019, December 31, 2018, and June 30, 2018, and of which $1,081,000 and $0 was amortized to interest income for the three months ended June 30, 2019 and 2018, and of which $2,173,000 was amortized to interest income for the six months ended June 30, 2019. The Company engaged an expert to assess the goodwill and intangibles for impairment at December 31, 2018, who concluded there was no impairment on the Bank and impairment on the RPAC intangible asset of $5,615,000, which was recorded in the 2018 fourth quarter.

The table below shows the details of the intangible assets as of the periods presented.

 

(Dollars in thousands)

 

June 30,

2019

 

 

December 31,

2018

 

Brand-related intellectual property

 

$

20,625

 

 

$

21,176

 

Home improvement contractor relationships

 

 

6,469

 

 

 

6,641

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets

 

$

53,259

 

 

$

53,982

 

 

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $105,000 and $135,000 for the three months ended June 30, 2019 and 2018, and was $205,000 and $158,000 for the comparable six months.

Deferred Costs

Deferred financing costs, included in other assets, represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $597,000 and $541,000 for the three months ended June 30, 2019 and 2018, and was $1,118,000 and $764,000 for the comparable six months. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts are amortized against income over an appropriate period, or written off. The amount on the Company’s balance sheet for all of these purposes was $5,584,000, $4,461,000, and $5,012,000 as of June 30, 2019, December 31, 2018, and June 30, 2018.

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes (ASC 740). Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining our valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. Under ASC 740, forming a conclusion that a valuation allowance is not needed is difficult when there is negative evidence, such as cumulative losses in recent years. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Sponsorship and Race Winnings

The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized based upon the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.

Earnings (Loss) Per Share (EPS)

Basic earnings (loss) per share are computed by dividing net income (loss)/net increase (decrease) in net assets resulting from operations available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except per share data)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss/net decrease in net assets resulting from operations

   available to common shareholders

 

$

(7,500

)

 

$

(14,647

)

 

$

(6,272

)

 

$

(29,521

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,359,280

 

 

 

24,230,815

 

 

 

24,323,967

 

 

 

24,193,057

 

Effect of dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Effect of restricted stock grants

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,359,280

 

 

 

24,230,815

 

 

 

24,323,967

 

 

 

24,193,057

 

Basic loss per share

 

$

(0.31

)

 

$

(0.60

)

 

$

(0.26

)

 

$

(1.22

)

Diluted loss per share

 

 

(0.31

)

 

 

(0.60

)

 

 

(0.26

)

 

 

(1.22

)

 

Potentially dilutive common shares excluded from the above calculations aggregated 498,714 and 100,000 shares as of June 30, 2019 and 2018.

Stock Compensation

The Company follows FASB ASC Topic 718 (ASC 718), Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net increase in net income/net assets resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income/net increase net assets resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

During the six months ended June 30, 2019 and 2018, the Company issued 167,849 and 98,164 of restricted shares of stock-based compensation awards, and 375,481 and 24,000 shares of stock options, and recognized $340,000 and $505,000, or $0.01 and $0.02 per share for the 2019 second quarter and six months, and $145,000 and $296,000, or $0.01 per share for each of the comparable 2018 periods, of non-cash stock-based compensation expense related to the grants. As of June 30, 2019, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $1,831,000, which is expected to be recognized over the next 15 quarters (see Note 10).

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions, such as certain purchases of assets, with the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, which would preclude its ability to pay dividends to the Company, and that an adequate allowance for loan losses be maintained. As of June 30, 2019, the Bank’s Tier 1 leverage ratio was 15.96%. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

June 30,

2019

 

 

December 31,

2018

 

Common equity Tier 1 capital

 

 

 

 

 

 

 

$

144,886

 

 

$

141,608

 

Tier 1 capital

 

 

 

 

 

 

 

 

171,189

 

 

 

167,911

 

Total capital

 

 

 

 

 

 

 

 

185,117

 

 

 

180,917

 

Average assets

 

 

 

 

 

 

 

 

1,072,712

 

 

 

1,059,461

 

Risk-weighted assets

 

 

 

 

 

 

 

 

1,068,566

 

 

 

993,374

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

16.0

%

 

 

15.8

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

13.6

 

 

 

14.3

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

16.0

 

 

 

16.9

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

17.3

 

 

 

18.2

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interests from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In addition, the Bank is subject to a Common Equity Tier 1 capital conservation buffer on top of the minimum risk-based capital ratios. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and increased by 0.625% each subsequent January 1 until January 1, 2019. Including the buffer, as of January 1, 2019, the Bank is required to maintain the following minimum capital ratios: a Common Equity Tier 1 risk-based capital ratio of greater than 7.0%, a Tier 1 risk-based capital ratio of greater than 8.5% and a total risk-based capital ratio of greater than 10.5%. Since the FDIC’s new capital rule has been fully phased in, the minimum capital requirements plus the capital conservation buffer exceed the Prompt Corrective Action well-capitalized thresholds.

Recently Issued Accounting Standards

In August 2018, the FASB issued ASU 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value. The objective of this update is to modify the disclosure requirements as they relate to the fair value of assets and liabilities. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In January 2017, the FASB issued ASU 2017-04 Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The objective of this update is to simplify the subsequent measurement of goodwill, by eliminating step 2 from the goodwill impairment test. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a significant impact on the Company’s accounting for estimated credit losses on its loans.

v3.19.2
Investment Securities (Bank Holding Company Accounting)
6 Months Ended
Jun. 30, 2019
Investments Schedule [Abstract]  
Investment Securities (Bank Holding Company Accounting)

(3) INVESTMENT SECURITIES (Bank Holding Company Accounting)

Fixed maturity securities available for sale as of June 30, 2019 and December 31, 2018 consisted of the following:

 

June 30, 2019

(Dollars in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of US

   federal agencies

 

$

31,083

 

 

$

488

 

 

$

(31

)

 

$

31,540

 

State and municipalities

 

 

13,155

 

 

 

218

 

 

 

(93

)

 

 

13,280

 

Total

 

$

44,238

 

 

$

706

 

 

$

(124

)

 

$

44,820

 

 

December 31, 2018

(Dollars in thousands)

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

32,184

 

 

$

15

 

 

$

(742

)

 

$

31,457

 

State and municipalities

 

 

14,239

 

 

 

35

 

 

 

(407

)

 

 

13,867

 

Total

 

$

46,423

 

 

$

50

 

 

$

(1,149

)

 

$

45,324

 

 

The amortized cost and estimated market value of investment securities as of June 30, 2019 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

20

 

 

$

20

 

Due after one year through five years

 

 

8,889

 

 

 

8,959

 

Due after five years through ten years

 

 

12,112

 

 

 

12,298

 

Due after ten years

 

 

23,217

 

 

 

23,543

 

Total

 

$

44,238

 

 

$

44,820

 

 

The following table shows information pertaining to securities with gross unrealized losses at June 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

June 30, 2019

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations

   of US federal agencies

 

$

 

 

$

 

 

$

(31

)

 

$

7,401

 

State and municipalities

 

 

 

 

 

 

 

 

(93

)

 

 

8,016

 

Total

 

$

 

 

$

 

 

$

(124

)

 

$

15,417

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2018

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(54

)

 

$

4,616

 

 

$

(688

)

 

$

24,871

 

State and municipalities

 

 

(78

)

 

 

5,429

 

 

 

(329

)

 

 

6,259

 

Total

 

$

(132

)

 

$

10,045

 

 

$

(1,017

)

 

$

31,130

 

 

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.

v3.19.2
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2019
Text Block [Abstract]  
Loans and Allowance for Loan Losses

(4) LOANS AND ALLOWANCE FOR LOAN LOSSES (Bank Holding Company Accounting)

The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at June 30, 2019 and December 31, 2018.

 

 

 

As of June 30, 2019

 

 

As of December 31, 2018

 

(Dollars in thousands)

 

Amount

 

 

As a Percent of

Gross Loans

 

 

Amount

 

 

As a Percent of

Gross Loans

 

Recreation

 

$

668,540

 

 

 

62

%

 

$

587,038

 

 

 

58

%

Home improvement

 

 

209,549

 

 

 

19

 

 

 

183,155

 

 

 

18

 

Commercial

 

 

64,442

 

 

 

6

 

 

 

64,083

 

 

 

6

 

Medallion

 

 

145,944

 

 

 

13

 

 

 

183,606

 

 

 

18

 

Total gross loans

 

 

1,088,475

 

 

 

100

%

 

 

1,017,882

 

 

 

100

%

Allowance for loan losses

 

 

(40,670

)

 

 

 

 

 

 

(36,395

)

 

 

 

 

Total net loans

 

$

1,047,805

 

 

 

 

 

 

$

981,487

 

 

 

 

 

 

The following table shows the activity of the gross loans for the three and six months ended June 30, 2019.

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallions

 

 

Total

 

Gross loans- March 31, 2019

 

$

609,999

 

 

$

193,275

 

 

$

55,211

 

 

$

165,715

 

 

$

1,024,200

 

Loan originations

 

 

102,695

 

 

 

33,533

 

 

 

9,270

 

 

 

 

 

 

145,498

 

Principal payments

 

 

(41,641

)

 

 

(16,580

)

 

 

(70

)

 

 

(3,164

)

 

 

(61,455

)

Charge-offs, net

 

 

(2,433

)

 

 

(86

)

 

 

 

 

 

(8,844

)

 

 

(11,363

)

Transfer to loans in process of foreclosure, net

 

 

(3,491

)

 

 

 

 

 

 

 

 

(6,863

)

 

 

(10,354

)

Other

 

 

3,411

 

 

 

(593

)

 

 

31

 

 

 

(900

)

 

 

1,949

 

Gross loans- June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallions

 

 

Total

 

Gross loans- December 31, 2018

 

$

587,038

 

 

$

183,155

 

 

$

64,083

 

 

$

183,606

 

 

$

1,017,882

 

Loan originations

 

 

166,327

 

 

 

60,180

 

 

 

9,770

 

 

 

 

 

 

236,277

 

Principal payments

 

 

(72,890

)

 

 

(32,779

)

 

 

(9,413

)

 

 

(6,599

)

 

 

(121,681

)

Charge-offs, net

 

 

(7,363

)

 

 

(245

)

 

 

 

 

 

(16,631

)

 

 

(24,239

)

Transfer to loans in process of foreclosure, net

 

 

(6,883

)

 

 

 

 

 

 

 

 

(12,568

)

 

 

(19,451

)

Other

 

 

2,311

 

 

 

(762

)

 

 

2

 

 

 

(1,864

)

 

 

(313

)

Gross loans- June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

 

The following table sets forth the activity in the allowance for loan losses for the three and six months ended June 30, 2019 and the three months ended June 30, 2018.

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

Allowance for loan losses – beginning balance

 

$

36,862

 

 

$

 

(1)

$

36,395

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(4,395

)

 

 

(4,646

)

 

 

(10,921

)

 

Home improvement

 

 

(539

)

 

 

(561

)

 

 

(1,088

)

 

Commercial

 

 

 

 

 

 

 

 

Medallion

 

 

(9,242

)

 

 

(6,280

)

 

 

(18,029

)

 

Total charge-offs

 

 

(14,176

)

 

 

(11,487

)

 

 

(30,038

)

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

1,962

 

 

 

1,899

 

 

 

3,558

 

 

Home improvement

 

 

453

 

 

 

239

 

 

 

843

 

 

Commercial

 

 

 

 

4

 

 

 

 

Medallion

 

 

398

 

 

 

194

 

 

 

1,398

 

 

Total recoveries

 

 

2,813

 

 

 

2,336

 

 

 

5,799

 

 

Net charge-offs(2)

 

 

(11,363

)

 

 

(9,151

)

 

 

(24,239

)

 

Provision for loan losses

 

 

15,171

 

 

 

30,576

 

 

 

28,514

 

 

Allowance for loan losses – ending balance

 

$

40,670

 

(3)

$

21,425

 

 

$

40,670

 

(3)

 

(1)

Beginning balance reflects the transition to Bank Holding Company Accounting by netting previously established unrealized depreciation against the gross loan balances resulting in a starting point of zero for the three months ended June 30, 2018.

(2)

As of June 30, 2019, cumulative net charge-offs of loans and loans in process of foreclosure in the medallion portfolio were $237,671, representing collection opportunities for the Company.

(3)

Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans under 90 days past due as of June 30, 2019. This figure excludes $17,351 of a general reserve on loans at the Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.

The following tables set forth the composition of the allowance for loan losses by type as of June 30, 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

12,672

 

 

 

31

%

 

 

1.90

%

Home improvement

 

 

2,913

 

 

 

7

 

 

 

1.39

 

Commercial

 

 

455

 

 

 

1

 

 

 

0.71

 

Medallion

 

 

24,630

 

 

 

61

 

 

 

16.88

 

Total

 

$

40,670

 

 

 

100

%

 

 

3.74

 

 

December 31, 2018

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

6,856

 

 

 

19

%

 

 

1.17

%

Home Improvement

 

 

1,796

 

 

 

5

 

 

 

0.98

 

Commercial

 

 

 

 

 

 

 

 

0.00

 

Medallion

 

 

27,743

 

 

 

76

 

 

 

15.11

 

Total

 

$

36,395

 

 

 

100

%

 

 

3.58

%

 

The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The decline reflects the charge-offs of certain loans and their movement to loan collateral in process of foreclosure. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.

 

(Dollars in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

 

June 30, 2018

 

Total nonaccrual loans

 

$

26,878

 

 

$

34,877

 

 

$

47,904

 

Interest foregone quarter to date

 

 

379

 

 

 

487

 

 

 

770

 

Amount of foregone interest applied

   to principal in the quarter

 

 

116

 

 

 

166

 

 

 

400

 

Interest foregone life to date

 

 

1,809

 

 

 

1,952

 

 

 

8,281

 

Amount of foregone interest applied

   to principal life to date

 

 

847

 

 

 

1,214

 

 

 

3,748

 

Percentage of nonaccrual loans to gross loan

   portfolio

 

 

2

%

 

 

3

%

 

 

4

%

 

The following tables present the performance status of loans as of June 30, 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

662,785

 

 

$

5,755

 

 

$

668,540

 

 

 

0.86

%

Home improvement

 

 

209,384

 

 

 

165

 

 

 

209,549

 

 

 

0.08

 

Commercial

 

 

55,699

 

 

 

8,743

 

 

 

64,442

 

 

 

13.57

 

Medallion

 

 

133,729

 

 

 

12,215

 

 

 

145,944

 

 

 

8.37

 

Total

 

$

1,061,597

 

 

$

26,878

 

 

$

1,088,475

 

 

 

2.47

 

 

December 31, 2018

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

581,250

 

 

$

5,788

 

 

$

587,038

 

 

 

0.99

%

Home improvement

 

 

183,018

 

 

 

137

 

 

 

183,155

 

 

 

0.07

 

Commercial

 

 

60,249

 

 

 

3,834

 

 

 

64,083

 

 

 

5.98

 

Medallion

 

 

158,488

 

 

 

25,118

 

 

 

183,606

 

 

 

13.68

 

Total

 

$

983,005

 

 

$

34,877

 

 

$

1,017,882

 

 

 

3.43

%

 

For those loans aged 31-90 days, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual status and be reserved for, and as such, deemed nonperforming.

The following tables provide additional information on attributes of the nonperforming loan portfolio as of June 30, 2019 and December 31, 2018, all of which had an allowance recorded against the principal balance.

 

 

 

June 30, 2019

 

 

Three Months Ended

June 30, 2019

 

 

Six Months Ended

June 30, 2019

 

(Dollars in  thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

5,755

 

 

$

5,755

 

 

$

211

 

 

$

5,777

 

 

$

135

 

 

$

5,951

 

 

$

246

 

Home improvement

 

 

165

 

 

 

165

 

 

 

3

 

 

 

167

 

 

 

 

 

 

167

 

 

 

 

Commercial

 

 

8,743

 

 

 

8,838

 

 

 

455

 

 

 

6,656

 

 

 

30

 

 

 

5,776

 

 

 

73

 

Medallion

 

 

12,215

 

 

 

12,967

 

 

 

19,383

 

 

 

15,932

 

 

 

20

 

 

 

15,557

 

 

 

27

 

Total nonperforming loans with an allowance

 

$

26,878

 

 

$

27,725

 

 

$

20,052

 

 

$

28,532

 

 

$

185

 

 

$

27,451

 

 

$

346

 

 

 

 

December 31, 2018

 

 

June 30, 2018

 

 

Three Months Ended

June 30, 2018

 

(Dollars in  thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

5,788

 

 

$

5,788

 

 

$

204

 

 

$

4,171

 

 

$

4,171

 

 

$

145

 

 

$

5,577

 

 

$

125

 

Home improvement

 

 

137

 

 

 

137

 

 

 

3

 

 

 

117

 

 

 

117

 

 

 

2

 

 

 

116

 

 

 

 

Commercial

 

 

3,834

 

 

 

3,929

 

 

 

 

 

 

7,441

 

 

 

7,441

 

 

 

175

 

 

 

8,256

 

 

 

70

 

Medallion

 

 

25,118

 

 

 

26,237

 

 

 

22,035

 

 

 

37,829

 

 

 

37,829

 

 

 

12,069

 

 

 

55,213

 

 

 

114

 

Total nonperforming loans with

   allowance

 

$

34,877

 

 

$

36,091

 

 

$

22,242

 

 

$

49,558

 

 

$

49,558

 

 

$

12,391

 

 

$

69,162

 

 

$

309

 

 

The following tables show the aging of all loans as of June 30, 2019 and December 31, 2018:

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

(Dollars in thousands)

 

31-60

 

 

61-90

 

 

91 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

16,482

 

 

$

5,286

 

 

$

3,613

 

 

$

25,381

 

 

$

620,882

 

 

$

646,263

 

 

$

 

Home improvement

 

 

672

 

 

 

216

 

 

 

165

 

 

 

1,053

 

 

 

211,451

 

 

 

212,504

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

731

 

 

 

731

 

 

 

63,711

 

 

 

64,442

 

 

 

 

Medallion

 

 

18,024

 

 

 

3,098

 

 

 

3,746

 

 

 

24,868

 

 

 

116,122

 

 

 

140,990

 

 

 

 

Total

 

$

35,178

 

 

$

8,600

 

 

$

8,255

 

 

$

52,033

 

 

$

1,012,166

 

 

$

1,064,199

 

 

$

 

 

(1)

Excludes loan premiums of $6,875 resulting from purchase price accounting and $17,401 of capitalized loan origination costs.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(Dollars in thousands)

 

31-60

 

 

61-90

 

 

91 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment >

90 Days and

Accruing

 

Recreation

 

$

18,483

 

 

$

5,655

 

 

$

4,020

 

 

$

28,158

 

 

$

539,051

 

 

$

567,209

 

 

$

 

Home improvement

 

 

715

 

 

 

283

 

 

 

135

 

 

 

1,133

 

 

 

184,528

 

 

 

185,661

 

 

 

 

Commercial

 

 

 

 

 

454

 

 

 

279

 

 

 

733

 

 

 

63,350

 

 

 

64,083

 

 

 

 

Medallion

 

 

8,689

 

 

 

3,652

 

 

 

15,720

 

 

 

28,061

 

 

 

148,774

 

 

 

176,835

 

 

 

 

Total

 

$

27,887

 

 

$

10,044

 

 

$

20,154

 

 

$

58,085

 

 

$

935,703

 

 

$

993,788

 

 

$

 

 

(1)

Excludes loan premiums of $9,047 resulting from purchase price accounting and $15,047 of capitalized loan origination costs.

The Company estimates that the weighted average loan-to-value ratio of the medallion loans was approximately 210%, 220%, and 211% as of June 30, 2019, December 31, 2018, and June 30, 2018.

The following table shows the troubled debt restructurings which the Company entered into during the three months ended June 30, 2019.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

3

 

 

$

842

 

 

$

842

 

 

The following table shows the troubled debt restructurings which the Company entered into during the six months ended June 30, 2019.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

10

 

 

$

3,737

 

 

$

3,737

 

 

During the twelve months ended June 30, 2019, five loans modified as troubled debt restructurings were in default and had an investment value of $1,530,000 as of June 30, 2019, net of a $912,000 allowance for loan losses.

The following table shows the troubled debt restructurings which the Company entered into during the three and six months ended June 30, 2018.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

7

 

 

$

2,695

 

 

$

2,695

 

 

During the twelve months ended June 30, 2018, five loans modified as troubled debt restructurings were in default and had an investment value of $904,000 as of June 30, 2018, net of a $6,000 allowance for loan losses.

The following tables show the activity of the loans in process of foreclosure, which relate only to the recreation and medallion loans, for the three and six months ended June 30, 2019.

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loans in process of foreclosure – March 31, 2019

 

$

1,180

 

 

$

48,628

 

 

$

49,808

 

Transfer from loans, net

 

 

3,491

 

 

 

6,863

 

 

 

10,354

 

Sales

 

 

(2,034

)

 

 

(175

)

 

 

(2,209

)

Cash payments received

 

 

 

 

 

(1,931

)

 

 

(1,931

)

Collateral valuation adjustments

 

 

(1,682

)

 

 

(1,972

)

 

 

(3,654

)

Loans in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loans in process of foreclosure – December 31, 2018

 

$

1,503

 

 

$

47,992

 

 

$

49,495

 

Transfer from loans, net

 

 

6,883

 

 

 

12,568

 

 

 

19,451

 

Sales

 

 

(4,111

)

 

 

(551

)

 

 

(4,662

)

Cash payments received

 

 

 

 

 

(4,505

)

 

 

(4,505

)

Collateral valuation adjustments

 

 

(3,320

)

 

 

(4,091

)

 

 

(7,411

)

Loans in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

v3.19.2
Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments
6 Months Ended
Jun. 30, 2019
Schedule Of Investments [Abstract]  
Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments

(5) UNREALIZED APPRECIATION (DEPRECIATION) AND REALIZED GAINS (LOSSES) ON INVESTMENTS (Investment Company Accounting)

The following table sets forth the pre-tax change in the Company’s unrealized appreciation (depreciation) on investments for the three months ended March 31, 2018.

 

(Dollars in thousands)

 

Medallion

Loans

 

 

Commercial

Loans

 

 

Investments in

Subsidiaries

 

 

Equity

Investments

 

 

Investments

Other

Than Securities

 

 

Total

 

Balance December 31, 2017

 

$

(20,338

)

 

$

(513

)

 

$

158,920

 

 

$

3,121

 

 

$

(1,490

)

 

$

139,700

 

Net change in unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appreciation on investments

 

 

 

 

 

 

 

 

38,795

 

 

 

(998

)

 

 

 

 

 

37,797

 

Depreciation on investments

 

 

(38,170

)

 

 

18

 

 

 

 

 

 

 

 

 

(1,915

)

 

 

(40,067

)

Reversal of unrealized appreciation

   (depreciation) related to realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses on investments

 

 

34,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,747

 

Balance March 31, 2018

 

$

(23,761

)

 

$

(495

)

 

$

197,715

 

 

$

2,123

 

 

$

(3,405

)

 

$

172,177

 

 

The table below summarizes pre-tax components of unrealized and realized gains and losses in the investment portfolio for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Net change in unrealized appreciation (depreciation) on

   investments

 

 

 

 

Unrealized appreciation

 

$

(998

)

Unrealized depreciation

 

 

(38,152

)

Net unrealized appreciation on investments in Medallion

   Bank and other controlled subsidiaries

 

 

29,115

 

Realized gains

 

 

 

Realized losses

 

 

34,747

 

Net unrealized losses on investments other than securities and

   other assets

 

 

(1,915

)

Total

 

$

22,797

 

Net realized gains (losses) on investments

 

 

 

 

Realized gains

 

$

 

Realized losses

 

 

(34,747

)

Direct recoveries

 

 

2

 

Total

 

$

(34,745

)

 

v3.19.2
Investments in Medallion Bank and Other Controlled Subsidiaries
6 Months Ended
Jun. 30, 2019
Text Block [Abstract]  
Investments in Medallion Bank and Other Controlled Subsidiaries

(6) INVESTMENTS IN MEDALLION BANK AND OTHER CONTROLLED SUBSIDIARIES (Investment Company Accounting)

The following note is included for informational purposes as it relates to the prior periods when the Company reported under Investment Company Accounting and as such, was not able to consolidate the Bank’s results.

The following table presents information derived from the Bank’s statement of comprehensive income and other valuation adjustments on other controlled subsidiaries for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Statement of comprehensive income

 

 

 

 

Investment income

 

$

26,880

 

Interest expense

 

 

3,615

 

Net interest income

 

 

23,265

 

Noninterest income

 

 

19

 

Operating expenses

 

 

7,158

 

Net investment income before income taxes

 

 

16,126

 

Income tax benefit

 

 

3,321

 

Net investment income after income taxes

 

 

19,447

 

Net realized/unrealized losses of Medallion Bank

 

 

(28,539

)

Net decrease in net assets resulting from operations of

   Medallion Bank

 

 

(9,092

)

Unrealized appreciation on Medallion Bank(1)

 

 

39,092

 

Net realized/unrealized losses on controlled subsidiaries

   other than Medallion Bank

 

 

(885

)

Net increase in net assets resulting from operations of

   Medallion Bank and other controlled subsidiaries

 

$

29,115

 

 

(1)

Unrealized depreciation on the Bank reflects the adjustment to the investment carrying amount to reflect the dividends declared to the US Treasury, and the fair value adjustments to the carrying amount of the Bank.

v3.19.2
Funds Borrowed
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Funds Borrowed

(7) FUNDS BORROWED

The outstanding balances of funds borrowed were as follows:

 

 

 

Payments Due for the Twelve Months Ending June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

June 30,

2019

 

 

December 31,

2018

 

 

Interest

Rate (1)

 

Deposits

 

$

330,902

 

 

$

183,873

 

 

$

229,929

 

 

$

97,811

 

 

$

85,143

 

 

$

 

 

$

927,658

 

 

$

848,040

 

 

 

2.36

%

SBA debentures and

   borrowings

 

 

24,452

 

 

 

8,500

 

 

 

 

 

5,000

 

 

 

2,500

 

 

 

35,000

 

 

 

75,452

 

 

 

80,099

 

 

 

3.41

%

Retail and privately placed

   notes

 

 

 

 

33,625

 

 

 

 

 

 

 

 

30,000

 

 

 

 

 

63,625

 

 

 

33,625

 

 

 

8.65

%

Notes payable to banks

 

 

14,523

 

 

 

32,665

 

 

 

280

 

 

 

280

 

 

 

140

 

 

 

 

 

47,888

 

 

 

59,615

 

 

 

4.78

%

Preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

4.60

%

Other borrowings

 

 

7,713

 

 

 

 

 

 

 

 

 

 

 

 

 

7,713

 

 

 

7,649

 

 

 

2.00

%

Total

 

$

377,590

 

 

$

258,663

 

 

$

230,209

 

 

$

103,091

 

 

$

117,783

 

 

$

68,000

 

 

$

1,155,336

 

 

$

1,062,028

 

 

 

2.94

%

 

(1)

Weighted average contractual rate as of June 30, 2019.

(A) DEPOSITS

Deposits are raised through the use of investment brokerage firms who package deposits qualifying for FDIC insurance into pools that are sold to the Bank. The rates paid on the deposits are highly competitive with market rates paid by other financial institutions. Additionally, a brokerage fee is paid, depending on the maturity of the deposits, which averages less than 0.15%. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity. All time deposits are in denominations of less than $250,000 and have been originated through certificates of deposit broker relationships. The table presents time deposits of $100,000 or more by their maturity:

 

(Dollars in thousands)

 

June 30, 2019

 

Three months or less

 

$

116,138

 

Over three months through six months

 

 

59,460

 

Over six months through one year

 

 

155,304

 

Over one year

 

 

596,756

 

Total deposits

 

$

927,658

 

 

(B) DZ LOAN

In December 2008, Trust III entered into the DZ loan agreement with DZ Bank, to provide up to $200,000,000 of financing through a commercial paper conduit to acquire medallion loans from MFC (DZ loan), which was extended in December 2013 until December 2016 through an amended and restated credit agreement, which has been further extended several times and currently terminates in September 2019. The line was reduced to $150,000,000, and was further reduced in stages to $125,000,000 on July 1, 2016, remained as an amortizing facility and was restructured during the fourth quarter of 2018.

Borrowings under Trust III’s DZ loan are collateralized by Trust III’s assets. MFC is the servicer of the loans owned by Trust III. In addition, if certain financial tests are not met, MFC can be replaced as the servicer. See Note 19 for more information about Trust III and the DZ loan.

(C) SBA DEBENTURES AND BORROWINGS

Over the years, the SBA has approved commitments for MCI and FSVC, typically for a four and half year term and a 1% fee, which was paid. During 2017, the SBA restructured FSVC’s debentures with SBA totaling $33,485,000 in principal into a new loan by the SBA to FSVC in the principal amount of $34,024,756 (the SBA Loan). In connection with the SBA Loan, FSVC executed a Note (the SBA Note), with an effective date of March 1, 2017, in favor of SBA, in the principal amount of $34,024,756. The SBA Loan bears interest at a rate of 3.25% per annum, required a minimum of $5,000,000 of principal and interest to be paid on or before February 1, 2018 (which was paid) and a minimum of $7,600,000 of principal and interest to be paid on or before March 27, 2019 (which was paid), and all remaining unpaid principal and interest on or before February 1, 2020, the final maturity date. The SBA Loan agreement contains covenants and events of defaults, including, without limitation, payment defaults, breaches of representations and warranties and covenants defaults. As of June 30, 2019, $172,485,000 of commitments had been fully utilized, there were $3,000,000 of commitments available, and $75,452,000 was outstanding, including $24,452,000 under the SBA Note.

(D) NOTES PAYABLE TO BANKS

The Company and its subsidiaries have entered into note agreements with a variety of local and regional banking institutions over the years. The notes are typically secured by various assets of the underlying borrower.

The table below summarizes the key attributes of the Company’s various borrowing arrangements with these lenders as of June 30, 2019.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

 

# of

Lenders/

Notes

 

Note

Dates

 

Maturity

Dates

 

Type

 

Note

Amounts

 

 

 

Balance

Outstanding

at June 30,

2019

 

 

Monthly

Payment

 

Average

Interest

Rate at

June 30,

2019

 

 

Interest

Rate

Index(1)

The Company

 

6/6

 

4/11 - 8/14

 

7/19 - 3/21

 

Term loans

and demand

notes secured

by pledged

loans (2)

 

$

35,096

 

(2)

 

$

35,096

 

 

Interest

only(3)

 

 

5.23

%

 

Various(3)

Medallion Chicago

 

2/23

 

11/11 - 12/11

 

2/21

 

Term loans

secured by

owned

Chicago

medallions(4)

 

 

18,449

 

 

 

 

11,532

 

 

$134 of

principal &

interest

 

 

3.50

%

 

N/A

Medallion Funding

 

1/1

 

11/18

 

12/23

 

 

 

 

1,260

 

 

 

 

1,260

 

 

$70

principal &

interest

paid

quarterly

 

 

4.00

%

 

N/A

 

 

 

 

 

 

 

 

 

 

$

54,805

 

 

 

$

47,888

 

 

 

 

 

 

 

 

 

 

(1)

At June 30, 2019, 30 day LIBOR was 2.40%, 360 day LIBOR was 2.18%, and the prime rate was 5.50%.

(2)

One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.

(3)

Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging from $12 to $81.

(4)

Guaranteed by the Company.

In March 2019, the Company used some of the proceeds of the privately placed notes to pay off one of the notes payable to banks at a 50% discount, resulting in a gain on debt extinguishment of $4,145,000 in the 2019 first quarter.

In November 2018, MFC entered into a note to the benefit of DZ Bank for $1,400,000 at a 4.00% interest rate due December 2023, as part of the restructuring of the DZ loan. See Note 19 for more information.

(E) RETAIL AND PRIVATELY PLACED NOTES

In March 2019, the Company completed a private placement to certain institutional investors of $30,000,000 aggregate principal amount of 8.25% unsecured senior notes due 2024, with interest payable semiannually. The Company used the net proceeds from the offering for general corporate purposes, including repaying certain borrowings under its notes payable to banks at a discount which led to a gain of $4,145,000 in the 2019 first quarter.

In April 2016, the Company issued a total of $33,625,000 aggregate principal amount of 9.00% unsecured notes due 2021, with interest payable quarterly in arrears. The Company used the net proceeds from the offering of approximately $31,786,000 to make loans and other investments in portfolio companies and for general corporate purposes, including repaying borrowings under its DZ loan in the ordinary course of business.

(F) PREFERRED SECURITIES

In June 2007, the Company issued and sold $36,083,000 aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35,000,000 of preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. The notes bear a variable rate of interest of 90 day LIBOR (2.32% at June 30, 2019) plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of the preferred securities and the notes are substantially identical. In December 2007, $2,000,000 of the preferred securities were repurchased from a third party investor. At June 30, 2019, $33,000,000 was outstanding on the preferred securities.

(G) OTHER BORROWINGS

In November and December 2017, RPAC amended the terms of various promissory notes with affiliate Richard Petty (refer to Note 15 for more details). At December 31, 2018, the total outstanding on these notes was $7,149,000 at a 2.00% annual interest rate compounded monthly and due March 31, 2020. As of June 30, 2019, $7,213,000 was outstanding on these notes. Additionally, RPAC has a short term promissory note to an unrelated party for $500,000 due on December 31, 2019.

(H) COVENANT COMPLIANCE

Certain of our debt agreements contain restrictions that require the Company and its subsidiaries to maintain certain financial ratios, including debt to equity and minimum net worth, which in the event of noncompliance could preclude their ability to pay dividends to the Company.

v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases

(8) LEASES

The Company has leased premises that expire at various dates through April 30, 2027 that are operating leases. The Company has implemented ASC Topic 842 under a modified retrospective approach in which no adjustments have been made to the prior year balances.

The following table presents the operating lease costs and additional information for the three and six months ended June 30, 2019.

 

(Dollars in thousands)

 

Three Months

Ended

June 30, 2019

 

 

Six Months

Ended

June 30, 2019

 

Operating lease costs

 

$

531

 

 

$

1,062

 

Other information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease

   liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

537

 

 

 

1,124

 

Right-of-use asset obtained in exchange for lease liability

 

 

(14

)

 

 

(30

)

 

The following table presents the breakout of the operating leases as of June 30, 2019.

 

(Dollars in thousands)

 

June 30, 2019

 

Operating lease right-of-use assets

 

$

11,767

 

Other current liabilities

 

 

1,872

 

Operating lease liabilities

 

 

11,273

 

Total operating lease liabilities

 

 

13,145

 

Weighted average remaining lease term

 

4 years

 

Weighted average discount rate

 

 

4.26

 

 

At June 30, 2019, maturities of the lease liabilities were as follows.

 

(Dollars in thousands)

 

 

 

 

Remainder of 2019

 

$

1,180

 

2020

 

 

2,380

 

2021

 

 

2,278

 

2022

 

 

2,216

 

2023

 

 

2,136

 

Thereafter

 

 

6,049

 

Total lease payments

 

$

16,239

 

Less imputed interest

 

 

3,094

 

Total operating lease liabilities

 

$

13,145

 

 

v3.19.2
Income Taxes
6 Months Ended
Jun. 30, 2019
Income Tax Disclosure [Abstract]  
Income Taxes

(9) INCOME TAXES

The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C of the Internal Revenue Code, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries, in which it holds 80% or more of the outstanding equity interest measured by both vote and fair value.

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of June 30, 2019 and December 31, 2018.

 

(Dollars in thousands)

 

June 30,

2019

 

 

December 31,

2018

 

Goodwill and other intangibles

 

$

(44,574

)

 

$

(45,272

)

Provision for loan losses

 

 

20,743

 

 

 

25,790

 

Net operating loss carryforwards(1)

 

 

19,464

 

 

 

11,132

 

Accrued expenses, compensation, and other assets

 

 

1,374

 

 

 

1,844

 

Unrealized gains on other investments

 

 

(3,399

)

 

 

(2,024

)

Total deferred tax liability

 

 

(6,392

)

 

 

(8,530

)

Valuation allowance

 

 

(223

)

 

 

(255

)

Deferred tax liability, net

 

 

(6,615

)

 

 

(8,785

)

Taxes receivable

 

 

1,203

 

 

 

1,812

 

Net deferred and other tax liabilities

 

$

(5,412

)

 

$

(6,973

)

 

(1)

As of June 30, 2019, the Company and its subsidiaries had an estimated $77,535 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net asset value of $19,241 as of June 30, 2019.

The components of our tax benefit for the three and six months ended June 30, 2019 and 2018 were as follows.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

418

 

 

$

(869

)

 

$

6,313

 

State

 

 

(136

)

 

 

58

 

 

 

(959

)

 

 

1,240

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

1,588

 

 

 

2,919

 

 

 

2,198

 

 

 

(972

)

State

 

 

383

 

 

 

626

 

 

 

1,721

 

 

 

(1,920

)

Net benefit for income taxes

 

$

1,835

 

 

$

4,021

 

 

$

2,091

 

 

$

4,661

 

 

The following table presents a reconciliation of statutory federal income tax benefit to consolidated actual income tax benefit reported in net loss/net decrease in net assets for the three and six months ended June 30, 2019 and 2018.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Statutory Federal Income tax benefit at 21%

 

$

1,663

 

 

$

3,971

 

 

$

1,284

 

 

$

7,229

 

State and local income taxes, net of federal income

   tax benefit

 

 

194

 

 

 

598

 

 

 

87

 

 

 

1,101

 

Appreciation of Medallion Bank

 

 

 

 

 

 

 

 

 

 

 

(1,974

)

Utilization of carry forwards

 

 

 

 

 

(663

)

 

 

 

 

 

(663

)

Change in state income tax accruals

 

 

 

 

 

 

 

 

686

 

 

 

 

Change in effective state income tax rate

 

 

 

 

 

 

 

 

 

 

 

(1,358

)

Other

 

 

(22

)

 

 

115

 

 

 

34

 

 

 

326

 

Total income tax benefit

 

$

1,835

 

 

$

4,021

 

 

$

2,091

 

 

$

4,661

 

 

On December 22, 2017, the US government signed into law the “Tax Cuts and Jobs Act” which, starting in 2018, reduced the Company’s corporate statutory income tax rate from 35% to 21%, but eliminated or increased certain permanent differences.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Company’s evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. Based upon these considerations, the Company determined the necessary valuation allowance as of June 30, 2019.

The Company has filed tax returns in many states. Federal, New York State, New York City, and Utah tax filings of the Company for the tax years 2015 through the present are the more significant filings that are open for examination.

v3.19.2
Stock Options and Restricted Stock
6 Months Ended
Jun. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Options and Restricted Stock

(10) STOCK OPTIONS AND RESTRICTED STOCK

The Company’s Board of Directors approved the 2018 Equity Incentive Plan (2018 Plan), which was approved by the Company’s shareholders on June 15, 2018. The terms of 2018 Plan provide for grants of a variety of different type of stock awards to the Company’s employees and non-employee directors, including options, restricted stock, stock appreciation rights, etc. A total of 1,500,253 shares of the Company’s common stock are issuable under the 2018 Plan, and 917,173 remained issuable as of June 30, 2019. Awards under the 2018 Plan are subject to certain limitations as set forth in the 2018 Plan, which will terminate when all shares of common stock authorized for delivery have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2018 Plan, whichever first occurs.

The Company’s Board of Directors approved the 2015 Employee Restricted Stock Plan (2015 Restricted Stock Plan) on February 13, 2015, which was approved by the Company’s shareholders on June 5, 2015. The 2015 Restricted Stock Plan became effective upon the Company’s receipt of exemptive relief from the SEC on March 1, 2016. The terms of 2015 Restricted Stock Plan provided for grants of restricted stock awards to the Company’s employees. A grant of restricted stock is a grant of shares of the Company’s common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of 700,000 shares of the Company’s common stock were issuable under the 2015 Restricted Stock Plan, and 241,919 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Awards under the 2015 Restricted Stock Plan are subject to certain limitations as set forth in the 2015 Restricted Stock Plan. The 2015 Restricted Stock Plan will terminate when all shares of common stock authorized for delivery under the 2015 Restricted Stock Plan have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2015 Restricted Stock Plan, whichever first occurs.

The Company had a stock option plan (2006 Stock Option Plan) available to grant both incentive and nonqualified stock options to employees. The 2006 Stock Option Plan, which was approved by the Board of Directors on February 15, 2006 and shareholders on June 16, 2006, provided for the issuance of a maximum of 800,000 shares of common stock of the Company. No additional shares are available for issuance under the 2006 Stock Option Plan. The 2006 Stock Option Plan was administered by the Compensation Committee of the Board of Directors. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. The term and vesting periods of the options were determined by the Compensation Committee, provided that the maximum term of an option could not exceed a period of ten years.

The Company’s Board of Directors approved the 2015 Non-Employee Director Stock Option Plan (2015 Director Plan) on March 12, 2015, which was approved by the Company’s shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of 300,000 shares of the Company’s common stock were issuable under the 2015 Director Plan, and 258,334 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Under the 2015 Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the 2015 Director Plan, the Company granted options to purchase 12,000 shares of the Company’s common stock to a non-employee director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the 2015 Director Plan are exercisable annually, as defined in the 2015 Director Plan. The term of the options could not exceed ten years.

The Company’s Board of Directors approved the First Amended and Restated 2006 Director Plan (the Amended Director Plan) on April 16, 2009, which was approved by the Company’s shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Company’s common stock were issuable under the Amended Director Plan. No additional shares are available for issuance under the Amended Director Plan. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company would grant options to purchase 9,000 shares of the Company’s common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the Amended Director Plan are exercisable annually, as defined in the Amended Director Plan. The term of the options could not exceed ten years.

Additional shares are only available for future issuance under the 2018 Plan. At June 30, 2019, 498,714 options on the Company’s common stock were outstanding under the Company’s plans, of which 77,889 options were exercisable, and there were 237,878 unvested shares of the Company’s common stock outstanding under the Company’s restricted stock plans.

The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Company’s common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average fair value of options granted was $2.98 per share for the six months ended June 30, 2019, and there were no options granted during the six months ended June 30, 2018. The following assumption categories are used to determine the value of any option grants.

 

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

Risk free interest rate

 

 

2.39

%

 

 

2.82

%

Expected dividend yield

 

 

0.79

 

 

 

4.86

 

Expected life of option in years(1)

 

 

6.25

 

 

 

6.00

 

Expected volatility(2)

 

 

48.45

 

 

 

30.00

 

 

(1)

Expected life is calculated using the simplified method.

(2)

We determine our expected volatility based on our historical volatility.

The following table presents the activity for the stock option programs for the 2019 quarters and the 2018 full year.

 

 

 

Number of

Options

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2017

 

 

320,626

 

 

$

2.14-13.84

 

 

$

8.78

 

Granted

 

 

39,000

 

 

 

5.27-5.58

 

 

 

5.46

 

Cancelled

 

 

(214,960

)

 

 

9.22-9.24

 

 

 

9.22

 

Exercised(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

144,666

 

 

 

2.06-13.84

 

 

 

7.23

 

Granted

 

 

374,377

 

 

 

5.21-6.55

 

 

 

6.48

 

Cancelled

 

 

(18,000

)

 

 

7.49-9.38

 

 

 

8.44

 

Exercised(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

501,043

 

 

 

2.14-13.84

 

 

 

6.63

 

Granted

 

 

1,104

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(3,433

)

 

 

6.55-7.49

 

 

 

7.10

 

Exercised(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2019(2)

 

 

498,714

 

 

$

2.14-13.84

 

 

$

6.62

 

Options exercisable at June 30, 2019(2)

 

 

77,889

 

 

$

2.14-13.84

 

 

$

8.63

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0 for each of the 2019 and 2018 second quarter and six months.

(2)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2019 and the related exercise price of the underlying options, was $277,000 for outstanding options and $71,000 for exercisable options as of June 30, 2019. The remaining contractual life was 9.06 years for outstanding options and 6.11 years for exercisable options at June 30, 2019.

The following table presents the activity for the restricted stock programs for the 2019 quarters and the 2018 full year.

 

 

 

Number of

Shares

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2017

 

 

408,582

 

 

$

2.06-10.38

 

 

$

3.45

 

Granted

 

 

101,010

 

 

 

3.93-5.27

 

 

 

4.41

 

Cancelled

 

 

(9,737

)

 

 

3.93-9.08

 

 

 

4.66

 

Vested(1)

 

 

(308,940

)

 

 

2.06-10.38

 

 

 

3.35

 

Outstanding at December 31, 2018

 

 

190,915

 

 

 

2.14-5.27

 

 

 

4.06

 

Granted

 

 

163,098

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(1,699

)

 

 

3.93-3.95

 

 

 

3.94

 

Vested(1)

 

 

(101,832

)

 

 

3.93-4.39

 

 

 

4.07

 

Outstanding at March 31, 2019

 

 

250,482

 

 

 

2.14-6.55

 

 

 

5.68

 

Granted

 

 

4,751

 

 

 

6.55-7.03

 

 

 

6.98

 

Cancelled

 

 

(949

)

 

 

3.95-6.55

 

 

 

6.40

 

Vested(1)

 

 

(16,406

)

 

 

2.06-7.03

 

 

 

3.35

 

Outstanding at June 30, 2019(2)

 

 

237,878

 

 

$

3.95-6.55

 

 

$

5.86

 

 

(1)

The aggregate fair value of the restricted stock vested was $113,000 and $736,000 for the three and six months ended June 30, 2019, and was $0 and $1,209,000 for the comparable 2018 periods.

(2)

The aggregate fair value of the restricted stock was $1,603,000 as of June 30, 2019. The remaining vesting period was 2.67 years at June 30, 2019.

The following table presents the activity for the unvested options outstanding under the plans for the 2019 quarters.

 

 

 

Number of

Options

 

 

 

Exercise Price

Per Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

62,777

 

 

$

2.14-7.10

 

 

$

4.59

 

Granted

 

 

374,377

 

 

 

5.21-6.55

 

 

 

6.48

 

Cancelled

 

 

 

 

 

 

 

 

 

 

Vested

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

437,154

 

 

 

2.14-7.10

 

 

 

6.21

 

Granted

 

 

1,104

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(1,433

)

 

 

 

6.55

 

 

 

6.55

 

Vested

 

 

(16,000

)

 

 

2.22-7.10

 

 

 

5.12

 

Outstanding at June 30, 2019

 

 

420,825

 

 

$

2.14-6.55

 

 

$

6.25

 

 

The intrinsic value of the options vested was $26,000 for each of the three and six months ended June 30, 2019.

v3.19.2
Segment Reporting
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting

(11) SEGMENT REPORTING (Bank Holding Company Accounting)

Under Bank Holding Company Accounting, the Company has six business segments, which include four lending and two non-operating segments, which are reflective of how Company management makes decisions about its business and operations.

Prior to April 2, 2018, the Company had one business segment, its lending and investing operations. This segment originated and serviced medallion, secured commercial, and consumer loans, and invested in both marketable and nonmarketable securities.

The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and medallion. The recreation and home improvement lending segments are conducted by the Bank in all fifty states, with the highest concentrations in Texas, California, and Florida at 16%, 10%, and 10% of loans outstanding and with no other states over 10% as of June 30, 2019. The recreation lending segment is a consumer finance business that works with third-party dealers and financial service providers for the purpose of financing RVs, boats, and other consumer recreational equipment, of which RVs, boats, and trailers make up 62%, 19%, and 11% of the segment portfolio as of June 30, 2019. The home improvement lending segment works with contractors and financial service providers to finance residential home improvements concentrated in swimming pools, roofs, solar panels, and windows, at 26%, 18%, 14%, and 12% of total home improvement loans outstanding, and with no other product lines over 10% as of June 30, 2019. The commercial lending segment focuses on enterprise wide industries, including manufacturing services, and various other industries, in which 59% of these loans are made in the Midwest. The medallion lending segment arose in connection with the financing of the taxicab medallions, taxicabs, and related assets, of which 88% were in New York City as of June 30, 2019.

In addition, our non-operating segments include RPAC, which is a race car team, and our corporate and other investments segment which includes items not allocated to our operating segments such as investment securities, equity investments, intercompany eliminations, and other corporate elements.

As part of the segment reporting, capital ratios for all operating segments have been normalized at 20%, which approximates the percentage of consolidated total equity divided by total assets, with the net adjustment applied to corporate and other investments for the three and six months ended June 30, 2019. In addition, in the current quarter the commercial segment exclusively represents the mezzanine lending business, and the legacy commercial loan business (immaterial to total) has been re-allocated to corporate and other investments for all periods presented.

The following tables present segment data as of June 30, 2019 and for the three and six months then ended, and as of June 30, 2018, and for the three months then ended.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

24,370

 

 

$

4,678

 

 

$

1,641

 

 

$

666

 

 

$

 

 

$

660

 

 

$

32,015

 

Total interest expense

 

 

3,189

 

 

 

1,037

 

 

 

666

 

 

 

1,591

 

 

 

36

 

 

 

2,302

 

 

 

8,821

 

Net interest income (loss)

 

 

21,181

 

 

 

3,641

 

 

 

975

 

 

 

(925

)

 

 

(36

)

 

 

(1,642

)

 

 

23,194

 

Provision for loan losses

 

 

6,176

 

 

 

813

 

 

 

 

 

 

8,182

 

 

 

 

 

 

 

 

 

15,171

 

Net interest income (loss)

   after loss provision

 

 

15,005

 

 

 

2,828

 

 

 

975

 

 

 

(9,107

)

 

 

(36

)

 

 

(1,642

)

 

 

8,023

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,889

 

 

 

 

 

 

4,889

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,550

)

 

 

 

 

 

(2,550

)

Other (expense)

 

 

(5,938

)

 

 

(1,719

)

 

 

(780

)

 

 

(6,558

)

 

 

(1,717

)

 

 

(2,128

)

 

 

(18,840

)

Net income (loss) before taxes

 

 

9,067

 

 

 

1,109

 

 

 

195

 

 

 

(15,665

)

 

 

586

 

 

 

(3,770

)

 

 

(8,478

)

Income tax benefit (provision)

 

 

(2,349

)

 

 

(288

)

 

 

(48

)

 

 

3,779

 

 

 

(141

)

 

 

882

 

 

 

1,835

 

Net income (loss) after tax

 

$

6,718

 

 

$

821

 

 

$

147

 

 

$

(11,886

)

 

$

445

 

 

$

(2,888

)

 

$

(6,643

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

4.21

%

 

 

1.94

%

 

 

0.66

%

 

 

(19.43

)%

 

 

5.54

%

 

 

(4.82

)%

 

 

(2.06

)%

Return on equity

 

 

16.16

 

 

 

7.88

 

 

 

3.31

 

 

 

(97.16

)

 

 

(47.72

)

 

 

(20.68

)

 

 

(10.34

)

Interest yield

 

 

15.53

 

 

 

9.46

 

 

 

11.02

 

 

 

1.99

 

 

N/A

 

 

N/A

 

 

 

11.67

 

Net interest margin

 

 

13.50

 

 

 

7.36

 

 

 

6.55

 

 

 

(2.77

)

 

N/A

 

 

N/A

 

 

 

8.46

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency ratio

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

1.55

 

 

 

0.17

 

 

 

0.00

 

(1)

 

26.47

 

 

N/A

 

 

N/A

 

 

 

4.46

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

46,849

 

 

$

9,003

 

 

$

3,517

 

 

$

1,507

 

 

$

 

 

$

1,182

 

 

$

62,058

 

Total interest expense

 

 

5,963

 

 

 

1,943

 

 

 

1,367

 

 

 

3,500

 

 

 

72

 

 

 

3,698

 

 

 

16,543

 

Net interest income (loss)

 

 

40,886

 

 

 

7,060

 

 

 

2,150

 

 

 

(1,993

)

 

 

(72

)

 

 

(2,516

)

 

 

45,515

 

Provision for loan losses

 

 

13,181

 

 

 

1,362

 

 

 

 

 

 

13,516

 

 

 

 

 

 

455

 

 

 

28,514

 

Net interest income (loss)

   after loss provision

 

 

27,705

 

 

 

5,698

 

 

 

2,150

 

 

 

(15,509

)

 

 

(72

)

 

 

(2,971

)

 

 

17,001

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,068

 

 

 

 

 

 

8,068

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,548

)

 

 

 

 

 

(4,548

)

Other (expense)

 

 

(11,320

)

 

 

(3,356

)

 

 

(1,095

)

 

 

(5,344

)

 

 

(3,514

)

 

 

(3,231

)

 

 

(27,860

)

Net income (loss) before taxes

 

 

16,385

 

 

 

2,342

 

 

 

1,055

 

 

 

(20,853

)

 

 

(66

)

 

 

(6,202

)

 

 

(7,339

)

Income tax benefit (provision)

 

 

(4,244

)

 

 

(607

)

 

 

(254

)

 

 

5,030

 

 

 

16

 

 

 

2,150

 

 

 

2,091

 

Net income (loss) after tax

 

$

12,141

 

 

$

1,735

 

 

$

801

 

 

$

(15,823

)

 

$

(50

)

 

$

(4,052

)

 

$

(5,248

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

3.93

%

 

 

1.98

%

 

 

1.81

%

 

 

(12.53

)%

 

 

(0.32

)%

 

 

(3.16

)%

 

 

(0.89

)%

Return on equity

 

 

16.26

 

 

 

8.65

 

 

 

9.03

 

 

 

(62.63

)

 

 

(3.13

)

 

 

(12.54

)

 

 

(4.36

)

Interest yield

 

 

15.49

 

 

 

9.44

 

 

 

11.85

 

 

 

2.17

 

 

N/A

 

 

N/A

 

 

 

11.58

 

Net interest margin

 

 

13.52

 

 

 

7.40

 

 

 

7.24

 

 

 

(2.87

)

 

N/A

 

 

N/A

 

 

 

8.49

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency ratio

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

2.43

 

 

 

0.26

 

 

 

0.00

 

(1)

 

23.94

 

 

N/A

 

 

N/A

 

 

 

4.88

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2018

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

22,132

 

 

$

4,637

 

 

$

2,217

 

 

$

3,189

 

 

$

 

 

$

469

 

 

$

32,644

 

Total interest expense

 

 

2,136

 

 

 

739

 

 

 

485

 

 

 

3,373

 

 

 

41

 

 

 

1,151

 

 

 

7,925

 

Net interest income (loss)

 

 

19,996

 

 

 

3,898

 

 

 

1,732

 

 

 

(184

)

 

 

(41

)

 

 

(682

)

 

 

24,719

 

Provision for loan losses

 

 

4,710

 

 

 

877

 

 

 

175

 

 

 

24,814

 

 

 

 

 

 

 

 

 

30,576

 

Net interest income (loss) after loss

   provision

 

 

15,286

 

 

 

3,021

 

 

 

1,557

 

 

 

(24,998

)

 

 

(41

)

 

 

(682

)

 

 

(5,857

)

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,228

 

 

 

 

 

 

5,228

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,540

)

 

 

 

 

 

(2,540

)

Other (expense)

 

 

(5,520

)

 

 

(1,685

)

 

 

(942

)

 

 

(2,811

)

 

 

(2,237

)

 

 

(1,541

)

 

 

(14,736

)

Net income (loss) before taxes

 

 

9,766

 

 

 

1,336

 

 

 

615

 

 

 

(27,809

)

 

 

410

 

 

 

(2,223

)

 

 

(17,905

)

Income tax benefit (provision)

 

 

(2,162

)

 

 

(296

)

 

 

(136

)

 

 

6,157

 

 

 

(43

)

 

 

501

 

 

 

4,021

 

Net income (loss) after tax

 

$

7,604

 

 

$

1,040

 

 

$

479

 

 

$

(21,652

)

 

$

367

 

 

$

(1,722

)

 

$

(13,884

)

Balance Sheet Data as of

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

595,385

 

 

$

195,321

 

 

$

74,610

 

 

$

258,062

 

 

$

 

 

$

5,320

 

 

$

1,128,698

 

Total assets

 

 

599,960

 

 

 

206,298

 

 

 

86,107

 

 

 

386,225

 

 

 

37,861

 

 

 

218,078

 

 

 

1,534,529

 

Total funds borrowed

 

 

456,955

 

 

 

159,913

 

 

 

50,872

 

 

 

402,955

 

 

 

7,578

 

 

 

148,069

 

 

 

1,226,342

 

Balance Sheet Data as of

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

580,182

 

 

$

181,359

 

 

$

59,973

 

 

$

155,863

 

 

$

 

 

$

4,110

 

 

$

981,487

 

Total assets

 

 

590,746

 

 

 

188,892

 

 

 

90,264

 

 

 

273,501

 

 

 

29,925

 

 

 

208,518

 

 

 

1,381,846

 

Total funds borrowed

 

 

434,527

 

 

 

143,815

 

 

 

51,266

 

 

 

294,465

 

 

 

7,649

 

 

 

130,306

 

 

 

1,062,028

 

Selected Financial Ratios as of

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

5.32

%

 

 

2.13

%

 

 

2.17

%

 

 

(21.69

%)

 

 

3.89

%

 

 

(3.01

%)

 

 

(4.53

%)

Return on equity

 

 

23.33

 

 

 

9.74

 

 

 

4.64

 

 

NM

 

 

 

22.38

 

 

 

(8.32

)

 

 

(22.00

)

Interest yield

 

 

15.62

 

 

 

10.02

 

 

 

11.10

 

 

 

4.43

 

 

N/A

 

 

N/A

 

 

 

11.23

 

Net interest margin

 

 

14.12

 

 

 

8.43

 

 

 

8.67

 

 

 

(0.26

)

 

N/A

 

 

N/A

 

 

 

8.57

 

Reserve coverage

 

 

0.33

 

 

 

0.28

 

 

 

0.23

 

 

 

6.77

 

 

N/A

 

 

N/A

 

 

 

1.86

 

Delinquency ratio

 

 

0.40

 

 

 

0.06

 

 

 

0.27

 

(1)

 

4.49

 

 

N/A

 

 

N/A

 

 

 

1.32

 

Charge off ratio

 

 

0.82

 

 

 

0.30

 

 

 

0.00

 

(1)

 

2.18

 

 

N/A

 

 

N/A

 

 

 

3.19

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

v3.19.2
Other Operating Expenses
6 Months Ended
Jun. 30, 2019
Other Income And Expenses [Abstract]  
Other Operating Expenses

(12) OTHER OPERATING EXPENSES (Investment Company Accounting)

The major components of other operating expenses were as follows:

 

(Dollars in thousands)

 

For the Three

Months Ended

March 31, 2018

 

Directors’ fees

 

$

89

 

Miscellaneous taxes

 

 

120

 

Computer expenses

 

 

74

 

Depreciation and amortization

 

 

23

 

Other expenses

 

 

161

 

Total other operating expenses

 

$

467

 

 

v3.19.2
Selected Financial Ratios and Other Data
6 Months Ended
Jun. 30, 2019
Investment Company [Abstract]  
Selected Financial Ratios and Other Data

(13) SELECTED FINANCIAL RATIOS AND OTHER DATA (Investment Company Accounting)

The following table provides selected financial ratios and other data for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands, except per share data)

 

Three Months

Ended

March 31, 2018

 

Net share data

 

 

 

 

Net asset value at the beginning of the period

 

$

11.80

 

Net investment loss

 

 

(0.15

)

Income tax benefit

 

 

0.03

 

Net realized losses on investments

 

 

(1.44

)

Net change in unrealized appreciation on investments

 

 

0.94

 

Net decrease in net assets resulting from operations

 

 

(0.62

)

Issuance of common stock

 

 

(0.03

)

Repurchase of common stock

 

 

 

Net investment income

 

 

 

Return of capital

 

 

 

Net realized gains on investments

 

 

 

Total distributions

 

 

 

Total decrease in net asset value

 

 

(0.65

)

Net asset value at the end of the period(1)

 

$

11.15

 

Per share market value at beginning of period

 

$

3.53

 

Per share market value at end of period

 

 

4.65

 

Total return(2)

 

 

(129

)%

Ratios/supplemental data

 

 

 

 

Total shareholders’ equity (net assets)

 

$

272,437

 

Average net assets

 

$

284,021

 

Total expense ratio(3) (4)

 

 

10.02

%

Operating expenses to average net assets(4)

 

 

5.87

 

Net investment loss after income taxes to average net assets(4)

 

 

(4.61

)%

 

(1)

Includes $0 of undistributed net investment income per share and $0 of undistributed net realized gains per share as of March 31, 2018.

(2)

Total return is calculated by dividing the change in market value of a share of common stock during the period, assuming the reinvestment of distributions on the payment date, by the per share market value at the beginning of the period.

(3)

Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average net assets.

(4)

MSC has assumed certain of the Company’s servicing obligations, and as a result, servicing fee income of $1,290, and operating expenses of $1,150, which formerly were the Company’s, were MSC’s for the three months ended March 31, 2018. Excluding the impact of the MSC amounts, the total expense ratio, operating expense ratio, and net investment income ratio would have been 11.75%, 7.51%, and (4.49%) in the March 31, 2018 quarter.

v3.19.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2019
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

(14) COMMITMENTS AND CONTINGENCIES

(A) EMPLOYMENT AGREEMENTS

The Company has employment agreements with certain key officers for either a two- or five-year term. Annually, the contracts with a five-year term will renew for new five-year terms unless prior to the end of the first year, either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current five-year term. Annually, the contracts with a two-year term will renew for new two-year terms unless prior to the term either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current one-year term. In the event of a change in control, as defined, during the employment period, the agreements provide for severance compensation to the executive in an amount equal to the balance of the salary, bonus, and value of fringe benefits which the executive would be entitled to receive for the remainder of the employment period.

Employment agreements expire at various dates through 2023, with no material changes since December 31, 2018. Accordingly, the future minimum payments under these agreements were approximately $4,916,000.

(B) OTHER COMMITMENTS

Except as described in the following paragraph, the Company had no commitments to extend credit or make investments outstanding at June 30, 2019. Generally, any commitments would be on the same terms as loans to or investments in existing borrowers or investees, and generally have fixed expiration dates. Since some commitments would be expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The Company has commitments for leased premises that expire at various dates through April 30, 2027. At June 30, 2019, minimal rental commitments for non-cancelable leases were $16,218,000.

(C) LITIGATION

The Company and its subsidiaries become defendants to various legal proceedings arising from the normal course of business. In the opinion of management, based on the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse impact on the financial condition or results of operations of the Company.

(D) REGULATORY

In the ordinary course of business, the Company and its subsidiaries are subject to inquiries from certain regulators. During 2014, FSVC was examined by the SBA. The foregoing regulatory examination was resolved in January 2017 as a result of FSVC’s transfer to liquidation status and the restructure of the FSVC loan described in Note 7.

v3.19.2
Related Party Transactions
6 Months Ended
Jun. 30, 2019
Related Party Transactions [Abstract]  
Related Party Transactions

(15) RELATED PARTY TRANSACTIONS

Certain directors, officers and shareholders of the Company are also directors and officers of its main subsidiaries, MFC, MCI, FSVC, and the Bank, as well as other subsidiaries. Officer salaries are set by the Board of Directors of the Company.

Jeffrey Rudnick, the son of one of the Company’s directors, is an officer of LAX Group, LLC (LAX), one of the Company’s equity investments. Mr. Rudnick receives a salary from LAX of $171,000 per year, and certain equity from LAX consisting of 10% ownership in LAX Class B stock, vesting at 3.34% per year; 5% of any new equity raised from outside investors at a valuation of $1,500,000 or higher; and 10% of LAX’s profits as a year-end bonus. In addition, Mr. Rudnick provides consulting services to the Company directly for a monthly retainer of $4,200.

The Company’s subsidiary RPAC, has an agreement with minority shareholder Richard Petty, in which it makes an annual payment of $700,000 per year for services provided to the entity. In addition, RPAC has a note payable to a trust controlled by Mr. Petty of $7,213,000 that earns interest at an annual rate of 2% as of June 30, 2019.

In the 2019 second quarter, RPAC entered into a sponsorship agreement with Victory Junction, a 501(c)(3) public charity for which Richard Petty is a Board member, for $7,000,000 for sponsorship during the remaining 2019 race car season.

The Company and MSC serviced $308,346,000 of loans for the Bank at March 31, 2018. Under Investment Company Accounting, included in net investment income were amounts as described in the table below that were received from the Bank for services rendered in originating and servicing loans, and also for reimbursement of certain expenses incurred on their behalf.

The Company had assigned its servicing rights to the Bank portfolio to MSC, a wholly-owned entity that had been unconsolidated under Investment Company Accounting. The costs of servicing are allocated to MSC by the Company, and the servicing fee income is billed and collected from the Bank by MSC. As a result, in the three months ended March 31, 2018, $1,290,000 of servicing fee income was earned by MSC.

The following table summarizes the net revenues received from the Bank not eliminated under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Reimbursement of operating expenses

 

$

250

 

Loan origination and servicing fees

 

 

6

 

Total other income

 

$

256

 

 

The Company had a loan to Medallion Fine Art, Inc. in the amount of $999,000 as of December 31, 2017, which was repaid in full during the 2018 first quarter. The loan bore interest at a rate of 12%, all of which was paid in kind. Additionally, the Company recognized $10,000 of interest income not eliminated for the three months ended March 31, 2018 with respect to this loan.

The Company and MCI have loans to RPAC which have been eliminated in consolidation since April 2, 2018. The loans bear interest at 2%, inclusive of cash and paid in kind interest. The Company and MCI recognized $0 of interest income for the three months ended March 31, 2018 with respect to these loans.

v3.19.2
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2019
Investments All Other Investments [Abstract]  
Fair Value of Financial Instruments

(16) FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

(a) Cash—Book value equals fair value.

(b) Equity securities—The Company’s equity securities are recorded at cost less impairment, which approximated fair value.

(c) Investment securities—The Company’s investments are recorded at the estimated fair value of such investments.

(d) Loans receivable—The Company’s loans are recorded at book value which approximated fair value.

(e) Floating rate borrowings—Due to the short-term nature of these instruments, the carrying amount approximates fair value.

(f) Commitments to extend credit—The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At June 30, 2019 and December 31, 2018, the estimated fair value of these off-balance-sheet instruments was not material.

(g) Fixed rate borrowings—The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.

 

 

 

June 30, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and federal funds sold(1)

 

$

72,148

 

 

$

72,148

 

 

$

57,713

 

 

$

57,713

 

Equity investments

 

 

9,797

 

 

 

9,797

 

 

 

9,197

 

 

 

9,197

 

Investment securities

 

 

44,820

 

 

 

44,820

 

 

 

45,324

 

 

 

45,324

 

Loans receivable

 

 

1,047,805

 

 

 

1,047,805

 

 

 

981,487

 

 

 

981,487

 

Accrued interest receivable(2)

 

 

7,742

 

 

 

7,742

 

 

 

7,413

 

 

 

7,413

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed(3)

 

 

1,155,336

 

 

 

1,157,206

 

 

 

1,062,028

 

 

 

1,062,297

 

Accrued interest payable(2)

 

 

4,205

 

 

 

4,205

 

 

 

3,852

 

 

 

3,852

 

 

(1)

Categorized as level 1 within the fair value hierarchy. See Note 17.

(2)

Categorized as level 3 within the fair value hierarchy. See Note 17.

(3)

As of June 30, 2019 and December 31, 2018, publicly traded retail notes traded at a premium to par of $1,870 and $269.

v3.19.2
Fair Value of Assets and liabilities
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and liabilities

(17) FAIR VALUE OF ASSETS AND LIABILITIES

The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.

In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (level 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (level 1 and 2) and unobservable inputs (level 3).

Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:

Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US government and agency securities, and certain other sovereign government obligations).

Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

 

A)

Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);

 

B)

Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently);

 

C)

Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and

 

D)

Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur. The following paragraph describes the sensitivity of the various level 3 valuations to the factors that are relevant in their valuation analysis under Bank Holding Company Accounting (applicable as of June 30, 2018 and for the quarter then ended) and shows the table under Investment Company Accounting (applicable to prior periods).

Commencing with the quarter ended June 30, 2018, equity investments are recorded at cost and are evaluated for impairment periodically.

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

9,797

 

 

$

9,797

 

Available for sale investment securities(1)

 

 

 

 

 

44,820

 

 

 

 

 

 

44,820

 

Total

 

$

 

 

$

44,820

 

 

$

9,797

 

 

$

54,617

 

 

(1)

Total unrealized income of $1,227, net of tax, was included in accumulated other comprehensive income (loss) for the six months ended June 30, 2019 related to these assets.

 

December 31, 2018

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

9,197

 

 

$

9,197

 

Available for sale investment securities(1)

 

 

 

 

 

45,324

 

 

 

 

 

 

45,324

 

Total

 

$

 

 

$

45,324

 

 

$

9,197

 

 

$

54,521

 

 

(1)

Total unrealized losses of $82, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended December 31, 2018 related to these assets.

The following tables provide a summary of changes in fair value of the Company’s level 3 assets and liabilities for the three and six months ended June 30, 2019 and the three months ended June 30, 2018, under Bank Holding Company Accounting, and for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Equity

Investments

 

March 31, 2019

 

$

8,699

 

Losses included in earnings

 

 

(502

)

Purchases, investments, and issuances

 

 

1,600

 

Sales, maturities, settlements, and distributions

 

 

 

June 30, 2019

 

$

9,797

 

Amounts related to held assets(1)

 

$

(502

)

 

(1)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2019.

 

(Dollars in thousands)

 

Equity

Investments

 

December 31, 2018

 

$

9,197

 

Gains included in earnings

 

 

96

 

Purchases, investments, and issuances

 

 

1,650

 

Sales, maturities, settlements, and distributions

 

 

(1,146

)

June 30, 2019

 

$

9,797

 

Amounts related to held assets(1)

 

$

(306

)

 

(1)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2019.

 

(Dollars in thousands)

 

Equity

Investments

 

March 31, 2018

 

$

9,458

 

Losses included in earnings

 

 

(374

)

Purchases, investments, and issuances

 

 

529

 

Sales, maturities, settlements, and distributions

 

 

(217

)

Transfers in(1)

 

 

1,377

 

June 30, 2018

 

$

10,773

 

Amounts related to held assets(2)

 

$

(374

)

 

(1)

Represents the removal of RPAC Racing investments eliminated in consolidation as well as the transfer of LAX from controlled subsidiaries during the 2018 second quarter.

(2)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2018.

 

(Dollars in thousands)

 

Medallion

Loans

 

 

Commercial

Loans

 

 

Investments

in Medallion

Bank &

Other

Controlled

Subsidiaries

 

 

Equity

Investments

 

 

Investments

Other Than

Securities

 

 

Other

Assets

 

December 31, 2017

 

$

208,279

 

 

$

90,188

 

 

$

302,147

 

 

$

9,521

 

 

$

7,450

 

 

$

339

 

Gains (losses) included in earnings

 

 

(38,190

)

 

 

(8

)

 

 

29,143

 

 

 

(993

)

 

 

(1,915

)

 

 

 

Purchases, investments, and issuances

 

 

7

 

 

 

7,252

 

 

 

462

 

 

 

935

 

 

 

 

 

 

 

Sales, maturities, settlements, and

   distributions

 

 

(8,941

)

 

 

(3,812

)

 

 

(583

)

 

 

(5

)

 

 

 

 

 

 

March 31, 2018

 

$

161,155

 

 

$

93,620

 

 

$

331,169

 

 

$

9,458

 

 

$

5,535

 

 

$

339

 

Amounts related to held assets(1)

 

$

(38,190

)

 

$

(10

)

 

$

29,143

 

 

$

(993

)

 

$

(1,915

)

 

$

 

 

(1)

Total realized and unrealized gains (losses) included in income for the period, which relate to assets held as of March 31, 2018.

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2019 and December 31, 2018 under Bank Holding Company Accounting.

 

June 30, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

26,878

 

 

$

26,878

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

52,368

 

 

 

52,368

 

Total

 

$

 

 

$

 

 

$

79,246

 

 

$

79,246

 

 

December 31, 2018

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

34,877

 

 

$

34,877

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

49,495

 

 

 

49,495

 

Total

 

$

 

 

$

 

 

$

84,372

 

 

$

84,372

 

 

Significant Unobservable Inputs

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

The valuation techniques and significant unobservable inputs used in recurring level 3 fair value measurements of assets and liabilities as of June 30, 2019 and December 31, 2018 were as follows under Bank Holding Company Accounting.

 

(Dollars in thousands) 

 

Fair Value

at 6/30/19

 

Valuation Techniques 

 

Unobservable Inputs 

 

Range

(Weighted Average)

Equity Investments

$

6,314

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

Collateral support

 

N/A

 

 

2,028

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the investee

 

N/A

 

 

 

 

Precedent arm’s length offer

 

Business enterprise value

 

$6,014 – $7,214

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

0.96x – 4.44x

 

 

1,455

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 

(Dollars in thousands) 

 

Fair Value

at 12/31/18

 

Valuation Techniques

 

Unobservable Inputs 

 

Range

(Weighted Average)

Equity investments

 

$

5,683

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

Collateral support

 

N/A

 

 

1,850

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the investee

 

N/A

 

 

 

 

Precedent arm’s length offer

 

Business enterprise value

 

$6,014 – $7,214

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

0.96x – 4.54x

 

 

1,455

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 

 

209

 

Investee book value

 

Valuation indicated by investee filings

 

N/A

 

v3.19.2
Small Business Lending Fund Program (SBLF) and Troubled Assets Relief Program (TARP)
6 Months Ended
Jun. 30, 2019
Text Block [Abstract]  
Small Business Lending Fund Program (SBLF) and Troubled Assets Relief Program (TARP)

(18) SMALL BUSINESS LENDING FUND PROGRAM (SBLF) AND TROUBLED ASSETS RELIEF PROGRAM (TARP)

On February 27, 2009 and December 22, 2009, the Bank issued, and the US Treasury purchased under the TARP Capital Purchase Program (the CPP) the Bank’s fixed rate non-cumulative Perpetual Preferred Stock, Series A, B, C, and D for an aggregate purchase price of $21,498,000 in cash. On July 21, 2011, the Bank issued, and the US Treasury purchased 26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E (Series E) for an aggregate purchase price of $26,303,000 under the SBLF. The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks at favorable rates. In connection with the issuance of the Series E, the Bank exited the CPP by redeeming the Series A, B, C, and D; and received approximately $4,000,000, net of dividends due on the repaid securities. the Bank pays a dividend rate of 9% on the Series E.

v3.19.2
Variable Interest Entities
6 Months Ended
Jun. 30, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Variable Interest Entities

(19) VARIABLE INTEREST ENTITIES

During the 2018 third quarter, the Company determined that Trust III was a VIE. Trust III had been consolidated as a subsidiary of MFC historically, although it should have been consolidated under the variable interest model, since MFC was its primary beneficiary until October 31, 2018. Trust III is a VIE since the key decision-making authority rests in the servicing agreement (where MFC is the servicer for Trust III) rather than in the voting rights of the equity interests and as a result the decision-making rights are considered a variable interest. This conclusion is supported by a qualitative assessment that Trust III does not have sufficient equity at risk. Since the inception of Trust III, MFC had also been party to a limited guaranty which was considered a variable interest because, pursuant to the guaranty, MFC absorbed variability as a result of the on-going performance of the loans in Trust III. As of October 31, 2018, the Company determined that MFC was no longer the primary beneficiary of Trust III and accordingly deconsolidated the VIE, leading to a net gain of $25,325,000 recorded as well as a new promissory note payable by MFC of $1,400,000 issued in settlement of the limited guaranty (see Note 7 for more details). In addition, the Company remains the servicer of the assets of Trust III for a fee.

v3.19.2
Subsequent Events
6 Months Ended
Jun. 30, 2019
Subsequent Events [Abstract]  
Subsequent Events

(20) SUBSEQUENT EVENTS

On July 3, 2019, a credit facility with a maturity date of July 31, 2019 was extended until February 28, 2021.

On July 16, 2019, the Company paid $10,819,000 at maturity in satisfaction of all its outstanding obligations under one of its credit facilities. In connection with this payment, the Company obtained a waiver from one of its other lenders, with a term note of $3,096,000, of certain resulting repayment and other obligations, which waiver expires on August 16, 2019. While there can be no assurance, the Company is working with the lender to extend such waiver.

 

v3.19.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Change to Bank Holding Company Accounting

Change to Bank Holding Company Accounting

Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company (BDC) under the Investment Company Act of 1940 (the 1940 Act). Prior to such time, the Company was a closed-end, non-diversified management investment company that had elected to be treated as a BDC under the 1940 Act. Accordingly, commencing with the three months ended June 30, 2018, the Company (which now consolidates the results of the Bank and its other subsidiaries) reports in accordance with Bank Holding Company Accounting; periods prior to such change in status are reported in accordance with Investment Company Accounting. Significant accounting policies that differ between such periods are described in more detail below.

Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US (GAAP) requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loans in process of foreclosure, goodwill and intangible assets, and investments, among other effects.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries commencing with the three months ended June 30, 2018. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation. As a result of the Company’s election to withdraw from being regulated as a BDC under the 1940 Act effective April 2, 2018, the Bank and various other Company subsidiaries that were not previously consolidated with the Company prior to the three months ended June 30, 2018, were now consolidated effective April 2, 2018. See Note 6 for the presentation of financial information for the Bank and other controlled subsidiaries for such prior periods.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $2,475,000 of an interest reserve associated with the private placement of debt in March 2019, which cannot be used for any other purpose until March 2022.

Fair Value of Assets and Liabilities

Fair Value of Assets and Liabilities

The Company follows FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures (FASB ASC 820), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 16 and 17 to the consolidated financial statements.

Equity Investments

Equity Investments

Equity investments of $9,797,000 and $9,197,000 at June 30, 2019 and December 31, 2018, comprised mainly of nonmarketable stock and stock warrants, are recorded at cost and are evaluated for impairment periodically. Prior to April 2, 2018, equity investments were recorded at fair value, represented as cost, plus or minus unrealized appreciation or depreciation. The fair value of investments that had no ready market were determined in good faith by the Board of Directors, based upon the financial condition and operating performance of the underlying investee companies as well as general market trends for businesses in the same industry.

Investment Securities (Bank Holding Company Accounting)

Investment Securities (Bank Holding Company Accounting)

The Company follows FASB ASC Topic 320, Investments – Debt and Equity Securities (ASC 320), which requires that all applicable investments in equity securities with readily determinable fair values, and debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $129,000 at June 30, 2019 and $154,000 at December 31, 2018, and $13,000 and $25,000 was amortized to interest income for the three and six months ended June 30, 2019, and $21,000 was amortized to interest income for the three months ended June 30, 2018. Refer to Note 3 for more details. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of shareholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in shareholders’ equity, which were recorded net of the income tax effect, will be reversed.

Other Investment Valuation (Investment Company Accounting)

Other Investment Valuation (Investment Company Accounting)

Prior to April 2, 2018, under the 1940 Act, the Company’s investment in the Bank, as a wholly owned portfolio investment, was subject to quarterly assessments of fair value. The Company conducted a thorough valuation analysis, and also received an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of the Bank on at least an annual basis. The Company’s analysis included factors such as various regulatory restrictions that were established at the Bank’s inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a “commercial firm” (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013 and the lack of any new charter issuances since the moratorium’s expiration. Because of these restrictions and other factors, the Company’s Board of Directors had previously determined that the Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used the Bank’s actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the 2015 second quarter, the Company first became aware of external interest in the Bank and its portfolio assets at values in excess of their book value. Expression of interest in the Bank from both investment bankers and interested parties continued. The Company incorporated these new factors in the Bank’s fair value analysis and the Board of Directors determined that the Bank had a fair value in excess of book value. In addition, in the 2016 third quarter there was a court ruling involving a marketplace lender that the Company believes heightened the interest of marketplace lenders to acquire or merge with Utah industrial banks. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of the Bank’s fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,849,000 was recorded in 2017, and $39,826,000 was recorded in the first quarter of 2018. Refer to Note 6 for additional details.

Loans

Loans

The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At June 30, 2019 and December 31, 2018, net loan origination costs were $16,786,000 and $14,416,000. The majority of these loan origination costs were capitalized into the loan balances on April 2, 2018 in connection with the change in reporting status. Net amortization to income for the three months ended June 30, 2019 and 2018 was $1,238,000 and $1,040,000, and was $2,389,000 and $1,053,000 ($1,918,000 when combined with the Bank) for the comparable six month period.

Interest income is recorded on the accrual basis. Taxicab medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. The consumer portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual, when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation consumer loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded to write the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as a recovery. Total loans more than 90 days past due were $8,255,000 at June 30, 2019, or 0.78% of the total loan portfolio, compared to $20,154,000, or 2.03% at December 31, 2018.

Loan collateral in process of foreclosure primarily includes taxicab medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The taxicab medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

The Company had $32,871,000 and $40,500,000 of net loans and loans in process of foreclosure pledged as collateral under borrowing arrangements at June 30, 2019 and December 31, 2018.

The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing (FASB ASC 860), which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $134,122,000 at June 30, 2019 and $140,180,000 at December 31, 2018. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, which relates to servicing assets held by MFC (related to the remaining assets in Trust III) and determined that no material servicing asset or liability existed as of June 30, 2019 and December 31, 2018. The Company assigned its servicing rights of the Bank portfolio to MSC. The costs of servicing were allocated to MSC by the Company, and the servicing fee income was billed to and collected from the Bank by MSC.

Allowance for Loan Losses (Bank Holding Company Accounting)

Allowance for Loan Losses (Bank Holding Company Accounting)

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss experience and other projections are looked at, and for medallion loans, nonperforming loans are valued at the median sales price over the most recent quarter, and performing medallion loans are reserved utilizing historical loss ratios over a three-year lookback period. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result, reserves of $5,247,000 were recorded by the Company as a general reserve on medallion loans as an additional buffer against future losses, not including the Bank’s general reserve of $17,351,000 which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092,000. Credit losses are deducted from the allowance and subsequent recoveries are added back to the allowance.

Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments (Investment Company Accounting)

Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments (Investment Company Accounting)

Prior to April 2, 2018, under Investment Company Accounting, the Company’s loans, net of participations and any unearned discount, were considered investment securities under the 1940 Act and recorded at fair value. As part of the fair value methodology, loans were valued at cost adjusted for any unrealized appreciation (depreciation). Since no ready market existed for these loans, the fair value was determined in good faith by the Board of Directors. In determining the fair value, the Board of Directors considered factors such as the financial condition of the borrower, the adequacy of the collateral, individual credit risks, cash flows of the borrower, market conditions for loans (e.g. values used by other lenders and any active bid/ask market), historical loss experience, and the relationships between current and projected market rates and portfolio rates of interest and maturities. Investments other than securities, which represent collateral received from defaulted borrowers, were valued similarly.

Under Investment Company Accounting, the Company recognized unrealized appreciation (depreciation) on investments as the amount by which the fair value estimated by the Company is greater (less) than the cost basis of the investment portfolio. Realized gains or losses on investments are generated through sales of investments, foreclosure on specific collateral, and writeoffs of loans or assets acquired in satisfaction of loans, net of recoveries. Refer to Note 5 for additional details.

Goodwill and Intangible Assets

Goodwill and Intangible Assets

The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the Company’s new reporting, and was subject to a purchase price accounting allocation process conducted by an independent third party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, said testing which is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately 20 years. As of June 30, 2019, December 31, 2018, and June 30, 2018, the Company had goodwill of $150,803,000, which all related to the Bank, and intangible assets of $53,259,000, $53,982,000 and $60,320,000, and the Company recognized $362,000 and $361,000 of amortization expense on the intangible assets for the three months ended June 30, 2019 and 2018, and $723,000 of amortization expense on the intangible assets for the six months ended June 30, 2019. Additionally, loan portfolio premiums of $12,387,000 were determined as of April 2, 2018, of which $6,875,000, $9,048,000, and $12,387,000 were outstanding at June 30, 2019, December 31, 2018, and June 30, 2018, and of which $1,081,000 and $0 was amortized to interest income for the three months ended June 30, 2019 and 2018, and of which $2,173,000 was amortized to interest income for the six months ended June 30, 2019. The Company engaged an expert to assess the goodwill and intangibles for impairment at December 31, 2018, who concluded there was no impairment on the Bank and impairment on the RPAC intangible asset of $5,615,000, which was recorded in the 2018 fourth quarter.

The table below shows the details of the intangible assets as of the periods presented.

 

(Dollars in thousands)

 

June 30,

2019

 

 

December 31,

2018

 

Brand-related intellectual property

 

$

20,625

 

 

$

21,176

 

Home improvement contractor relationships

 

 

6,469

 

 

 

6,641

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets

 

$

53,259

 

 

$

53,982

 

Fixed Assets

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $105,000 and $135,000 for the three months ended June 30, 2019 and 2018, and was $205,000 and $158,000 for the comparable six months.

Deferred Costs

Deferred Costs

Deferred financing costs, included in other assets, represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $597,000 and $541,000 for the three months ended June 30, 2019 and 2018, and was $1,118,000 and $764,000 for the comparable six months. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts are amortized against income over an appropriate period, or written off. The amount on the Company’s balance sheet for all of these purposes was $5,584,000, $4,461,000, and $5,012,000 as of June 30, 2019, December 31, 2018, and June 30, 2018.

Income Taxes

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes (ASC 740). Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining our valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. Under ASC 740, forming a conclusion that a valuation allowance is not needed is difficult when there is negative evidence, such as cumulative losses in recent years. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Sponsorship and Race Winnings

Sponsorship and Race Winnings

The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized based upon the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.

Earnings (Loss) Per Share (EPS)

Earnings (Loss) Per Share (EPS)

Basic earnings (loss) per share are computed by dividing net income (loss)/net increase (decrease) in net assets resulting from operations available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except per share data)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss/net decrease in net assets resulting from operations

   available to common shareholders

 

$

(7,500

)

 

$

(14,647

)

 

$

(6,272

)

 

$

(29,521

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,359,280

 

 

 

24,230,815

 

 

 

24,323,967

 

 

 

24,193,057

 

Effect of dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Effect of restricted stock grants

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,359,280

 

 

 

24,230,815

 

 

 

24,323,967

 

 

 

24,193,057

 

Basic loss per share

 

$

(0.31

)

 

$

(0.60

)

 

$

(0.26

)

 

$

(1.22

)

Diluted loss per share

 

 

(0.31

)

 

 

(0.60

)

 

 

(0.26

)

 

 

(1.22

)

 

Potentially dilutive common shares excluded from the above calculations aggregated 498,714 and 100,000 shares as of June 30, 2019 and 2018.

Stock Compensation

Stock Compensation

The Company follows FASB ASC Topic 718 (ASC 718), Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net increase in net income/net assets resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income/net increase net assets resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

During the six months ended June 30, 2019 and 2018, the Company issued 167,849 and 98,164 of restricted shares of stock-based compensation awards, and 375,481 and 24,000 shares of stock options, and recognized $340,000 and $505,000, or $0.01 and $0.02 per share for the 2019 second quarter and six months, and $145,000 and $296,000, or $0.01 per share for each of the comparable 2018 periods, of non-cash stock-based compensation expense related to the grants. As of June 30, 2019, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $1,831,000, which is expected to be recognized over the next 15 quarters (see Note 10).

Regulatory Capital

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions, such as certain purchases of assets, with the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, which would preclude its ability to pay dividends to the Company, and that an adequate allowance for loan losses be maintained. As of June 30, 2019, the Bank’s Tier 1 leverage ratio was 15.96%. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

June 30,

2019

 

 

December 31,

2018

 

Common equity Tier 1 capital

 

 

 

 

 

 

 

$

144,886

 

 

$

141,608

 

Tier 1 capital

 

 

 

 

 

 

 

 

171,189

 

 

 

167,911

 

Total capital

 

 

 

 

 

 

 

 

185,117

 

 

 

180,917

 

Average assets

 

 

 

 

 

 

 

 

1,072,712

 

 

 

1,059,461

 

Risk-weighted assets

 

 

 

 

 

 

 

 

1,068,566

 

 

 

993,374

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

16.0

%

 

 

15.8

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

13.6

 

 

 

14.3

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

16.0

 

 

 

16.9

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

17.3

 

 

 

18.2

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interests from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In addition, the Bank is subject to a Common Equity Tier 1 capital conservation buffer on top of the minimum risk-based capital ratios. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and increased by 0.625% each subsequent January 1 until January 1, 2019. Including the buffer, as of January 1, 2019, the Bank is required to maintain the following minimum capital ratios: a Common Equity Tier 1 risk-based capital ratio of greater than 7.0%, a Tier 1 risk-based capital ratio of greater than 8.5% and a total risk-based capital ratio of greater than 10.5%. Since the FDIC’s new capital rule has been fully phased in, the minimum capital requirements plus the capital conservation buffer exceed the Prompt Corrective Action well-capitalized thresholds.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In August 2018, the FASB issued ASU 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value. The objective of this update is to modify the disclosure requirements as they relate to the fair value of assets and liabilities. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In January 2017, the FASB issued ASU 2017-04 Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The objective of this update is to simplify the subsequent measurement of goodwill, by eliminating step 2 from the goodwill impairment test. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a significant impact on the Company’s accounting for estimated credit losses on its loans.

v3.19.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Schedule of Intangible Assets

The table below shows the details of the intangible assets as of the periods presented.

 

(Dollars in thousands)

 

June 30,

2019

 

 

December 31,

2018

 

Brand-related intellectual property

 

$

20,625

 

 

$

21,176

 

Home improvement contractor relationships

 

 

6,469

 

 

 

6,641

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets

 

$

53,259

 

 

$

53,982

 

Summary of the Calculation of Basic and Diluted EPS The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except per share data)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss/net decrease in net assets resulting from operations

   available to common shareholders

 

$

(7,500

)

 

$

(14,647

)

 

$

(6,272

)

 

$

(29,521

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,359,280

 

 

 

24,230,815

 

 

 

24,323,967

 

 

 

24,193,057

 

Effect of dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Effect of restricted stock grants

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,359,280

 

 

 

24,230,815

 

 

 

24,323,967

 

 

 

24,193,057

 

Basic loss per share

 

$

(0.31

)

 

$

(0.60

)

 

$

(0.26

)

 

$

(1.22

)

Diluted loss per share

 

 

(0.31

)

 

 

(0.60

)

 

 

(0.26

)

 

 

(1.22

)

 

Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

June 30,

2019

 

 

December 31,

2018

 

Common equity Tier 1 capital

 

 

 

 

 

 

 

$

144,886

 

 

$

141,608

 

Tier 1 capital

 

 

 

 

 

 

 

 

171,189

 

 

 

167,911

 

Total capital

 

 

 

 

 

 

 

 

185,117

 

 

 

180,917

 

Average assets

 

 

 

 

 

 

 

 

1,072,712

 

 

 

1,059,461

 

Risk-weighted assets

 

 

 

 

 

 

 

 

1,068,566

 

 

 

993,374

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

16.0

%

 

 

15.8

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

13.6

 

 

 

14.3

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

16.0

 

 

 

16.9

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

17.3

 

 

 

18.2

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interests from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

v3.19.2
Investment Securities (Bank Holding Company Accounting) (Tables)
6 Months Ended
Jun. 30, 2019
Investments Schedule [Abstract]  
Summary of Fixed Maturity Securities Available for Sale

Fixed maturity securities available for sale as of June 30, 2019 and December 31, 2018 consisted of the following:

 

June 30, 2019

(Dollars in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of US

   federal agencies

 

$

31,083

 

 

$

488

 

 

$

(31

)

 

$

31,540

 

State and municipalities

 

 

13,155

 

 

 

218

 

 

 

(93

)

 

 

13,280

 

Total

 

$

44,238

 

 

$

706

 

 

$

(124

)

 

$

44,820

 

 

December 31, 2018

(Dollars in thousands)

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

32,184

 

 

$

15

 

 

$

(742

)

 

$

31,457

 

State and municipalities

 

 

14,239

 

 

 

35

 

 

 

(407

)

 

 

13,867

 

Total

 

$

46,423

 

 

$

50

 

 

$

(1,149

)

 

$

45,324

 

 

Summary of Amortized Cost and Estimated Market Value of Investment Securities by Contractual Maturity

The amortized cost and estimated market value of investment securities as of June 30, 2019 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

20

 

 

$

20

 

Due after one year through five years

 

 

8,889

 

 

 

8,959

 

Due after five years through ten years

 

 

12,112

 

 

 

12,298

 

Due after ten years

 

 

23,217

 

 

 

23,543

 

Total

 

$

44,238

 

 

$

44,820

 

 

Summary of Securities with Gross Unrealized Losses

The following table shows information pertaining to securities with gross unrealized losses at June 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

June 30, 2019

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations

   of US federal agencies

 

$

 

 

$

 

 

$

(31

)

 

$

7,401

 

State and municipalities

 

 

 

 

 

 

 

 

(93

)

 

 

8,016

 

Total

 

$

 

 

$

 

 

$

(124

)

 

$

15,417

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2018

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(54

)

 

$

4,616

 

 

$

(688

)

 

$

24,871

 

State and municipalities

 

 

(78

)

 

 

5,429

 

 

 

(329

)

 

 

6,259

 

Total

 

$

(132

)

 

$

10,045

 

 

$

(1,017

)

 

$

31,130

 

 

v3.19.2
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2019
Text Block [Abstract]  
Summary of Inclusive Capitalized Loans

The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at June 30, 2019 and December 31, 2018.

 

 

 

As of June 30, 2019

 

 

As of December 31, 2018

 

(Dollars in thousands)

 

Amount

 

 

As a Percent of

Gross Loans

 

 

Amount

 

 

As a Percent of

Gross Loans

 

Recreation

 

$

668,540

 

 

 

62

%

 

$

587,038

 

 

 

58

%

Home improvement

 

 

209,549

 

 

 

19

 

 

 

183,155

 

 

 

18

 

Commercial

 

 

64,442

 

 

 

6

 

 

 

64,083

 

 

 

6

 

Medallion

 

 

145,944

 

 

 

13

 

 

 

183,606

 

 

 

18

 

Total gross loans

 

 

1,088,475

 

 

 

100

%

 

 

1,017,882

 

 

 

100

%

Allowance for loan losses

 

 

(40,670

)

 

 

 

 

 

 

(36,395

)

 

 

 

 

Total net loans

 

$

1,047,805

 

 

 

 

 

 

$

981,487

 

 

 

 

 

Schedule of Activity of Gross Loans

The following table shows the activity of the gross loans for the three and six months ended June 30, 2019.

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallions

 

 

Total

 

Gross loans- March 31, 2019

 

$

609,999

 

 

$

193,275

 

 

$

55,211

 

 

$

165,715

 

 

$

1,024,200

 

Loan originations

 

 

102,695

 

 

 

33,533

 

 

 

9,270

 

 

 

 

 

 

145,498

 

Principal payments

 

 

(41,641

)

 

 

(16,580

)

 

 

(70

)

 

 

(3,164

)

 

 

(61,455

)

Charge-offs, net

 

 

(2,433

)

 

 

(86

)

 

 

 

 

 

(8,844

)

 

 

(11,363

)

Transfer to loans in process of foreclosure, net

 

 

(3,491

)

 

 

 

 

 

 

 

 

(6,863

)

 

 

(10,354

)

Other

 

 

3,411

 

 

 

(593

)

 

 

31

 

 

 

(900

)

 

 

1,949

 

Gross loans- June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallions

 

 

Total

 

Gross loans- December 31, 2018

 

$

587,038

 

 

$

183,155

 

 

$

64,083

 

 

$

183,606

 

 

$

1,017,882

 

Loan originations

 

 

166,327

 

 

 

60,180

 

 

 

9,770

 

 

 

 

 

 

236,277

 

Principal payments

 

 

(72,890

)

 

 

(32,779

)

 

 

(9,413

)

 

 

(6,599

)

 

 

(121,681

)

Charge-offs, net

 

 

(7,363

)

 

 

(245

)

 

 

 

 

 

(16,631

)

 

 

(24,239

)

Transfer to loans in process of foreclosure, net

 

 

(6,883

)

 

 

 

 

 

 

 

 

(12,568

)

 

 

(19,451

)

Other

 

 

2,311

 

 

 

(762

)

 

 

2

 

 

 

(1,864

)

 

 

(313

)

Gross loans- June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

Summary of Activity in Allowance for Loan Losses

The following table sets forth the activity in the allowance for loan losses for the three and six months ended June 30, 2019 and the three months ended June 30, 2018.

 

 

 

Three Months Ended

June 30,

 

 

Six Months

Ended

June 30,

 

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

Allowance for loan losses – beginning balance

 

$

36,862

 

 

$

 

(1)

$

36,395

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(4,395

)

 

 

(4,646

)

 

 

(10,921

)

 

Home improvement

 

 

(539

)

 

 

(561

)

 

 

(1,088

)

 

Commercial

 

 

 

 

 

 

 

 

Medallion

 

 

(9,242

)

 

 

(6,280

)

 

 

(18,029

)

 

Total charge-offs

 

 

(14,176

)

 

 

(11,487

)

 

 

(30,038

)

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

1,962

 

 

 

1,899

 

 

 

3,558

 

 

Home improvement

 

 

453

 

 

 

239

 

 

 

843

 

 

Commercial

 

 

 

 

4

 

 

 

 

Medallion

 

 

398

 

 

 

194

 

 

 

1,398

 

 

Total recoveries

 

 

2,813

 

 

 

2,336

 

 

 

5,799

 

 

Net charge-offs(2)

 

 

(11,363

)

 

 

(9,151

)

 

 

(24,239

)

 

Provision for loan losses

 

 

15,171

 

 

 

30,576

 

 

 

28,514

 

 

Allowance for loan losses – ending balance

 

$

40,670

 

(3)

$

21,425

 

 

$

40,670

 

(3)

 

(1)

Beginning balance reflects the transition to Bank Holding Company Accounting by netting previously established unrealized depreciation against the gross loan balances resulting in a starting point of zero for the three months ended June 30, 2018.

(2)

As of June 30, 2019, cumulative net charge-offs of loans and loans in process of foreclosure in the medallion portfolio were $237,671, representing collection opportunities for the Company.

(3)

Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans under 90 days past due as of June 30, 2019. This figure excludes $17,351 of a general reserve on loans at the Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.

Summary of Composition of Allowance for Loan Losses by Type of Loan

The following tables set forth the composition of the allowance for loan losses by type as of June 30, 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

12,672

 

 

 

31

%

 

 

1.90

%

Home improvement

 

 

2,913

 

 

 

7

 

 

 

1.39

 

Commercial

 

 

455

 

 

 

1

 

 

 

0.71

 

Medallion

 

 

24,630

 

 

 

61

 

 

 

16.88

 

Total

 

$

40,670

 

 

 

100

%

 

 

3.74

 

 

December 31, 2018

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

6,856

 

 

 

19

%

 

 

1.17

%

Home Improvement

 

 

1,796

 

 

 

5

 

 

 

0.98

 

Commercial

 

 

 

 

 

 

 

 

0.00

 

Medallion

 

 

27,743

 

 

 

76

 

 

 

15.11

 

Total

 

$

36,395

 

 

 

100

%

 

 

3.58

%

 

Summary of Total Nonaccrual Loans and Foregone Interest

The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The decline reflects the charge-offs of certain loans and their movement to loan collateral in process of foreclosure. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.

 

(Dollars in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

 

June 30, 2018

 

Total nonaccrual loans

 

$

26,878

 

 

$

34,877

 

 

$

47,904

 

Interest foregone quarter to date

 

 

379

 

 

 

487

 

 

 

770

 

Amount of foregone interest applied

   to principal in the quarter

 

 

116

 

 

 

166

 

 

 

400

 

Interest foregone life to date

 

 

1,809

 

 

 

1,952

 

 

 

8,281

 

Amount of foregone interest applied

   to principal life to date

 

 

847

 

 

 

1,214

 

 

 

3,748

 

Percentage of nonaccrual loans to gross loan

   portfolio

 

 

2

%

 

 

3

%

 

 

4

%

Summary of Performance Status of Loan

The following tables present the performance status of loans as of June 30, 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

662,785

 

 

$

5,755

 

 

$

668,540

 

 

 

0.86

%

Home improvement

 

 

209,384

 

 

 

165

 

 

 

209,549

 

 

 

0.08

 

Commercial

 

 

55,699

 

 

 

8,743

 

 

 

64,442

 

 

 

13.57

 

Medallion

 

 

133,729

 

 

 

12,215

 

 

 

145,944

 

 

 

8.37

 

Total

 

$

1,061,597

 

 

$

26,878

 

 

$

1,088,475

 

 

 

2.47

 

 

December 31, 2018

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

581,250

 

 

$

5,788

 

 

$

587,038

 

 

 

0.99

%

Home improvement

 

 

183,018

 

 

 

137

 

 

 

183,155

 

 

 

0.07

 

Commercial

 

 

60,249

 

 

 

3,834

 

 

 

64,083

 

 

 

5.98

 

Medallion

 

 

158,488

 

 

 

25,118

 

 

 

183,606

 

 

 

13.68

 

Total

 

$

983,005

 

 

$

34,877

 

 

$

1,017,882

 

 

 

3.43

%

Summary of Attributes of Nonperforming Loan Portfolio

The following tables provide additional information on attributes of the nonperforming loan portfolio as of June 30, 2019 and December 31, 2018, all of which had an allowance recorded against the principal balance.

 

 

 

June 30, 2019

 

 

Three Months Ended

June 30, 2019

 

 

Six Months Ended

June 30, 2019

 

(Dollars in  thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

5,755

 

 

$

5,755

 

 

$

211

 

 

$

5,777

 

 

$

135

 

 

$

5,951

 

 

$

246

 

Home improvement

 

 

165

 

 

 

165

 

 

 

3

 

 

 

167

 

 

 

 

 

 

167

 

 

 

 

Commercial

 

 

8,743

 

 

 

8,838

 

 

 

455

 

 

 

6,656

 

 

 

30

 

 

 

5,776

 

 

 

73

 

Medallion

 

 

12,215

 

 

 

12,967

 

 

 

19,383

 

 

 

15,932

 

 

 

20

 

 

 

15,557

 

 

 

27

 

Total nonperforming loans with an allowance

 

$

26,878

 

 

$

27,725

 

 

$

20,052

 

 

$

28,532

 

 

$

185

 

 

$

27,451

 

 

$

346

 

 

 

 

December 31, 2018

 

 

June 30, 2018

 

 

Three Months Ended

June 30, 2018

 

(Dollars in  thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

5,788

 

 

$

5,788

 

 

$

204

 

 

$

4,171

 

 

$

4,171

 

 

$

145

 

 

$

5,577

 

 

$

125

 

Home improvement

 

 

137

 

 

 

137

 

 

 

3

 

 

 

117

 

 

 

117

 

 

 

2

 

 

 

116

 

 

 

 

Commercial

 

 

3,834

 

 

 

3,929

 

 

 

 

 

 

7,441

 

 

 

7,441

 

 

 

175

 

 

 

8,256

 

 

 

70

 

Medallion

 

 

25,118

 

 

 

26,237

 

 

 

22,035

 

 

 

37,829

 

 

 

37,829

 

 

 

12,069

 

 

 

55,213

 

 

 

114

 

Total nonperforming loans with

   allowance

 

$

34,877

 

 

$

36,091

 

 

$

22,242

 

 

$

49,558

 

 

$

49,558

 

 

$

12,391

 

 

$

69,162

 

 

$

309

 

 

Summary of Aging of Loans

The following tables show the aging of all loans as of June 30, 2019 and December 31, 2018:

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

(Dollars in thousands)

 

31-60

 

 

61-90

 

 

91 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

16,482

 

 

$

5,286

 

 

$

3,613

 

 

$

25,381

 

 

$

620,882

 

 

$

646,263

 

 

$

 

Home improvement

 

 

672

 

 

 

216

 

 

 

165

 

 

 

1,053

 

 

 

211,451

 

 

 

212,504

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

731

 

 

 

731

 

 

 

63,711

 

 

 

64,442

 

 

 

 

Medallion

 

 

18,024

 

 

 

3,098

 

 

 

3,746

 

 

 

24,868

 

 

 

116,122

 

 

 

140,990

 

 

 

 

Total

 

$

35,178

 

 

$

8,600

 

 

$

8,255

 

 

$

52,033

 

 

$

1,012,166

 

 

$

1,064,199

 

 

$

 

 

(1)

Excludes loan premiums of $6,875 resulting from purchase price accounting and $17,401 of capitalized loan origination costs.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(Dollars in thousands)

 

31-60

 

 

61-90

 

 

91 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment >

90 Days and

Accruing

 

Recreation

 

$

18,483

 

 

$

5,655

 

 

$

4,020

 

 

$

28,158

 

 

$

539,051

 

 

$

567,209

 

 

$

 

Home improvement

 

 

715

 

 

 

283

 

 

 

135

 

 

 

1,133

 

 

 

184,528

 

 

 

185,661

 

 

 

 

Commercial

 

 

 

 

 

454

 

 

 

279

 

 

 

733

 

 

 

63,350

 

 

 

64,083

 

 

 

 

Medallion

 

 

8,689

 

 

 

3,652

 

 

 

15,720

 

 

 

28,061

 

 

 

148,774

 

 

 

176,835

 

 

 

 

Total

 

$

27,887

 

 

$

10,044

 

 

$

20,154

 

 

$

58,085

 

 

$

935,703

 

 

$

993,788

 

 

$

 

 

(1)

Excludes loan premiums of $9,047 resulting from purchase price accounting and $15,047 of capitalized loan origination costs.

Summary of Troubled Debt Restructurings

The following table shows the troubled debt restructurings which the Company entered into during the three months ended June 30, 2019.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

3

 

 

$

842

 

 

$

842

 

 

The following table shows the troubled debt restructurings which the Company entered into during the six months ended June 30, 2019.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

10

 

 

$

3,737

 

 

$

3,737

 

The following table shows the troubled debt restructurings which the Company entered into during the three and six months ended June 30, 2018.

 

(Dollars in  thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Medallion loans

 

 

7

 

 

$

2,695

 

 

$

2,695

 

Summary of Activities of the Loans in Process of Foreclosure Related to Recreation and Medallion Loans

The following tables show the activity of the loans in process of foreclosure, which relate only to the recreation and medallion loans, for the three and six months ended June 30, 2019.

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loans in process of foreclosure – March 31, 2019

 

$

1,180

 

 

$

48,628

 

 

$

49,808

 

Transfer from loans, net

 

 

3,491

 

 

 

6,863

 

 

 

10,354

 

Sales

 

 

(2,034

)

 

 

(175

)

 

 

(2,209

)

Cash payments received

 

 

 

 

 

(1,931

)

 

 

(1,931

)

Collateral valuation adjustments

 

 

(1,682

)

 

 

(1,972

)

 

 

(3,654

)

Loans in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loans in process of foreclosure – December 31, 2018

 

$

1,503

 

 

$

47,992

 

 

$

49,495

 

Transfer from loans, net

 

 

6,883

 

 

 

12,568

 

 

 

19,451

 

Sales

 

 

(4,111

)

 

 

(551

)

 

 

(4,662

)

Cash payments received

 

 

 

 

 

(4,505

)

 

 

(4,505

)

Collateral valuation adjustments

 

 

(3,320

)

 

 

(4,091

)

 

 

(7,411

)

Loans in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

v3.19.2
Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments (Tables)
6 Months Ended
Jun. 30, 2019
Schedule Of Investments [Abstract]  
Schedule of Unrealized Appreciation (Depreciation) on Investments

 

(Dollars in thousands)

 

Medallion

Loans

 

 

Commercial

Loans

 

 

Investments in

Subsidiaries

 

 

Equity

Investments

 

 

Investments

Other

Than Securities

 

 

Total

 

Balance December 31, 2017

 

$

(20,338

)

 

$

(513

)

 

$

158,920

 

 

$

3,121

 

 

$

(1,490

)

 

$

139,700

 

Net change in unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appreciation on investments

 

 

 

 

 

 

 

 

38,795

 

 

 

(998

)

 

 

 

 

 

37,797

 

Depreciation on investments

 

 

(38,170

)

 

 

18

 

 

 

 

 

 

 

 

 

(1,915

)

 

 

(40,067

)

Reversal of unrealized appreciation

   (depreciation) related to realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses on investments

 

 

34,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,747

 

Balance March 31, 2018

 

$

(23,761

)

 

$

(495

)

 

$

197,715

 

 

$

2,123

 

 

$

(3,405

)

 

$

172,177

 

 

Schedule of Pre-Tax Components of Unrealized and Realized Gains and Losses in Investment Portfolio

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Net change in unrealized appreciation (depreciation) on

   investments

 

 

 

 

Unrealized appreciation

 

$

(998

)

Unrealized depreciation

 

 

(38,152

)

Net unrealized appreciation on investments in Medallion

   Bank and other controlled subsidiaries

 

 

29,115

 

Realized gains

 

 

 

Realized losses

 

 

34,747

 

Net unrealized losses on investments other than securities and

   other assets

 

 

(1,915

)

Total

 

$

22,797

 

Net realized gains (losses) on investments

 

 

 

 

Realized gains

 

$

 

Realized losses

 

 

(34,747

)

Direct recoveries

 

 

2

 

Total

 

$

(34,745

)

 

v3.19.2
Investments in Medallion Bank and Other Controlled Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2019
Text Block [Abstract]  
Schedule of Comprehensive Income and Other Valuation Adjustments on Other Controlled Subsidiaries under Investment Company Accounting

The following table presents information derived from the Bank’s statement of comprehensive income and other valuation adjustments on other controlled subsidiaries for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Statement of comprehensive income

 

 

 

 

Investment income

 

$

26,880

 

Interest expense

 

 

3,615

 

Net interest income

 

 

23,265

 

Noninterest income

 

 

19

 

Operating expenses

 

 

7,158

 

Net investment income before income taxes

 

 

16,126

 

Income tax benefit

 

 

3,321

 

Net investment income after income taxes

 

 

19,447

 

Net realized/unrealized losses of Medallion Bank

 

 

(28,539

)

Net decrease in net assets resulting from operations of

   Medallion Bank

 

 

(9,092

)

Unrealized appreciation on Medallion Bank(1)

 

 

39,092

 

Net realized/unrealized losses on controlled subsidiaries

   other than Medallion Bank

 

 

(885

)

Net increase in net assets resulting from operations of

   Medallion Bank and other controlled subsidiaries

 

$

29,115

 

 

(1)

Unrealized depreciation on the Bank reflects the adjustment to the investment carrying amount to reflect the dividends declared to the US Treasury, and the fair value adjustments to the carrying amount of the Bank.

v3.19.2
Funds Borrowed (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Outstanding Balances of Funds Borrowed

The outstanding balances of funds borrowed were as follows:

 

 

 

Payments Due for the Twelve Months Ending June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

June 30,

2019

 

 

December 31,

2018

 

 

Interest

Rate (1)

 

Deposits

 

$

330,902

 

 

$

183,873

 

 

$

229,929

 

 

$

97,811

 

 

$

85,143

 

 

$

 

 

$

927,658

 

 

$

848,040

 

 

 

2.36

%

SBA debentures and

   borrowings

 

 

24,452

 

 

 

8,500

 

 

 

 

 

5,000

 

 

 

2,500

 

 

 

35,000

 

 

 

75,452

 

 

 

80,099

 

 

 

3.41

%

Retail and privately placed

   notes

 

 

 

 

33,625

 

 

 

 

 

 

 

 

30,000

 

 

 

 

 

63,625

 

 

 

33,625

 

 

 

8.65

%

Notes payable to banks

 

 

14,523

 

 

 

32,665

 

 

 

280

 

 

 

280

 

 

 

140

 

 

 

 

 

47,888

 

 

 

59,615

 

 

 

4.78

%

Preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

4.60

%

Other borrowings

 

 

7,713

 

 

 

 

 

 

 

 

 

 

 

 

 

7,713

 

 

 

7,649

 

 

 

2.00

%

Total

 

$

377,590

 

 

$

258,663

 

 

$

230,209

 

 

$

103,091

 

 

$

117,783

 

 

$

68,000

 

 

$

1,155,336

 

 

$

1,062,028

 

 

 

2.94

%

 

(1)

Weighted average contractual rate as of June 30, 2019.

Summary of Time Deposits on Basis of Their Maturity The table presents time deposits of $100,000 or more by their maturity:

(Dollars in thousands)

 

June 30, 2019

 

Three months or less

 

$

116,138

 

Over three months through six months

 

 

59,460

 

Over six months through one year

 

 

155,304

 

Over one year

 

 

596,756

 

Total deposits

 

$

927,658

 

 

Summary of Key Attributes of Various Borrowing Arrangements with Lenders

The table below summarizes the key attributes of the Company’s various borrowing arrangements with these lenders as of June 30, 2019.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

 

# of

Lenders/

Notes

 

Note

Dates

 

Maturity

Dates

 

Type

 

Note

Amounts

 

 

 

Balance

Outstanding

at June 30,

2019

 

 

Monthly

Payment

 

Average

Interest

Rate at

June 30,

2019

 

 

Interest

Rate

Index(1)

The Company

 

6/6

 

4/11 - 8/14

 

7/19 - 3/21

 

Term loans

and demand

notes secured

by pledged

loans (2)

 

$

35,096

 

(2)

 

$

35,096

 

 

Interest

only(3)

 

 

5.23

%

 

Various(3)

Medallion Chicago

 

2/23

 

11/11 - 12/11

 

2/21

 

Term loans

secured by

owned

Chicago

medallions(4)

 

 

18,449

 

 

 

 

11,532

 

 

$134 of

principal &

interest

 

 

3.50

%

 

N/A

Medallion Funding

 

1/1

 

11/18

 

12/23

 

 

 

 

1,260

 

 

 

 

1,260

 

 

$70

principal &

interest

paid

quarterly

 

 

4.00

%

 

N/A

 

 

 

 

 

 

 

 

 

 

$

54,805

 

 

 

$

47,888

 

 

 

 

 

 

 

 

 

 

(1)

At June 30, 2019, 30 day LIBOR was 2.40%, 360 day LIBOR was 2.18%, and the prime rate was 5.50%.

(2)

One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.

(3)

Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging from $12 to $81.

(4)

Guaranteed by the Company.

v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Operating Lease Costs and Additional Information

The following table presents the operating lease costs and additional information for the three and six months ended June 30, 2019.

 

(Dollars in thousands)

 

Three Months

Ended

June 30, 2019

 

 

Six Months

Ended

June 30, 2019

 

Operating lease costs

 

$

531

 

 

$

1,062

 

Other information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease

   liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

537

 

 

 

1,124

 

Right-of-use asset obtained in exchange for lease liability

 

 

(14

)

 

 

(30

)

 

Schedule of Breakout of Operating leases

The following table presents the breakout of the operating leases as of June 30, 2019.

 

(Dollars in thousands)

 

June 30, 2019

 

Operating lease right-of-use assets

 

$

11,767

 

Other current liabilities

 

 

1,872

 

Operating lease liabilities

 

 

11,273

 

Total operating lease liabilities

 

 

13,145

 

Weighted average remaining lease term

 

4 years

 

Weighted average discount rate

 

 

4.26

 

 

Schedule of Maturities of the Lease Liabilities

At June 30, 2019, maturities of the lease liabilities were as follows.

 

(Dollars in thousands)

 

 

 

 

Remainder of 2019

 

$

1,180

 

2020

 

 

2,380

 

2021

 

 

2,278

 

2022

 

 

2,216

 

2023

 

 

2,136

 

Thereafter

 

 

6,049

 

Total lease payments

 

$

16,239

 

Less imputed interest

 

 

3,094

 

Total operating lease liabilities

 

$

13,145

 

 

v3.19.2
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2019
Income Tax Disclosure [Abstract]  
Summary of Components of Deferred and Other Tax Assets and Liabilities

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of June 30, 2019 and December 31, 2018.

 

(Dollars in thousands)

 

June 30,

2019

 

 

December 31,

2018

 

Goodwill and other intangibles

 

$

(44,574

)

 

$

(45,272

)

Provision for loan losses

 

 

20,743

 

 

 

25,790

 

Net operating loss carryforwards(1)

 

 

19,464

 

 

 

11,132

 

Accrued expenses, compensation, and other assets

 

 

1,374

 

 

 

1,844

 

Unrealized gains on other investments

 

 

(3,399

)

 

 

(2,024

)

Total deferred tax liability

 

 

(6,392

)

 

 

(8,530

)

Valuation allowance

 

 

(223

)

 

 

(255

)

Deferred tax liability, net

 

 

(6,615

)

 

 

(8,785

)

Taxes receivable

 

 

1,203

 

 

 

1,812

 

Net deferred and other tax liabilities

 

$

(5,412

)

 

$

(6,973

)

 

(1)

As of June 30, 2019, the Company and its subsidiaries had an estimated $77,535 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net asset value of $19,241 as of June 30, 2019.

Schedule of Components of Tax Provision (Benefit)

The components of our tax benefit for the three and six months ended June 30, 2019 and 2018 were as follows.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

418

 

 

$

(869

)

 

$

6,313

 

State

 

 

(136

)

 

 

58

 

 

 

(959

)

 

 

1,240

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

1,588

 

 

 

2,919

 

 

 

2,198

 

 

 

(972

)

State

 

 

383

 

 

 

626

 

 

 

1,721

 

 

 

(1,920

)

Net benefit for income taxes

 

$

1,835

 

 

$

4,021

 

 

$

2,091

 

 

$

4,661

 

Summary of Reconciliation of Statutory Federal Income Tax (Benefit) Expense to Consolidated Actual Income Tax Benefit

The following table presents a reconciliation of statutory federal income tax benefit to consolidated actual income tax benefit reported in net loss/net decrease in net assets for the three and six months ended June 30, 2019 and 2018.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Statutory Federal Income tax benefit at 21%

 

$

1,663

 

 

$

3,971

 

 

$

1,284

 

 

$

7,229

 

State and local income taxes, net of federal income

   tax benefit

 

 

194

 

 

 

598

 

 

 

87

 

 

 

1,101

 

Appreciation of Medallion Bank

 

 

 

 

 

 

 

 

 

 

 

(1,974

)

Utilization of carry forwards

 

 

 

 

 

(663

)

 

 

 

 

 

(663

)

Change in state income tax accruals

 

 

 

 

 

 

 

 

686

 

 

 

 

Change in effective state income tax rate

 

 

 

 

 

 

 

 

 

 

 

(1,358

)

Other

 

 

(22

)

 

 

115

 

 

 

34

 

 

 

326

 

Total income tax benefit

 

$

1,835

 

 

$

4,021

 

 

$

2,091

 

 

$

4,661

 

v3.19.2
Stock Options and Restricted Stock (Tables)
6 Months Ended
Jun. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Assumption Categories Used to Determine Value of Option Grants The following assumption categories are used to determine the value of any option grants.

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

Risk free interest rate

 

 

2.39

%

 

 

2.82

%

Expected dividend yield

 

 

0.79

 

 

 

4.86

 

Expected life of option in years(1)

 

 

6.25

 

 

 

6.00

 

Expected volatility(2)

 

 

48.45

 

 

 

30.00

 

 

(1)

Expected life is calculated using the simplified method.

(2)

We determine our expected volatility based on our historical volatility.

Summary of Activity for Stock Option Programs

The following table presents the activity for the stock option programs for the 2019 quarters and the 2018 full year.

 

 

 

Number of

Options

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2017

 

 

320,626

 

 

$

2.14-13.84

 

 

$

8.78

 

Granted

 

 

39,000

 

 

 

5.27-5.58

 

 

 

5.46

 

Cancelled

 

 

(214,960

)

 

 

9.22-9.24

 

 

 

9.22

 

Exercised(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

144,666

 

 

 

2.06-13.84

 

 

 

7.23

 

Granted

 

 

374,377

 

 

 

5.21-6.55

 

 

 

6.48

 

Cancelled

 

 

(18,000

)

 

 

7.49-9.38

 

 

 

8.44

 

Exercised(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

501,043

 

 

 

2.14-13.84

 

 

 

6.63

 

Granted

 

 

1,104

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(3,433

)

 

 

6.55-7.49

 

 

 

7.10

 

Exercised(1)

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2019(2)

 

 

498,714

 

 

$

2.14-13.84

 

 

$

6.62

 

Options exercisable at June 30, 2019(2)

 

 

77,889

 

 

$

2.14-13.84

 

 

$

8.63

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0 for each of the 2019 and 2018 second quarter and six months.

(2)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2019 and the related exercise price of the underlying options, was $277,000 for outstanding options and $71,000 for exercisable options as of June 30, 2019. The remaining contractual life was 9.06 years for outstanding options and 6.11 years for exercisable options at June 30, 2019.

Summary of Activity for Restricted Stock Programs

The following table presents the activity for the restricted stock programs for the 2019 quarters and the 2018 full year.

 

 

Number of

Shares

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2017

 

 

408,582

 

 

$

2.06-10.38

 

 

$

3.45

 

Granted

 

 

101,010

 

 

 

3.93-5.27

 

 

 

4.41

 

Cancelled

 

 

(9,737

)

 

 

3.93-9.08

 

 

 

4.66

 

Vested(1)

 

 

(308,940

)

 

 

2.06-10.38

 

 

 

3.35

 

Outstanding at December 31, 2018

 

 

190,915

 

 

 

2.14-5.27

 

 

 

4.06

 

Granted

 

 

163,098

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(1,699

)

 

 

3.93-3.95

 

 

 

3.94

 

Vested(1)

 

 

(101,832

)

 

 

3.93-4.39

 

 

 

4.07

 

Outstanding at March 31, 2019

 

 

250,482

 

 

 

2.14-6.55

 

 

 

5.68

 

Granted

 

 

4,751

 

 

 

6.55-7.03

 

 

 

6.98

 

Cancelled

 

 

(949

)

 

 

3.95-6.55

 

 

 

6.40

 

Vested(1)

 

 

(16,406

)

 

 

2.06-7.03

 

 

 

3.35

 

Outstanding at June 30, 2019(2)

 

 

237,878

 

 

$

3.95-6.55

 

 

$

5.86

 

 

(1)

The aggregate fair value of the restricted stock vested was $113,000 and $736,000 for the three and six months ended June 30, 2019, and was $0 and $1,209,000 for the comparable 2018 periods.

(2)

The aggregate fair value of the restricted stock was $1,603,000 as of June 30, 2019. The remaining vesting period was 2.67 years at June 30, 2019.

Summary of Activity for Unvested Options Outstanding

The following table presents the activity for the unvested options outstanding under the plans for the 2019 quarters.

 

 

 

Number of

Options

 

 

 

Exercise Price

Per Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

62,777

 

 

$

2.14-7.10

 

 

$

4.59

 

Granted

 

 

374,377

 

 

 

5.21-6.55

 

 

 

6.48

 

Cancelled

 

 

 

 

 

 

 

 

 

 

Vested

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

437,154

 

 

 

2.14-7.10

 

 

 

6.21

 

Granted

 

 

1,104

 

 

 

 

6.55

 

 

 

6.55

 

Cancelled

 

 

(1,433

)

 

 

 

6.55

 

 

 

6.55

 

Vested

 

 

(16,000

)

 

 

2.22-7.10

 

 

 

5.12

 

Outstanding at June 30, 2019

 

 

420,825

 

 

$

2.14-6.55

 

 

$

6.25

 

 

The intrinsic value of the options vested was $26,000 for each of the three and six months ended June 30, 2019.

v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Data

The following tables present segment data as of June 30, 2019 and for the three and six months then ended, and as of June 30, 2018, and for the three months then ended.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

24,370

 

 

$

4,678

 

 

$

1,641

 

 

$

666

 

 

$

 

 

$

660

 

 

$

32,015

 

Total interest expense

 

 

3,189

 

 

 

1,037

 

 

 

666

 

 

 

1,591

 

 

 

36

 

 

 

2,302

 

 

 

8,821

 

Net interest income (loss)

 

 

21,181

 

 

 

3,641

 

 

 

975

 

 

 

(925

)

 

 

(36

)

 

 

(1,642

)

 

 

23,194

 

Provision for loan losses

 

 

6,176

 

 

 

813

 

 

 

 

 

 

8,182

 

 

 

 

 

 

 

 

 

15,171

 

Net interest income (loss)

   after loss provision

 

 

15,005

 

 

 

2,828

 

 

 

975

 

 

 

(9,107

)

 

 

(36

)

 

 

(1,642

)

 

 

8,023

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,889

 

 

 

 

 

 

4,889

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,550

)

 

 

 

 

 

(2,550

)

Other (expense)

 

 

(5,938

)

 

 

(1,719

)

 

 

(780

)

 

 

(6,558

)

 

 

(1,717

)

 

 

(2,128

)

 

 

(18,840

)

Net income (loss) before taxes

 

 

9,067

 

 

 

1,109

 

 

 

195

 

 

 

(15,665

)

 

 

586

 

 

 

(3,770

)

 

 

(8,478

)

Income tax benefit (provision)

 

 

(2,349

)

 

 

(288

)

 

 

(48

)

 

 

3,779

 

 

 

(141

)

 

 

882

 

 

 

1,835

 

Net income (loss) after tax

 

$

6,718

 

 

$

821

 

 

$

147

 

 

$

(11,886

)

 

$

445

 

 

$

(2,888

)

 

$

(6,643

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

4.21

%

 

 

1.94

%

 

 

0.66

%

 

 

(19.43

)%

 

 

5.54

%

 

 

(4.82

)%

 

 

(2.06

)%

Return on equity

 

 

16.16

 

 

 

7.88

 

 

 

3.31

 

 

 

(97.16

)

 

 

(47.72

)

 

 

(20.68

)

 

 

(10.34

)

Interest yield

 

 

15.53

 

 

 

9.46

 

 

 

11.02

 

 

 

1.99

 

 

N/A

 

 

N/A

 

 

 

11.67

 

Net interest margin

 

 

13.50

 

 

 

7.36

 

 

 

6.55

 

 

 

(2.77

)

 

N/A

 

 

N/A

 

 

 

8.46

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency ratio

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

1.55

 

 

 

0.17

 

 

 

0.00

 

(1)

 

26.47

 

 

N/A

 

 

N/A

 

 

 

4.46

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

46,849

 

 

$

9,003

 

 

$

3,517

 

 

$

1,507

 

 

$

 

 

$

1,182

 

 

$

62,058

 

Total interest expense

 

 

5,963

 

 

 

1,943

 

 

 

1,367

 

 

 

3,500

 

 

 

72

 

 

 

3,698

 

 

 

16,543

 

Net interest income (loss)

 

 

40,886

 

 

 

7,060

 

 

 

2,150

 

 

 

(1,993

)

 

 

(72

)

 

 

(2,516

)

 

 

45,515

 

Provision for loan losses

 

 

13,181

 

 

 

1,362

 

 

 

 

 

 

13,516

 

 

 

 

 

 

455

 

 

 

28,514

 

Net interest income (loss)

   after loss provision

 

 

27,705

 

 

 

5,698

 

 

 

2,150

 

 

 

(15,509

)

 

 

(72

)

 

 

(2,971

)

 

 

17,001

 

Sponsorship and race winnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,068

 

 

 

 

 

 

8,068

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,548

)

 

 

 

 

 

(4,548

)

Other (expense)

 

 

(11,320

)

 

 

(3,356

)

 

 

(1,095

)

 

 

(5,344

)

 

 

(3,514

)

 

 

(3,231

)

 

 

(27,860

)

Net income (loss) before taxes

 

 

16,385

 

 

 

2,342

 

 

 

1,055

 

 

 

(20,853

)

 

 

(66

)

 

 

(6,202

)

 

 

(7,339

)

Income tax benefit (provision)

 

 

(4,244

)

 

 

(607

)

 

 

(254

)

 

 

5,030

 

 

 

16

 

 

 

2,150

 

 

 

2,091

 

Net income (loss) after tax

 

$

12,141

 

 

$

1,735

 

 

$

801

 

 

$

(15,823

)

 

$

(50

)

 

$

(4,052

)

 

$

(5,248

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

655,868

 

 

$

206,636

 

 

$

60,395

 

 

$

121,314

 

 

$

 

 

$

3,592

 

 

$

1,047,805

 

Total assets

 

 

667,600

 

 

 

217,757

 

 

 

86,725

 

 

 

235,948

 

 

 

33,526

 

 

 

240,397

 

 

 

1,481,953

 

Total funds borrowed

 

 

531,708

 

 

 

173,226

 

 

 

68,654

 

 

 

187,575

 

 

 

7,713

 

 

 

186,460

 

 

 

1,155,336

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

3.93

%

 

 

1.98

%

 

 

1.81

%

 

 

(12.53

)%

 

 

(0.32

)%

 

 

(3.16

)%

 

 

(0.89

)%

Return on equity

 

 

16.26

 

 

 

8.65

 

 

 

9.03

 

 

 

(62.63

)

 

 

(3.13

)

 

 

(12.54

)

 

 

(4.36

)

Interest yield

 

 

15.49

 

 

 

9.44

 

 

 

11.85

 

 

 

2.17

 

 

N/A

 

 

N/A

 

 

 

11.58

 

Net interest margin

 

 

13.52

 

 

 

7.40

 

 

 

7.24

 

 

 

(2.87

)

 

N/A

 

 

N/A

 

 

 

8.49

 

Reserve coverage

 

 

1.90

 

 

 

1.39

 

 

 

0.71

 

(1)

 

16.88

 

 

N/A

 

 

N/A

 

 

 

3.74

 

Delinquency ratio

 

 

0.56

 

 

 

0.08

 

 

 

1.13

 

(1)

 

2.66

 

 

N/A

 

 

N/A

 

 

 

0.78

 

Charge-off ratio

 

 

2.43

 

 

 

0.26

 

 

 

0.00

 

(1)

 

23.94

 

 

N/A

 

 

N/A

 

 

 

4.88

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended June 30, 2018

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

22,132

 

 

$

4,637

 

 

$

2,217

 

 

$

3,189

 

 

$

 

 

$

469

 

 

$

32,644

 

Total interest expense

 

 

2,136

 

 

 

739

 

 

 

485

 

 

 

3,373

 

 

 

41

 

 

 

1,151

 

 

 

7,925

 

Net interest income (loss)

 

 

19,996

 

 

 

3,898

 

 

 

1,732

 

 

 

(184

)

 

 

(41

)

 

 

(682

)

 

 

24,719

 

Provision for loan losses

 

 

4,710

 

 

 

877

 

 

 

175

 

 

 

24,814

 

 

 

 

 

 

 

 

 

30,576

 

Net interest income (loss) after loss

   provision

 

 

15,286

 

 

 

3,021

 

 

 

1,557

 

 

 

(24,998

)

 

 

(41

)

 

 

(682

)

 

 

(5,857

)

Sponsorship and race winning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,228

 

 

 

 

 

 

5,228

 

Race team related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,540

)

 

 

 

 

 

(2,540

)

Other (expense)

 

 

(5,520

)

 

 

(1,685

)

 

 

(942

)

 

 

(2,811

)

 

 

(2,237

)

 

 

(1,541

)

 

 

(14,736

)

Net income (loss) before taxes

 

 

9,766

 

 

 

1,336

 

 

 

615

 

 

 

(27,809

)

 

 

410

 

 

 

(2,223

)

 

 

(17,905

)

Income tax benefit (provision)

 

 

(2,162

)

 

 

(296

)

 

 

(136

)

 

 

6,157

 

 

 

(43

)

 

 

501

 

 

 

4,021

 

Net income (loss) after tax

 

$

7,604

 

 

$

1,040

 

 

$

479

 

 

$

(21,652

)

 

$

367

 

 

$

(1,722

)

 

$

(13,884

)

Balance Sheet Data as of

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

595,385

 

 

$

195,321

 

 

$

74,610

 

 

$

258,062

 

 

$

 

 

$

5,320

 

 

$

1,128,698

 

Total assets

 

 

599,960

 

 

 

206,298

 

 

 

86,107

 

 

 

386,225

 

 

 

37,861

 

 

 

218,078

 

 

 

1,534,529

 

Total funds borrowed

 

 

456,955

 

 

 

159,913

 

 

 

50,872

 

 

 

402,955

 

 

 

7,578

 

 

 

148,069

 

 

 

1,226,342

 

Balance Sheet Data as of

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans net

 

$

580,182

 

 

$

181,359

 

 

$

59,973

 

 

$

155,863

 

 

$

 

 

$

4,110

 

 

$

981,487

 

Total assets

 

 

590,746

 

 

 

188,892

 

 

 

90,264

 

 

 

273,501

 

 

 

29,925

 

 

 

208,518

 

 

 

1,381,846

 

Total funds borrowed

 

 

434,527

 

 

 

143,815

 

 

 

51,266

 

 

 

294,465

 

 

 

7,649

 

 

 

130,306

 

 

 

1,062,028

 

Selected Financial Ratios as of

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

5.32

%

 

 

2.13

%

 

 

2.17

%

 

 

(21.69

%)

 

 

3.89

%

 

 

(3.01

%)

 

 

(4.53

%)

Return on equity

 

 

23.33

 

 

 

9.74

 

 

 

4.64

 

 

NM

 

 

 

22.38

 

 

 

(8.32

)

 

 

(22.00

)

Interest yield

 

 

15.62

 

 

 

10.02

 

 

 

11.10

 

 

 

4.43

 

 

N/A

 

 

N/A

 

 

 

11.23

 

Net interest margin

 

 

14.12

 

 

 

8.43

 

 

 

8.67

 

 

 

(0.26

)

 

N/A

 

 

N/A

 

 

 

8.57

 

Reserve coverage

 

 

0.33

 

 

 

0.28

 

 

 

0.23

 

 

 

6.77

 

 

N/A

 

 

N/A

 

 

 

1.86

 

Delinquency ratio

 

 

0.40

 

 

 

0.06

 

 

 

0.27

 

(1)

 

4.49

 

 

N/A

 

 

N/A

 

 

 

1.32

 

Charge off ratio

 

 

0.82

 

 

 

0.30

 

 

 

0.00

 

(1)

 

2.18

 

 

N/A

 

 

N/A

 

 

 

3.19

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

v3.19.2
Other Operating Expenses (Tables)
6 Months Ended
Jun. 30, 2019
Other Income And Expenses [Abstract]  
Summary of Major Components of Other Expenses

The major components of other operating expenses were as follows:

 

(Dollars in thousands)

 

For the Three

Months Ended

March 31, 2018

 

Directors’ fees

 

$

89

 

Miscellaneous taxes

 

 

120

 

Computer expenses

 

 

74

 

Depreciation and amortization

 

 

23

 

Other expenses

 

 

161

 

Total other operating expenses

 

$

467

 

 

v3.19.2
Selected Financial Ratios and Other Data (Tables)
6 Months Ended
Jun. 30, 2019
Investment Company [Abstract]  
Summary of Selected Financial Ratios and Other Data

The following table provides selected financial ratios and other data for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands, except per share data)

 

Three Months

Ended

March 31, 2018

 

Net share data

 

 

 

 

Net asset value at the beginning of the period

 

$

11.80

 

Net investment loss

 

 

(0.15

)

Income tax benefit

 

 

0.03

 

Net realized losses on investments

 

 

(1.44

)

Net change in unrealized appreciation on investments

 

 

0.94

 

Net decrease in net assets resulting from operations

 

 

(0.62

)

Issuance of common stock

 

 

(0.03

)

Repurchase of common stock

 

 

 

Net investment income

 

 

 

Return of capital

 

 

 

Net realized gains on investments

 

 

 

Total distributions

 

 

 

Total decrease in net asset value

 

 

(0.65

)

Net asset value at the end of the period(1)

 

$

11.15

 

Per share market value at beginning of period

 

$

3.53

 

Per share market value at end of period

 

 

4.65

 

Total return(2)

 

 

(129

)%

Ratios/supplemental data

 

 

 

 

Total shareholders’ equity (net assets)

 

$

272,437

 

Average net assets

 

$

284,021

 

Total expense ratio(3) (4)

 

 

10.02

%

Operating expenses to average net assets(4)

 

 

5.87

 

Net investment loss after income taxes to average net assets(4)

 

 

(4.61

)%

 

(1)

Includes $0 of undistributed net investment income per share and $0 of undistributed net realized gains per share as of March 31, 2018.

(2)

Total return is calculated by dividing the change in market value of a share of common stock during the period, assuming the reinvestment of distributions on the payment date, by the per share market value at the beginning of the period.

(3)

Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average net assets.

(4)

MSC has assumed certain of the Company’s servicing obligations, and as a result, servicing fee income of $1,290, and operating expenses of $1,150, which formerly were the Company’s, were MSC’s for the three months ended March 31, 2018. Excluding the impact of the MSC amounts, the total expense ratio, operating expense ratio, and net investment income ratio would have been 11.75%, 7.51%, and (4.49%) in the March 31, 2018 quarter.

v3.19.2
Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2019
Related Party Transactions [Abstract]  
Summary of net revenue received

The following table summarizes the net revenues received from the Bank not eliminated under Investment Company Accounting.

 

(Dollars in thousands)

 

Three Months

Ended

March 31, 2018

 

Reimbursement of operating expenses

 

$

250

 

Loan origination and servicing fees

 

 

6

 

Total other income

 

$

256

 

v3.19.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2019
Investments All Other Investments [Abstract]  
Summary of Carrying Values and Fair Values of Financial Instruments The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.

 

 

 

June 30, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and federal funds sold(1)

 

$

72,148

 

 

$

72,148

 

 

$

57,713

 

 

$

57,713

 

Equity investments

 

 

9,797

 

 

 

9,797

 

 

 

9,197

 

 

 

9,197

 

Investment securities

 

 

44,820

 

 

 

44,820

 

 

 

45,324

 

 

 

45,324

 

Loans receivable

 

 

1,047,805

 

 

 

1,047,805

 

 

 

981,487

 

 

 

981,487

 

Accrued interest receivable(2)

 

 

7,742

 

 

 

7,742

 

 

 

7,413

 

 

 

7,413

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed(3)

 

 

1,155,336

 

 

 

1,157,206

 

 

 

1,062,028

 

 

 

1,062,297

 

Accrued interest payable(2)

 

 

4,205

 

 

 

4,205

 

 

 

3,852

 

 

 

3,852

 

 

(1)

Categorized as level 1 within the fair value hierarchy. See Note 17.

(2)

Categorized as level 3 within the fair value hierarchy. See Note 17.

(3)

As of June 30, 2019 and December 31, 2018, publicly traded retail notes traded at a premium to par of $1,870 and $269.

v3.19.2
Fair Value of Assets and liabilities (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018.

 

June 30, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

9,797

 

 

$

9,797

 

Available for sale investment securities(1)

 

 

 

 

 

44,820

 

 

 

 

 

 

44,820

 

Total

 

$

 

 

$

44,820

 

 

$

9,797

 

 

$

54,617

 

 

(1)

Total unrealized income of $1,227, net of tax, was included in accumulated other comprehensive income (loss) for the six months ended June 30, 2019 related to these assets.

 

December 31, 2018

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

9,197

 

 

$

9,197

 

Available for sale investment securities(1)

 

 

 

 

 

45,324

 

 

 

 

 

 

45,324

 

Total

 

$

 

 

$

45,324

 

 

$

9,197

 

 

$

54,521

 

 

(1)

Total unrealized losses of $82, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended December 31, 2018 related to these assets.

Schedule of Changes in Fair Value of the Company's Level 3 Assets and Liabilities

The following tables provide a summary of changes in fair value of the Company’s level 3 assets and liabilities for the three and six months ended June 30, 2019 and the three months ended June 30, 2018, under Bank Holding Company Accounting, and for the three months ended March 31, 2018 under Investment Company Accounting.

 

(Dollars in thousands)

 

Equity

Investments

 

March 31, 2019

 

$

8,699

 

Losses included in earnings

 

 

(502

)

Purchases, investments, and issuances

 

 

1,600

 

Sales, maturities, settlements, and distributions

 

 

 

June 30, 2019

 

$

9,797

 

Amounts related to held assets(1)

 

$

(502

)

 

(1)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2019.

 

(Dollars in thousands)

 

Equity

Investments

 

December 31, 2018

 

$

9,197

 

Gains included in earnings

 

 

96

 

Purchases, investments, and issuances

 

 

1,650

 

Sales, maturities, settlements, and distributions

 

 

(1,146

)

June 30, 2019

 

$

9,797

 

Amounts related to held assets(1)

 

$

(306

)

 

(1)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2019.

 

(Dollars in thousands)

 

Equity

Investments

 

March 31, 2018

 

$

9,458

 

Losses included in earnings

 

 

(374

)

Purchases, investments, and issuances

 

 

529

 

Sales, maturities, settlements, and distributions

 

 

(217

)

Transfers in(1)

 

 

1,377

 

June 30, 2018

 

$

10,773

 

Amounts related to held assets(2)

 

$

(374

)

 

(1)

Represents the removal of RPAC Racing investments eliminated in consolidation as well as the transfer of LAX from controlled subsidiaries during the 2018 second quarter.

(2)

Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2018.

 

(Dollars in thousands)

 

Medallion

Loans

 

 

Commercial

Loans

 

 

Investments

in Medallion

Bank &

Other

Controlled

Subsidiaries

 

 

Equity

Investments

 

 

Investments

Other Than

Securities

 

 

Other

Assets

 

December 31, 2017

 

$

208,279

 

 

$

90,188

 

 

$

302,147

 

 

$

9,521

 

 

$

7,450

 

 

$

339

 

Gains (losses) included in earnings

 

 

(38,190

)

 

 

(8

)

 

 

29,143

 

 

 

(993

)

 

 

(1,915

)

 

 

 

Purchases, investments, and issuances

 

 

7

 

 

 

7,252

 

 

 

462

 

 

 

935

 

 

 

 

 

 

 

Sales, maturities, settlements, and

   distributions

 

 

(8,941

)

 

 

(3,812

)

 

 

(583

)

 

 

(5

)

 

 

 

 

 

 

March 31, 2018

 

$

161,155

 

 

$

93,620

 

 

$

331,169

 

 

$

9,458

 

 

$

5,535

 

 

$

339

 

Amounts related to held assets(1)

 

$

(38,190

)

 

$

(10

)

 

$

29,143

 

 

$

(993

)

 

$

(1,915

)

 

$

 

 

(1)

Total realized and unrealized gains (losses) included in income for the period, which relate to assets held as of March 31, 2018.

Summary of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2019 and December 31, 2018 under Bank Holding Company Accounting.

 

June 30, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

26,878

 

 

$

26,878

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

52,368

 

 

 

52,368

 

Total

 

$

 

 

$

 

 

$

79,246

 

 

$

79,246

 

 

December 31, 2018

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

34,877

 

 

$

34,877

 

Loan collateral in process of foreclosure

 

 

 

 

 

 

 

 

49,495

 

 

 

49,495

 

Total

 

$

 

 

$

 

 

$

84,372

 

 

$

84,372

 

Summary of Valuation Techniques and Significant Unobservable Inputs Used in Recurring Level 3 Fair Value Measurements of Assets and Liabilities

The valuation techniques and significant unobservable inputs used in recurring level 3 fair value measurements of assets and liabilities as of June 30, 2019 and December 31, 2018 were as follows under Bank Holding Company Accounting.

 

(Dollars in thousands) 

 

Fair Value

at 6/30/19

 

Valuation Techniques 

 

Unobservable Inputs 

 

Range

(Weighted Average)

Equity Investments

$

6,314

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

Collateral support

 

N/A

 

 

2,028

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the investee

 

N/A

 

 

 

 

Precedent arm’s length offer

 

Business enterprise value

 

$6,014 – $7,214

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

0.96x – 4.44x

 

 

1,455

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 

(Dollars in thousands) 

 

Fair Value

at 12/31/18

 

Valuation Techniques

 

Unobservable Inputs 

 

Range

(Weighted Average)

Equity investments

 

$

5,683

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

Collateral support

 

N/A

 

 

1,850

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the investee

 

N/A

 

 

 

 

Precedent arm’s length offer

 

Business enterprise value

 

$6,014 – $7,214

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

0.96x – 4.54x

 

 

1,455

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 

 

209

 

Investee book value

 

Valuation indicated by investee filings

 

N/A

v3.19.2
Organization of Medallion Financial Corp. and its Subsidiaries - Additional Information (Detail)
6 Months Ended
Jun. 30, 2019
USD ($)
Medallion
Dec. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
Subsidiary or Equity Method Investee [Line Items]      
Purchase price for City of Chicago taxicab medallions out of foreclosure $ 8,689,000    
Number of medallions purchased out of foreclosure | Medallion 159    
Net realizable value of medallions $ 3,091,000 $ 4,305,000 $ 5,535,000
Medallion Financing Trust I [Member]      
Subsidiary or Equity Method Investee [Line Items]      
Aggregate assets of trust $ 36,140,000    
v3.19.2
Summary of Significant Accounting Policies - Additional Information (Detail) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Apr. 02, 2018
Jan. 01, 2016
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Non-marketable securities     $ 9,797,000       $ 9,797,000   $ 9,197,000      
Net premium on investment securities [1]               $ 3,287,000        
Investment securities Amortized to interest income     13,000   $ 21,000   25,000          
Net loan origination costs             16,786,000   14,416,000      
Net amortization to income     1,238,000   1,040,000   2,389,000 1,053,000        
Premiums in loan portfolio     52,033,000       52,033,000   58,085,000      
Loans pledged as collateral     32,871,000       32,871,000   40,500,000      
Principal portion of loans serviced, fair value     134,122,000       134,122,000   140,180,000      
Reserves against future losses             $ 6,092,000          
Bank's reserves against future losses $ 17,351,000                      
Intangible assets useful life             20 years          
Goodwill     150,803,000   150,803,000   $ 150,803,000 150,803,000 150,803,000      
Intangible assets, net     53,259,000   60,320,000   53,259,000 60,320,000 53,982,000      
Amortization of intangible assets     362,000   361,000   723,000 361,000 [1]        
Financing receivable, recorded investment, 90 days past due and still accruing     0       0   0      
Depreciation and amortization           $ 23,000            
Amortization expense     597,000   541,000   1,118,000 764,000        
Deferred costs     5,584,000   5,012,000   $ 5,584,000 $ 5,012,000 $ 4,461,000      
Potential dilutive common shares excluded from EPS computation             498,714 100,000        
Stock based compensation award             375,481 24,000        
Stock based compensation award, Amount     $ 340,000   $ 145,000   $ 505,000 $ 296,000        
Stock based compensation award per diluted common share     $ 0.01   $ 0.01   $ 0.02 $ 0.01        
Unrecognized compensation cost related to unvested stock options and restricted stock     $ 1,831,000       $ 1,831,000          
Unrecognized compensation cost related to unvested stock options and restricted stock, recognition period             45 months          
Tier 1 leverage capital ratio     15.96%       15.96%          
Capital conversation buffer   0.625%                    
Period increase of capital conversation buffer   0.625%                    
Common Equity Tier 1 risk-based capital ratio     13.60%       13.60%   14.30%      
Tier 1 risk-based capital ratio     16.00%       16.00%   16.90%      
Total risk-based capital ratio     17.30%       17.30%   18.20%      
Restricted Shares [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Stock based compensation award     4,751 163,098     167,849 98,164 101,010      
Leasehold Improvements [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Depreciation and amortization     $ 105,000   $ 135,000   $ 205,000 $ 158,000        
Minimum [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Estimated useful life of fixed assets             3 years          
Tier 1 leverage capital to total assets ratio     15.00%       15.00%          
Common Equity Tier 1 risk-based capital ratio     7.00%       7.00%          
Tier 1 risk-based capital ratio     8.50%       8.50%          
Total risk-based capital ratio     10.50%       10.50%          
Maximum [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Estimated useful life of fixed assets             10 years          
91+ [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Premiums in loan portfolio     $ 8,255,000       $ 8,255,000   $ 20,154,000      
91+ [Member] | Loans [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Premiums in loan portfolio     $ 8,255,000       $ 8,255,000   $ 20,154,000      
Total loans more than 90 days past due ,percentage     0.78%       0.78%   2.03%      
Medallion Bank [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Appreciation in Investment in Medallion Bank           $ 39,826,000       $ 7,849,000 $ 128,918,000 $ 15,500,000
Net amortization to income               1,918,000        
Reserves against future losses             $ 5,247,000          
Amortization of intangible assets                 $ 0      
RPAC [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Premiums in loan portfolio $ 12,387,000                      
Amortization of intangible assets                 5,615,000      
Financing receivable, recorded investment, 90 days past due and still accruing     $ 6,875,000   12,387,000   6,875,000 $ 12,387,000 9,048,000      
Loan portfolio premium amortized to interest income     $ 1,081,000   $ 0   2,173,000          
Bank Holding Company Accounting [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Net premium on investment securities             $ 129,000   $ 154,000      
Private Placement [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Interest reserve       $ 2,475,000                
[1] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
v3.19.2
Summary of Significant Accounting Policies - Schedule of Intangible Assets (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Investments In Loans [Line Items]      
Intangibles assets $ 53,259 $ 53,982 $ 60,320
Intellectual Property [Member]      
Investments In Loans [Line Items]      
Intangibles assets 20,625 21,176  
Contractor Relationships [Member]      
Investments In Loans [Line Items]      
Intangibles assets 6,469 6,641  
Race Organization [Member]      
Investments In Loans [Line Items]      
Intangibles assets $ 26,165 $ 26,165  
v3.19.2
Summary of Significant Accounting Policies - Summary of the Calculation of Basic and Diluted EPS (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Accounting Policies [Abstract]        
Net loss/net decrease in net assets resulting from operations available to common shareholders $ (7,500) $ (14,647) $ (6,272) $ (29,521)
Weighted average common shares outstanding applicable to basic EPS 24,359,280 24,230,815 24,323,967 24,193,057
Adjusted weighted average common shares outstanding applicable to diluted EPS 24,359,280 24,230,815 24,323,967 24,193,057
Basic loss per share $ (0.31) $ (0.60) $ (0.26) $ (1.22)
Diluted loss per share $ (0.31) $ (0.60) $ (0.26) $ (1.22)
v3.19.2
Summary of Significant Accounting Policies - Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Accounting Policies [Abstract]    
Regulatory, Minimum, Common equity tier 1 capital $ 0  
Regulatory, Minimum, Tier 1 capital 0  
Regulatory, Minimum, Total capital 0  
Regulatory, Minimum, Average assets 0  
Regulatory, Minimum, Risk-weighted assets $ 0  
Regulatory, Minimum, Leverage ratio 4.00%  
Regulatory, Minimum, Common equity tier 1 capital ratio 7.00%  
Regulatory, Minimum, Tier 1 capital ratio 8.50%  
Regulatory, Minimum, Total capital ratio 10.50%  
Regulatory, Well-Capitalized, Common equity tier 1 capital $ 0  
Regulatory, Well-Capitalized, Tier 1 capital 0  
Regulatory, Well-Capitalized, Total capital 0  
Regulatory, Well-Capitalized, Average assets 0  
Regulatory, Well-Capitalized, Risk-weighted assets $ 0  
Regulatory, Well-Capitalized, Leverage ratio 5.00%  
Regulatory, Well-Capitalized, Common equity tier 1 capital ratio 6.50%  
Regulatory, Well-Capitalized, Tier 1 capital ratio 8.00%  
Regulatory, Well-Capitalized, Total capital ratio 10.00%  
Common equity Tier 1 capital $ 144,886 $ 141,608
Tier 1 capital 171,189 167,911
Total capital 185,117 180,917
Average assets 1,072,712 1,059,461
Risk-weighted assets $ 1,068,566 $ 993,374
Leverage ratio 16.00% 15.80%
Common equity Tier 1 capital ratio 13.60% 14.30%
Tier 1 capital ratio 16.00% 16.90%
Total capital ratio 17.30% 18.20%
v3.19.2
Investment Securities - Summary of Fixed Maturity Securities Available for Sale (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 44,238 $ 46,423
Gross Unrealized Gains 706 50
Gross Unrealized Losses (124) (1,149)
Fair Value 44,820 45,324
Mortgage-backed Securities, Principally Obligations of US Federal Agencies [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 31,083 32,184
Gross Unrealized Gains 488 15
Gross Unrealized Losses (31) (742)
Fair Value 31,540 31,457
State and Municipalities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 13,155 14,239
Gross Unrealized Gains 218 35
Gross Unrealized Losses (93) (407)
Fair Value $ 13,280 $ 13,867
v3.19.2
Investment Securities - Summary of Amortized Cost and Estimated Market Value of Investment Securities by Contractual Maturity (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Available-for-sale Securities, Debt Maturities [Abstract]    
Amortized Cost, due in one year or less $ 20  
Amortized Cost, due after one year through five years 8,889  
Amortized Cost, due after five years through ten years 12,112  
Amortized Cost, due after ten years 23,217  
Amortized Cost 44,238 $ 46,423
Market Value, due in one year or less 20  
Market Value, due after one year through five years 8,959  
Market Value, due after five years through ten years 12,298  
Market Value, due after ten years 23,543  
Market Value, total $ 44,820  
v3.19.2
Investment Securities - Summary of Securities with Gross Unrealized Losses (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months   $ (132)
Fair Value, Less than Twelve Months   10,045
Gross Unrealized Losses, Twelve Months and Over $ (124) (1,017)
Fair Value, Twelve Months and Over 15,417 31,130
Mortgage-backed Securities, Principally Obligations of US Federal Agencies [Member]    
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months   (54)
Fair Value, Less than Twelve Months   4,616
Gross Unrealized Losses, Twelve Months and Over (31) (688)
Fair Value, Twelve Months and Over 7,401 24,871
State and Municipalities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months   (78)
Fair Value, Less than Twelve Months   5,429
Gross Unrealized Losses, Twelve Months and Over (93) (329)
Fair Value, Twelve Months and Over $ 8,016 $ 6,259
v3.19.2
Loans and Allowance for Loan Losses - Summary of Inclusive Capitalized Loans (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Mar. 31, 2019
Jun. 30, 2018
Student Loan Portfolio By Program [Line Items]        
Total gross loans $ 1,064,199 [1] $ 993,788 [2]    
Allowance for losses (40,670) [3] (36,395) $ (36,862) $ (21,425)
Net loans receivable 1,047,805 981,487   $ 1,128,698
Bank Holding Company Accounting [Member]        
Student Loan Portfolio By Program [Line Items]        
Total gross loans 1,088,475 1,017,882 1,024,200  
Allowance for losses (40,670) (36,395)    
Net loans receivable $ 1,047,805 $ 981,487    
Percentage of total gross loans 100.00% 100.00%    
Recreation [Member]        
Student Loan Portfolio By Program [Line Items]        
Total gross loans $ 646,263 [1] $ 567,209 [2]    
Allowance for losses (12,672) (6,856)    
Recreation [Member] | Bank Holding Company Accounting [Member]        
Student Loan Portfolio By Program [Line Items]        
Total gross loans $ 668,540 $ 587,038 609,999  
Percentage of total gross loans 62.00% 58.00%    
Home Improvement [Member]        
Student Loan Portfolio By Program [Line Items]        
Total gross loans $ 212,504 [1] $ 185,661 [2]    
Allowance for losses (2,913) (1,796)    
Home Improvement [Member] | Bank Holding Company Accounting [Member]        
Student Loan Portfolio By Program [Line Items]        
Total gross loans $ 209,549 $ 183,155 193,275  
Percentage of total gross loans 19.00% 18.00%    
Commercial [Member]        
Student Loan Portfolio By Program [Line Items]        
Allowance for losses $ (455)      
Commercial [Member] | Bank Holding Company Accounting [Member]        
Student Loan Portfolio By Program [Line Items]        
Total gross loans $ 64,442 $ 64,083 55,211  
Percentage of total gross loans 6.00% 6.00%    
Medallion [Member]        
Student Loan Portfolio By Program [Line Items]        
Total gross loans $ 140,990 [1] $ 176,835 [2]    
Allowance for losses (24,630) (27,743)    
Medallion [Member] | Bank Holding Company Accounting [Member]        
Student Loan Portfolio By Program [Line Items]        
Total gross loans $ 145,944 $ 183,606 $ 165,715  
Percentage of total gross loans 13.00% 18.00%    
[1] Excludes loan premiums of $6,875 resulting from purchase price accounting and $17,401 of capitalized loan origination costs.
[2] Excludes loan premiums of $9,047 resulting from purchase price accounting and $15,047 of capitalized loan origination costs.
[3] Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans under 90 days past due as of June 30, 2019. This figure excludes $17,351 of a general reserve on loans at the Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.
v3.19.2
Loans and Allowance for Loan Losses - Schedule of Activity of Gross Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance [1]     $ 993,788
Charge-offs, net [2] $ (11,363) $ (9,151) (24,239)
Transfer to loans in process of foreclosure, net (10,354)   (19,451)
Gross loans, ending balance [3] 1,064,199   1,064,199
Recreation [Member]      
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance [1]     567,209
Transfer to loans in process of foreclosure, net (3,491)   (6,883)
Gross loans, ending balance [3] 646,263   646,263
Home Improvement [Member]      
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance [1]     185,661
Gross loans, ending balance [3] 212,504   212,504
Medallion [Member]      
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance [1]     176,835
Transfer to loans in process of foreclosure, net (6,863)   (12,568)
Gross loans, ending balance [3] 140,990   140,990
Bank Holding Company Accounting [Member]      
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance 1,024,200   1,017,882
Loan originations 145,498   236,277
Principal payments (61,455)   (121,681)
Charge-offs, net (11,363)   (24,239)
Transfer to loans in process of foreclosure, net (10,354)   (19,451)
Other 1,949   (313)
Gross loans, ending balance 1,088,475   1,088,475
Bank Holding Company Accounting [Member] | Recreation [Member]      
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance 609,999   587,038
Loan originations 102,695   166,327
Principal payments (41,641)   (72,890)
Charge-offs, net (2,433)   (7,363)
Transfer to loans in process of foreclosure, net (3,491)   (6,883)
Other 3,411   2,311
Gross loans, ending balance 668,540   668,540
Bank Holding Company Accounting [Member] | Home Improvement [Member]      
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance 193,275   183,155
Loan originations 33,533   60,180
Principal payments (16,580)   (32,779)
Charge-offs, net (86)   (245)
Other (593)   (762)
Gross loans, ending balance 209,549   209,549
Bank Holding Company Accounting [Member] | Commercial [Member]      
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance 55,211   64,083
Loan originations 9,270   9,770
Principal payments (70)   (9,413)
Other 31   2
Gross loans, ending balance 64,442   64,442
Bank Holding Company Accounting [Member] | Medallion [Member]      
Schedule Of Gross Real Estate And Loan Activity [Line Items]      
Gross loans, beginning balance 165,715   183,606
Principal payments (3,164)   (6,599)
Charge-offs, net (8,844)   (16,631)
Transfer to loans in process of foreclosure, net (6,863)   (12,568)
Other (900)   (1,864)
Gross loans, ending balance $ 145,944   $ 145,944
[1] Excludes loan premiums of $9,047 resulting from purchase price accounting and $15,047 of capitalized loan origination costs.
[2] As of June 30, 2019, cumulative net charge-offs of loans and loans in process of foreclosure in the medallion portfolio were $237,671, representing collection opportunities for the Company.
[3] Excludes loan premiums of $6,875 resulting from purchase price accounting and $17,401 of capitalized loan origination costs.
v3.19.2
Loans and Allowance for Loan Losses - Summary of Activity in Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance $ 36,862   $ 36,395  
Total charge-offs (14,176) $ (11,487) (30,038)  
Total recoveries 2,813 2,336 5,799  
Net charge-offs [1] (11,363) (9,151) (24,239)  
Provision for loan losses 15,171 30,576 28,514 $ 30,576 [2]
Allowance for loan losses - ending balance 40,670 [3] 21,425 40,670 [3] $ 21,425
Recreation [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     6,856  
Total charge-offs (4,395) (4,646) (10,921)  
Total recoveries 1,962 1,899 3,558  
Allowance for loan losses - ending balance 12,672   12,672  
Home Improvement [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     1,796  
Total charge-offs (539) (561) (1,088)  
Total recoveries 453 239 843  
Allowance for loan losses - ending balance 2,913   2,913  
Commercial [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Total recoveries   4    
Allowance for loan losses - ending balance 455   455  
Medallion [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     27,743  
Total charge-offs (9,242) (6,280) (18,029)  
Total recoveries 398 $ 194 1,398  
Allowance for loan losses - ending balance $ 24,630   $ 24,630  
[1] As of June 30, 2019, cumulative net charge-offs of loans and loans in process of foreclosure in the medallion portfolio were $237,671, representing collection opportunities for the Company.
[2] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
[3] Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans under 90 days past due as of June 30, 2019. This figure excludes $17,351 of a general reserve on loans at the Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.
v3.19.2
Loans and Allowance for Loan Losses - Summary of Activity in Allowance for Loan Losses (Parenthetical) (Detail) - USD ($)
$ in Thousands
6 Months Ended
Apr. 02, 2018
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Financing Receivable, Allowance for Credit Losses [Line Items]        
Cumulative charges of loans and loans process of foreclosure   $ 52,368 [1] $ 49,808 $ 49,495 [1]
Reserves against future losses   $ 6,092    
Percentage of Allowance   100.00%   100.00%
Bank reserves against future losses $ 17,351      
Medallion Bank [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Cumulative charges of loans and loans process of foreclosure   $ 237,671    
Reserves against future losses   $ 5,247    
Percentage of Allowance   13.00%    
Percentage of total gross loans   3.82%    
Financing Receivables, 90 Days Past Due [Member] | Medallion Bank [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Reserves against future losses   $ 5,247    
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $4,290 as of June 30, 2019 and $3,134 as of December 31, 2018.
v3.19.2
Loans and Allowance for Loan Losses - Summary Composition of the Allowance for Loan Losses by Type (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Amount $ 40,670 [1] $ 36,862 $ 36,395 $ 21,425
Percentage of Allowance 100.00%   100.00%  
Allowance as a Percent of Loan Category 3.74%   3.58%  
Recreation [Member]        
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Amount $ 12,672   $ 6,856  
Percentage of Allowance 31.00%   19.00%  
Allowance as a Percent of Loan Category 1.90%   1.17%  
Home Improvement [Member]        
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Amount $ 2,913   $ 1,796  
Percentage of Allowance 7.00%   5.00%  
Allowance as a Percent of Loan Category 1.39%   0.98%  
Commercial [Member]        
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Amount $ 455      
Percentage of Allowance 1.00%      
Allowance as a Percent of Loan Category 0.71%   0.00%  
Medallion [Member]        
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Amount $ 24,630   $ 27,743  
Percentage of Allowance 61.00%   76.00%  
Allowance as a Percent of Loan Category 16.88%   15.11%  
[1] Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans under 90 days past due as of June 30, 2019. This figure excludes $17,351 of a general reserve on loans at the Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.
v3.19.2
Loans and Allowance for Loan Losses - Summary of Non Accrual Loan (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Receivables [Abstract]      
Total nonaccrual loans $ 26,878 $ 47,904 $ 34,877
Interest foregone quarter to date 379 770 487
Amount of foregone interest applied to principal in the quarter 116 400 166
Interest foregone life to date 1,809 8,281 1,952
Amount of foregone interest applied to principal life to date $ 847 $ 3,748 $ 1,214
Percentage of nonaccrual loans to gross loan portfolio 2.00% 4.00% 3.00%
v3.19.2
Loans and Allowance for Loan Losses - Summary of Performance Status of Loan (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 1,088,475 $ 1,017,882
Percentage of Non-performing to Total 2.47% 3.43%
Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 1,061,597 $ 983,005
Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 26,878 34,877
Recreation [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 668,540 $ 587,038
Percentage of Non-performing to Total 0.86% 0.99%
Recreation [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 662,785 $ 581,250
Recreation [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 5,755 5,788
Home Improvement [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 209,549 $ 183,155
Percentage of Non-performing to Total 0.08% 0.07%
Home Improvement [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 209,384 $ 183,018
Home Improvement [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 165 137
Commercial [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 64,442 $ 64,083
Percentage of Non-performing to Total 13.57% 5.98%
Commercial [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 55,699 $ 60,249
Commercial [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 8,743 3,834
Medallion [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 145,944 $ 183,606
Percentage of Non-performing to Total 8.37% 13.68%
Medallion [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 133,729 $ 158,488
Medallion [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 12,215 $ 25,118
v3.19.2
Loans and Allowance for Loan Losses - Summary of Nonperforming Loan Portfolio (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Financing Receivable, Recorded Investment [Line Items]        
Recorded Investment, With related allowance $ 26,878 $ 49,558 $ 26,878 $ 34,877
Unpaid principal balance, With related allowance 27,725 49,558 27,725 36,091
Related allowance, With related allowance 20,052 12,391 20,052 22,242
Average investment recorded, With related allowance 28,532 69,162 27,451  
Interest income recognized, With related allowance 185 309 346  
Recreation [Member]        
Financing Receivable, Recorded Investment [Line Items]        
Recorded Investment, With related allowance 5,755 4,171 5,755 5,788
Unpaid principal balance, With related allowance 5,755 4,171 5,755 5,788
Related allowance, With related allowance 211 145 211 204
Average investment recorded, With related allowance 5,777 5,577 5,951  
Interest income recognized, With related allowance 135 125 246  
Home Improvement [Member]        
Financing Receivable, Recorded Investment [Line Items]        
Recorded Investment, With related allowance 165 117 165 137
Unpaid principal balance, With related allowance 165 117 165 137
Related allowance, With related allowance 3 2 3 3
Average investment recorded, With related allowance 167 116 167  
Commercial [Member]        
Financing Receivable, Recorded Investment [Line Items]        
Recorded Investment, With related allowance 8,743 7,441 8,743 3,834
Unpaid principal balance, With related allowance 8,838 7,441 8,838 3,929
Related allowance, With related allowance 455 175 455  
Average investment recorded, With related allowance 6,656 8,256 5,776  
Interest income recognized, With related allowance 30 70 73  
Medallion [Member]        
Financing Receivable, Recorded Investment [Line Items]        
Recorded Investment, With related allowance 12,215 37,829 12,215 25,118
Unpaid principal balance, With related allowance 12,967 37,829 12,967 26,237
Related allowance, With related allowance 19,383 12,069 19,383 $ 22,035
Average investment recorded, With related allowance 15,932 55,213 15,557  
Interest income recognized, With related allowance $ 20 $ 114 $ 27  
v3.19.2
Loans and Allowance for Loan Losses - Summary of Aging of Loans (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 $ 52,033 $ 58,085
Current 1,012,166 935,703
Total 1,064,199 [1] 993,788 [2]
Accruing 0 0
31-60 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 35,178 27,887
61-90 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 8,600 10,044
91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 8,255 20,154
Recreation [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 25,381 28,158
Current 620,882 539,051
Total 646,263 [1] 567,209 [2]
Accruing 0 0
Recreation [Member] | 31-60 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 16,482 18,483
Recreation [Member] | 61-90 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 5,286 5,655
Recreation [Member] | 91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 3,613 4,020
Home Improvement [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 1,053 1,133
Current 211,451 184,528
Total 212,504 [1] 185,661 [2]
Accruing 0 0
Home Improvement [Member] | 31-60 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 672 715
Home Improvement [Member] | 61-90 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 216 283
Home Improvement [Member] | 91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 165 135
Commercial Loans [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 731 733
Current 63,711 63,350
Total 64,442 [1] 64,083 [2]
Accruing 0 0
Commercial Loans [Member] | 61-90 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60   454
Commercial Loans [Member] | 91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 731 279
Medallion [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 24,868 28,061
Current 116,122 148,774
Total 140,990 [1] 176,835 [2]
Accruing 0 0
Medallion [Member] | 31-60 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 18,024 8,689
Medallion [Member] | 61-90 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 3,098 3,652
Medallion [Member] | 91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
31-60 $ 3,746 $ 15,720
[1] Excludes loan premiums of $6,875 resulting from purchase price accounting and $17,401 of capitalized loan origination costs.
[2] Excludes loan premiums of $9,047 resulting from purchase price accounting and $15,047 of capitalized loan origination costs.
v3.19.2
Loans and Allowance for Loan Losses - Summary of Aging of Loans (Parenthetical) (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Receivables [Abstract]    
loan premiums $ 6,875 $ 9,047
capitalized loan origination costs $ 17,401 $ 15,047
v3.19.2
Loans and Allowance for Loan Losses - Additional Information (Detail)
6 Months Ended
Jun. 30, 2019
USD ($)
TDR
Jun. 30, 2018
USD ($)
TDR
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Weighted average loan-to-value ratio 210.00% 211.00%   220.00%
Allowance for loan loss $ 40,670,000 [1] $ 21,425,000 $ 36,862,000 $ 36,395,000
Troubled Debt Restructuring Defaulted [Member]        
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Number of loans modified as TDRs defaulted | TDR 5 5    
TDR investment value $ 1,530,000 $ 904,000    
Allowance for loan loss $ 912,000 $ 6,000    
[1] Includes $5,247 of a general reserve for the Company, for current and performing medallion loans under 90 days past due, as an additional buffer against future losses, representing 13% of the total allowance, and 3.82% of the loans under 90 days past due as of June 30, 2019. This figure excludes $17,351 of a general reserve on loans at the Bank, much of which was netted against loan balances at consolidation on April 2, 2018. Subsequent to April 2, 2018, the Bank recorded general reserves of $6,092.
v3.19.2
Loans and Allowance for Loan Losses - Summary of Troubled Debt Restructurings (Detail) - Medallion [Member]
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
TDR
Jun. 30, 2018
USD ($)
TDR
Jun. 30, 2019
USD ($)
TDR
Jun. 30, 2018
USD ($)
TDR
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Number of Loans | TDR 3 7 10 7
Pre- Modification Investment $ 842 $ 2,695 $ 3,737 $ 2,695
Post- Modification Investment $ 842 $ 2,695 $ 3,737 $ 2,695
v3.19.2
Loans and Allowance for Loan Losses - Summary of Activities of the Loans in Process of Foreclosure Related to Recreation and Medallion Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Loans and Leases Receivable Disclosure [Line Items]    
Loans in process of foreclosure - beginning balance $ 49,808 $ 49,495 [1]
Transfer from loans, net 10,354 19,451
Sales (2,209) (4,662)
Cash payments received (1,931) (4,505)
Collateral valuation adjustments (3,654) (7,411)
Loans in process of foreclosure – ending balance [1] 52,368 52,368
Recreation [Member]    
Loans and Leases Receivable Disclosure [Line Items]    
Loans in process of foreclosure - beginning balance 1,180 1,503
Transfer from loans, net 3,491 6,883
Sales (2,034) (4,111)
Collateral valuation adjustments (1,682) (3,320)
Loans in process of foreclosure – ending balance 955 955
Medallion [Member]    
Loans and Leases Receivable Disclosure [Line Items]    
Loans in process of foreclosure - beginning balance 48,628 47,992
Transfer from loans, net 6,863 12,568
Sales (175) (551)
Cash payments received (1,931) (4,505)
Collateral valuation adjustments (1,972) (4,091)
Loans in process of foreclosure – ending balance $ 51,413 $ 51,413
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $4,290 as of June 30, 2019 and $3,134 as of December 31, 2018.
v3.19.2
Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments - Schedule of Unrealized Appreciation (Depreciation) on Investments (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
Debt Securities, Available-for-sale [Line Items]  
Beginning balance $ 139,700
Appreciation on investments 37,797
Depreciation on investments (40,067)
Gains on investments 0
Losses on investments 34,747
Ending balance 172,177
Medallion [Member]  
Debt Securities, Available-for-sale [Line Items]  
Beginning balance (20,338)
Depreciation on investments (38,170)
Gains on investments 0
Losses on investments 34,747
Ending balance (23,761)
Commercial Loans [Member]  
Debt Securities, Available-for-sale [Line Items]  
Beginning balance (513)
Depreciation on investments 18
Gains on investments 0
Ending balance (495)
Investments in Subsidiaries [Member]  
Debt Securities, Available-for-sale [Line Items]  
Beginning balance 158,920
Appreciation on investments 38,795
Gains on investments 0
Ending balance 197,715
Equity Investments [Member]  
Debt Securities, Available-for-sale [Line Items]  
Beginning balance 3,121
Appreciation on investments (998)
Gains on investments 0
Ending balance 2,123
Investments Other than Securities [Member]  
Debt Securities, Available-for-sale [Line Items]  
Beginning balance (1,490)
Depreciation on investments (1,915)
Gains on investments 0
Ending balance $ (3,405)
v3.19.2
Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments - Schedule of Pre-Tax Components of Unrealized and Realized Gains and Losses in Investment Portfolio (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2018
Jun. 30, 2018
Net change in unrealized appreciation (depreciation) on investments    
Unrealized appreciation $ 37,797  
Unrealized depreciation 40,067  
Net unrealized appreciation on investments in Medallion Bank and other controlled subsidiaries [1]   $ 29,115
Net realized gains (losses) on investments    
Total [1],[2]   $ (34,745)
Investment Company Accounting [Member]    
Net change in unrealized appreciation (depreciation) on investments    
Unrealized appreciation (998)  
Unrealized depreciation (38,152)  
Realized gains 0  
Realized losses 34,747  
Net unrealized losses on investments other than securities and other assets (1,915)  
Total 22,797  
Net realized gains (losses) on investments    
Realized gains 0  
Realized losses (34,747)  
Direct recoveries 2  
Total (34,745)  
Investment Company Accounting [Member] | Medallion Financing Trust I [Member]    
Net change in unrealized appreciation (depreciation) on investments    
Net unrealized appreciation on investments in Medallion Bank and other controlled subsidiaries $ 29,115  
[1] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
[2] There were no net losses on investment securities of affiliated issuers for the three months ended March 31, 2018.
v3.19.2
Investment in Medallion Bank and Other Controlled Subsidiaries - Schedule of Comprehensive Income and Other Valuation Adjustments on Other Controlled Subsidiaries under Investment Company Accounting (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Debt Securities, Available-for-sale [Line Items]            
Investment income [1] $ 32,015   $ 32,644   $ 62,058 $ 36,677 [2]
Interest expense [3] 8,821   7,925   16,543 11,476 [2]
Net interest income/net investment income 23,194   24,719   45,515 25,201 [2]
Noninterest income 1,683   4,878   8,546 4,938 [2]
Operating expenses       $ 1,150    
Loss before income taxes/net investment loss before taxes [4] (8,478)   (17,905)   (7,339) (21,471) [2]
Income tax benefit 1,835   4,021   2,091 4,661
Net loss after taxes/net decrease on net assets resulting from operations (6,643) $ 1,395 (13,884)   (5,248) (28,758) [2]
Net realized/unrealized losses of Medallion Bank [2]           14,675
Net realized/unrealized losses on controlled subsidiaries other than Medallion Bank [2]           (11,644)
Net increase (decrease) in net assets resulting from operations and other controlled subsidiaries $ (7,500)   $ (14,647)   $ (6,272) $ (29,521)
Medallion Bank [Member]            
Debt Securities, Available-for-sale [Line Items]            
Investment income       26,880    
Interest expense       3,615    
Net interest income/net investment income       23,265    
Noninterest income       19    
Operating expenses       7,158    
Loss before income taxes/net investment loss before taxes       16,126    
Income tax benefit       3,321    
Net loss after taxes/net decrease on net assets resulting from operations       19,447    
Net realized/unrealized losses of Medallion Bank       (28,539)    
Unrealized appreciation on Medallion Bank [5]       39,092    
Net realized/unrealized losses on controlled subsidiaries other than Medallion Bank       (885)    
Net increase (decrease) in net assets resulting from operations and other controlled subsidiaries       29,115    
Medallion Bank [Member] | Medallion Financing Trust I [Member]            
Debt Securities, Available-for-sale [Line Items]            
Net increase (decrease) in net assets resulting from operations and other controlled subsidiaries       $ (9,092)    
[1] Included in interest and investment income is $188 and $425 of paid in kind interest for the three and six months ended June 30, 2019 and $487 and $978 for the comparable 2018 periods.
[2] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
[3] Average borrowings outstanding were $1,127,509 and $1,108,512, and the related average borrowing costs were 3.14% and 3.01% for the three and six months ended June 30, 2019, and were $1,197,450 and $1,201,386 and 2.65% and 1.93% for the comparable 2018 periods.
[4] Includes $256 of net revenues received from Medallion Bank for the three months ended March 31, 2018, primarily for expense reimbursements. See Notes 6 and 15 for additional information
[5] Unrealized depreciation on the Bank reflects the adjustment to the investment carrying amount to reflect the dividends declared to the US Treasury, and the fair value adjustments to the carrying amount of the Bank.
v3.19.2
Funds Borrowed - Schedule of Outstanding Balances of Funds Borrowed (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Debt Instrument [Line Items]      
2020 $ 377,590    
2021 258,663    
2022 230,209    
2023 103,091    
2024 117,783    
Thereafter 68,000    
Long term debt $ 1,155,336 $ 1,062,028 $ 1,226,342
Funds borrowed   1,062,028  
Interest Rate [1] 2.94%    
Deposits [Member]      
Debt Instrument [Line Items]      
2020 $ 330,902    
2021 183,873    
2022 229,929    
2023 97,811    
2024 85,143    
Long term debt $ 927,658    
Funds borrowed   848,040  
Interest Rate [1] 2.36%    
Small Business Administration Debentures and Borrowings [Member]      
Debt Instrument [Line Items]      
2020 $ 24,452    
2021 8,500    
2023 5,000    
2024 2,500    
Thereafter 35,000    
Long term debt $ 75,452    
Funds borrowed   80,099  
Interest Rate [1] 3.41%    
Retail and Privately Placed Notes [Member]      
Debt Instrument [Line Items]      
2021 $ 33,625    
2024 30,000    
Long term debt $ 63,625    
Funds borrowed   33,625  
Interest Rate [1] 8.65%    
Preferred Securities [Member]      
Debt Instrument [Line Items]      
Thereafter $ 33,000    
Long term debt $ 33,000    
Funds borrowed   33,000  
Interest Rate [1] 4.60%    
Other Borrowings [Member]      
Debt Instrument [Line Items]      
2020 $ 7,713    
Long term debt $ 7,713    
Funds borrowed   7,649  
Interest Rate [1] 2.00%    
Notes Payable to Banks [Member]      
Debt Instrument [Line Items]      
2020 $ 14,523    
2021 32,665    
2022 280    
2023 280    
2024 140    
Long term debt $ 47,888    
Funds borrowed   $ 59,615  
Interest Rate [1] 4.78%    
[1] Weighted average contractual rate as of June 30, 2019.
v3.19.2
Funds Borrowed - Additional Information (Detail) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2007
Jun. 30, 2007
Mar. 31, 2019
Nov. 30, 2018
Apr. 30, 2016
Mar. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Jul. 01, 2016
Dec. 31, 2008
Debt Instrument [Line Items]                      
Pay off one of the notes payable discount rate       50.00%              
Gain on debt extinguishment           $ 4,145,000 $ 4,145,000        
Issue of common stock             27,550,801 27,385,600      
Short term promissory note             $ 46,688,000 $ 55,178,000      
Richard Petty [Member]                      
Debt Instrument [Line Items]                      
Maturity date               Mar. 31, 2020      
Loan amount               $ 7,149,000      
Annual interest rate               2.00%      
Outstanding loan amount             $ 7,213,000        
Travis Burt [Member]                      
Debt Instrument [Line Items]                      
Maturity date             Dec. 31, 2019        
Short term promissory note             $ 500,000        
Preferred Securities [Member]                      
Debt Instrument [Line Items]                      
Sale of preferred securities   $ 35,000,000                  
Issue of common stock   1,083                  
Maturity date             Sep. 30, 2037        
Preferred securities outstanding             $ 33,000,000        
Preferred Securities [Member] | 90 day LIBOR [Member]                      
Debt Instrument [Line Items]                      
Basis spread on variable rate             2.32%        
Preferred Securities [Member] | LIBOR Rate [Member]                      
Debt Instrument [Line Items]                      
Basis spread on variable rate             2.13%        
Unsecured Debt [Member] | Preferred Securities [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of unsecured junior subordinated notes   $ 36,083,000                  
Third Party Investors [Member] | Preferred Securities [Member]                      
Debt Instrument [Line Items]                      
Preferred securities repurchased from a third party investor $ 2,000,000                    
Dz Bank [Member]                      
Debt Instrument [Line Items]                      
Debt instrument interest rate Percentage       4.00%              
Debt instrument face amount       $ 1,400,000              
Debt instrument expiration date       2023-12              
Small Business Administration Debentures and Borrowings [Member]                      
Debt Instrument [Line Items]                      
Loan commitment term             4 years 6 months        
Commitment fee percentage             1.00%        
Principal amount of loan                 $ 34,024,756    
Debt instrument interest rate Percentage             3.25%        
Debt instrument commitments amount fully utilized             $ 172,485,000        
Debt instrument commitments available             3,000,000        
Debt instrument outstanding amount             75,452,000        
Debt instrument remaining amount             24,452,000        
FSVC's [Member]                      
Debt Instrument [Line Items]                      
Principal amount of loan                 $ 33,485,000    
Commercial Paper [Member] | DZ Loan [Member] | Taxi Medallion Loan Trust III [Member]                      
Debt Instrument [Line Items]                      
Line of credit facility maximum borrowing capacity                     $ 200,000,000
Line of credit facility current borrowing capacity             150,000,000     $ 125,000,000  
Retail and Privately Placed Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument interest rate Percentage     8.25%   9.00% 8.25%          
Aggregate principal amount     $ 30,000,000   $ 33,625,000 $ 30,000,000          
Maturity date     2024   2021            
Gain loss on sales of loans net           $ 4,145,000          
Net proceeds from offering         $ 31,786,000            
Minimum [Member]                      
Debt Instrument [Line Items]                      
Time deposits             250,000        
Minimum [Member] | Small Business Administration Debentures and Borrowings [Member] | Paid on or Before February 1, 2018 [Member]                      
Debt Instrument [Line Items]                      
Debt instrument minimum annual payment             5,000,000        
Minimum [Member] | Small Business Administration Debentures and Borrowings [Member] | Paid on or Before February 1, 2019 [Member]                      
Debt Instrument [Line Items]                      
Debt instrument minimum annual payment             $ 7,600,000        
Brokerage [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Average brokerage fee percentage in relation to the maturity of deposits             0.15%        
v3.19.2
Funds Borrowed - Summary of Time Deposits of $100,000 or More (Detail)
$ in Thousands
Jun. 30, 2019
USD ($)
Banking And Thrift [Abstract]  
Three months or less $ 116,138
Over three months through six months 59,460
Over six months through one year 155,304
Over one year 596,756
Total deposits $ 927,658
v3.19.2
Funds Borrowed - Summary of Key Attributes of Various Borrowing Arrangements with Lenders (Detail)
$ in Thousands
6 Months Ended
Jun. 30, 2019
USD ($)
Notes Payable [Line Items]  
Average Interest Rate 2.94% [1]
Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Note Amounts $ 54,805
Balance outstanding $ 47,888
Average Interest Rate 4.78% [1]
Notes Payable to Banks [Member] | Parent Company [Member]  
Notes Payable [Line Items]  
Note Dates Apr. 30, 2011
Note Dates Aug. 31, 2014
Maturity Dates Jul. 31, 2019
Maturity Dates Mar. 31, 2021
Type Term loans and demand notes secured by pledged loans [2]
Note Amounts $ 35,096 [2]
Balance outstanding $ 35,096
Monthly Payment Interest only [3]
Average Interest Rate 5.23%
Notes Payable to Banks [Member] | Medallion Chicago [Member]  
Notes Payable [Line Items]  
Note Dates Nov. 30, 2011
Note Dates Dec. 31, 2011
Maturity Dates Feb. 28, 2021
Type Term loans secured by owned Chicago medallions [4]
Note Amounts $ 18,449
Balance outstanding $ 11,532
Monthly Payment $134 of principal & interest
Average Interest Rate 3.50%
Notes Payable to Banks [Member] | Medallion Funding [Member]  
Notes Payable [Line Items]  
Note Dates Nov. 30, 2018
Maturity Dates Dec. 31, 2023
Note Amounts $ 1,260
Balance outstanding $ 1,260
Monthly Payment $70 principal & interest paid quarterly
Average Interest Rate 4.00%
[1] Weighted average contractual rate as of June 30, 2019.
[2] One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.
[3] Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging from $12 to $81.
[4] Guaranteed by the Company.
v3.19.2
Funds Borrowed - Summary of Key Attributes of Various Borrowing Arrangements with Lenders (Parenthetical) (Detail)
6 Months Ended
Jun. 30, 2019
USD ($)
Minimum [Member]  
Notes Payable [Line Items]  
Minimum monthly payments of pledged loan $ 12,000
Maximum [Member]  
Notes Payable [Line Items]  
Minimum monthly payments of pledged loan $ 81,000
Parent Company [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Description of variable rate basis 30 day LIBOR was 2.40%, 360 day LIBOR was 2.18%,
Parent Company [Member] | 30 Day LIBOR [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Debt Instrument interest rate, stated percentage 2.40%
Parent Company [Member] | 360 Day LIBOR [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Debt Instrument interest rate, stated percentage 2.18%
Parent Company [Member] | Prime Rate [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Debt Instrument interest rate, stated percentage 5.50%
Medallion Chicago [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Description of variable rate basis One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.
Debt Instrument interest rate, stated percentage 3.75%
Medallion Chicago [Member] | Prime Rate Plus [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Basis spread on variable rate 0.50%
Medallion Chicago [Member] | Fixed Interest Rate [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Basis spread on variable rate 3.75%
Medallion Chicago [Member] | LIBOR Rate [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Basis spread on variable rate 2.00%
v3.19.2
Leases - Schedule of Operating Lease Costs and Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Leases [Abstract]    
Operating lease costs $ 531 $ 1,062
Operating cash flows from operating leases 537 1,124
Right-of-use asset obtained in exchange for lease liability $ (14) $ (30)
v3.19.2
Leases - Schedule of Breakout of Operating leases (Detail)
$ in Thousands
Jun. 30, 2019
USD ($)
Leases [Abstract]  
Operating lease right-of-use assets $ 11,767
Other current liabilities 1,872
Operating lease liabilities 11,273
Total operating lease liabilities $ 13,145
Weighted average remaining lease term 4 years
Weighted average discount rate 4.26%
v3.19.2
Leases - Schedule of Maturities of the Lease Liabilities (Detail)
$ in Thousands
Jun. 30, 2019
USD ($)
Leases [Abstract]  
Remainder of 2019 $ 1,180
2020 2,380
2021 2,278
2022 2,216
2023 2,136
Thereafter 6,049
Total lease payments 16,239
Less imputed interest 3,094
Total operating lease liabilities $ 13,145
v3.19.2
Income Taxes - Summary of Components of Deferred and Other Tax Assets and Liabilities (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Income Tax Disclosure [Abstract]    
Goodwill and other intangibles $ (44,574) $ (45,272)
Provision for loan losses 20,743 25,790
Net operating loss carryforwards [1] 19,464 11,132
Accrued expenses, compensation, and other assets 1,374 1,844
Unrealized gains on other investments (3,399) (2,024)
Total deferred tax liability (6,392) (8,530)
Valuation allowance (223) (255)
Deferred tax liability, net (6,615) (8,785)
Taxes receivable 1,203 1,812
Net deferred and other tax liabilities $ (5,412) $ (6,973)
[1] As of June 30, 2019, the Company and its subsidiaries had an estimated $77,535 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net asset value of $19,241 as of June 30, 2019.
v3.19.2
Income Taxes - Summary of Components of Deferred and Other Tax Assets and Liabilities (Parenthetical) (Detail) - Medallion Chicago [Member]
$ in Thousands
6 Months Ended
Jun. 30, 2019
USD ($)
Income Tax Rate Reconciliation [Line Items]  
Net operating loss carryforwards $ 77,535
Net operating loss carryforwards expiration period expire at various dates between December 31, 2026 and December 31, 2035
Net operating loss carryforwards assets $ 19,241
December 31, 2016 To December 31, 2035 [Member]  
Income Tax Rate Reconciliation [Line Items]  
Net operating loss carryforwards $ 1,712
v3.19.2
Income Taxes - Summary of Components of Tax Provision (Benefit) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Current        
Federal   $ 418 $ (869) $ 6,313
State $ (136) 58 (959) 1,240
Deferred        
Federal 1,588 2,919 2,198 (972)
State 383 626 1,721 (1,920)
Net benefit for income taxes $ 1,835 $ 4,021 $ 2,091 $ 4,661
v3.19.2
Income Taxes - Summary of Reconciliation of Statutory Federal Income Tax (Benefit) Expense to Consolidated Actual Income Tax Benefit (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Tax Disclosure [Abstract]        
Statutory Federal Income tax benefit at 21% $ 1,663 $ 3,971 $ 1,284 $ 7,229
State and local income taxes, net of federal income tax benefit 194 598 87 1,101
Appreciation of Medallion Bank       (1,974)
Utilization of carry forwards   (663)   (663)
Change in state income tax accruals     686  
Change in effective state income tax rate       (1,358)
Other (22) 115 34 326
Net benefit for income taxes $ 1,835 $ 4,021 $ 2,091 $ 4,661
v3.19.2
Income Taxes - Summary of Reconciliation of Statutory Federal Income Tax (Benefit) Expense to Consolidated Actual Income Tax Benefit (Parenthetical) (Detail)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2017
Income Tax Disclosure [Abstract]    
Statutory Federal Income tax (provision) benefit percentage 21.00% 35.00%
v3.19.2
Income Taxes - Additional Information (Detail)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2017
Income Tax Disclosure [Abstract]    
U.S. federal statutory rate 21.00% 35.00%
v3.19.2
Stock Options and Restricted Stock - Additional Information (Detail) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 15, 2018
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Mar. 01, 2016
Feb. 29, 2016
Jun. 16, 2006
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Stock option outstanding   498,714 [1] 501,043 498,714 [1]   144,666 320,626      
Stock option exercisable [1]   77,889   77,889            
Unvested shares of common stock outstanding   420,825 437,154 420,825   62,777        
Weighted average fair value of options granted   $ 6.55 $ 6.48              
Number of options granted   1,104 374,377     39,000        
Intrinsic value of options vested   $ 26,000   $ 26,000            
Restricted Shares [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Weighted average fair value of options granted       $ 2.98            
Number of options granted         0          
2018 Equity Incentive Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant 241,919 1,500,253   1,500,253            
Shares were rolled into the 2018 Plan   917,173   917,173            
2015 Restricted Stock Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant               700,000    
Unvested shares of common stock outstanding   237,878   237,878            
2006 Stock Option Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Issuance of maximum number of shares approved                   800,000
Number of additional shares available for issuance   0   0            
2006 Stock Option Plan [Member] | Maximum [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation, options term       10 years            
2015 Director Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant 258,334               300,000  
2015 Director Plan [Member] | Non Employee Director One [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant 12,000                  
2015 Director Plan [Member] | Maximum [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation, options term 10 years                  
Amended Director Plan [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant   200,000   200,000            
Number of additional shares available for issuance   0   0            
Amended Director Plan [Member] | Director [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant   9,000   9,000            
Amended Director Plan [Member] | Maximum [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation, options term       10 years            
[1] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2019 and the related exercise price of the underlying options, was $277,000 for outstanding options and $71,000 for exercisable options as of June 30, 2019. The remaining contractual life was 9.06 years for outstanding options and 6.11 years for exercisable options at June 30, 2019.
v3.19.2
Stock Options and Restricted Stock - Summary of Assumption Categories Used to Determine Value of Option Grants (Detail)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Sharebased Compensation Arrangement By Sharebased Payment Award Stock Options Shares Outstanding Weighted Average Exercise Price And Additional Disclosures [Abstract]    
Risk free interest rate 2.39% 2.82%
Expected dividend yield 0.79% 4.86%
Expected life of option in years [1] 6 years 3 months 6 years
Expected volatility [2] 48.45% 30.00%
[1] Expected life is calculated using the simplified method.
[2] We determine our expected volatility based on our historical volatility.
v3.19.2
Stock Options and Restricted Stock - Summary of Activity for Stock Option Programs (Detail) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of options beginning balance 501,043 144,666 144,666 320,626
Granted 1,104 374,377   39,000
Cancelled (3,433) (18,000)   (214,960)
Exercised [1] 0 0   0
Number of options ending balance 498,714 [2] 501,043 498,714 [2] 144,666
Options exercisable [2] 77,889   77,889  
Exercise price per share, lower range limit beginning balance $ 2.14 $ 2.06 $ 2.06 $ 2.14
Exercise price per share, upper range limit beginning balance 13.84 13.84 13.84 13.84
Exercise price per share, granted 6.55      
Exercise price per share, exercised [1] 0 0   0
Exercise price per share, lower range limit ending balance 2.14 [2] 2.14 2.14 [2] 2.06
Exercise price per share, upper range limit ending balance 13.84 [2] 13.84 13.84 [2] 13.84
Exercise price per share, option exercisable lower range limit [2] 2.14   2.14  
Exercise price per share, option exercisable upper range limit [2] 13.84   13.84  
Weighted average exercise price, beginning balance 6.63 7.23 7.23 8.78
Weighted average exercise price, granted   6.48 6.55 5.46
Weighted average exercise price, cancelled   8.44 7.10 9.22
Weighted average exercise price, exercised [1]   0 0 0
Weighted average exercise price, ending balance 6.62 [2] 6.63 6.62 [2] 7.23
Weighted average exercise price, options exercisable [2] 8.63   $ 8.63  
Minimum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Exercise price per share, granted   5.21   5.27
Exercise price per share, cancelled 6.55 7.49   9.22
Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Exercise price per share, granted   6.55   5.58
Exercise price per share, cancelled $ 7.49 $ 9.38   $ 9.24
[1] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0 for each of the 2019 and 2018 second quarter and six months.
[2] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at June 30, 2019 and the related exercise price of the underlying options, was $277,000 for outstanding options and $71,000 for exercisable options as of June 30, 2019. The remaining contractual life was 9.06 years for outstanding options and 6.11 years for exercisable options at June 30, 2019.
v3.19.2
Stock Options and Restricted Stock - Summary of Activity for Stock Option Programs (Parenthetical) (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Roll Forward        
Aggregate intrinsic value for option exercised $ 0 $ 0 $ 0 $ 0
Aggregate intrinsic value of option outstanding 277,000   277,000  
Aggregate intrinsic value of option exercisable $ 71,000   $ 71,000  
Remaining contractual life of option outstanding     9 years 21 days  
Remaining contractual life of option exercisable     6 years 1 month 9 days  
v3.19.2
Stock Options and Restricted Stock - Summary of Activity for Restricted Stock Programs (Detail) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Grant price per share, cancelled, lower limit $ 2.22        
Grant price per share, granted $ 6.55        
Restricted Shares [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of shares, beginning balance 250,482 190,915 190,915 408,582 408,582
Number of shares, granted 4,751 163,098 167,849 98,164 101,010
Number of shares, cancelled (949) (1,699)     (9,737)
Number of shares, vested [1] (16,406) (101,832)     (308,940)
Number of shares, ending balance 237,878 [2] 250,482 237,878 [2]   190,915
Grant price per share, lower range limit beginning balance $ 2.14 $ 2.14 $ 2.14 $ 2.06 $ 2.06
Grant price per share, upper range limit beginning balance 6.55 5.27 5.27 10.38 10.38
Grant price per share, granted, lower limit 6.55       3.93
Grant price per share, granted, upper limit 7.03       5.27
Grant price per share, cancelled, lower limit 3.95 3.93     3.93
Grant price per share, cancelled, upper limit 6.55 3.95     9.08
Grant price per share, vested, lower limit [1] 2.06 3.93     2.06
Grant price per share, vested, upper limit [1] 7.03 4.39     10.38
Grant price per share, lower range limit ending balance 3.95 [2] 2.14 3.95 [2]   2.14
Grant price per share, upper range limit ending balance 6.55 [2] 6.55 6.55 [2]   5.27
Grant price per share, granted   6.55      
Weighted average grant price beginning balance 5.68 4.06 4.06 $ 3.45 3.45
Weighted average grant price, granted   6.55 6.98   4.41
Weighted average grant price, cancelled   3.94 6.40   4.66
Weighted average grant price, vested [1]   4.07 3.35   3.35
Weighted average grant price, ending balance $ 5.86 [2] $ 5.68 $ 5.86 [2]   $ 4.06
[1] The aggregate fair value of the restricted stock vested was $113,000 and $736,000 for the three and six months ended June 30, 2019, and was $0 and $1,209,000 for the comparable 2018 periods.
[2] The aggregate fair value of the restricted stock was $1,603,000 as of June 30, 2019. The remaining vesting period was 2.67 years at June 30, 2019.
v3.19.2
Stock Options and Restricted Stock - Summary of Activity for Restricted Stock Programs (Parenthetical) (Detail) - Restricted Shares [Member] - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Aggregate fair value of restricted stock vested $ 113,000 $ 0 $ 736,000 $ 1,209,000
Aggregate fair value of restricted stock outstanding $ 1,603,000   $ 1,603,000  
Remaining vesting period of restricted stock     2 years 8 months 1 day  
v3.19.2
Stock Options and Restricted Stock - Summary of Activity for Unvested Options Outstanding (Detail) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares Roll Forward        
Number of options beginning balance 437,154 62,777 62,777  
Number of options, granted 1,104 374,377   39,000
Number of options, cancelled (1,433) 0    
Number of options, vested (16,000) 0    
Number of options ending balance 420,825 437,154 420,825 62,777
Exercise price per share beginning balance, Lower limit $ 2.14 $ 2.14 $ 2.14  
Exercise price per share beginning balance, Upper limit 7.10 7.10 7.10  
Exercise price per share, Granted, Lower limit   5.21    
Exercise price per share, Granted, Upper limit 7.10 6.55    
Exercise price per share, Cancelled 6.55 0    
Exercise price per share, Vested   0    
Exercise price per share ending balance, Lower limit 2.14 2.14 2.14 $ 2.14
Exercise price per share ending balance, Upper limit 6.55 7.10 6.55 7.10
Grant price per share, granted 6.55      
Grant price per share, cancelled, lower limit 2.22      
Weighted average exercise price 6.21 4.59 4.59  
Weighted average exercise price, granted 6.55 6.48    
Weighted average exercise price, cancelled 6.55 0    
Weighted average exercise price, vested 5.12 0    
Weighted average exercise price $ 6.25 $ 6.21 $ 6.25 $ 4.59
v3.19.2
Segment Reporting - Additional Information (Detail) - Segment
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Segment Reporting Disclosure [Line Items]    
Number of business segments 6  
Number of operating segments 4  
Number of non-operating segments 2  
Loan outstanding percent 10.00%  
Capital ratios for operating segments 13.60% 14.30%
Operating Segments [Member]    
Segment Reporting Disclosure [Line Items]    
Capital ratios for operating segments 20.00%  
Swimming Pools [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 26.00%  
Solar Panels [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 18.00%  
Roofs [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 14.00%  
Windows [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 12.00%  
Texas [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 16.00%  
California [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 10.00%  
Florida [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 10.00%  
Geographic Concentration Risk [Member] | Recreational Vehicles [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 62.00%  
Geographic Concentration Risk [Member] | Boats [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 19.00%  
Geographic Concentration Risk [Member] | Trailers [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 11.00%  
Geographic Concentration Risk [Member] | Midwest [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 59.00%  
Geographic Concentration Risk [Member] | New York    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 88.00%  
v3.19.2
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Disclosure [Line Items]            
Total interest income $ 32,015   $ 32,644 $ 62,058    
Total interest expense [1] 8,821   7,925 16,543 $ 11,476 [2]  
Net interest income/net investment income 23,194   24,719 45,515 25,201 [2]  
Provision for loan losses 15,171   30,576 28,514 30,576 [2]  
Net interest income (loss) after loss provision 8,023   (5,857) 17,001 (5,375) [2]  
Sponsorship and race winnings 4,889   5,228 8,068 5,228 [2]  
Race team related expenses (2,550)   (2,540) (4,548) (2,540) [2]  
Other (expense) (18,840)   14,736 (27,860)    
Loss before income taxes/net investment loss before taxes [3] (8,478)   (17,905) (7,339) (21,471) [2]  
Income tax benefit (provision) 1,835   4,021 2,091 4,661  
Net loss after taxes/net decrease on net assets resulting from operations (6,643) $ 1,395 (13,884) (5,248) (28,758) [2]  
Balance Sheet Data            
Total loans net 1,047,805   1,128,698 1,047,805 1,128,698 $ 981,487
Total assets 1,481,953   1,534,529 1,481,953 1,534,529 1,381,846
Total funds borrowed $ 1,155,336   $ 1,226,342 $ 1,155,336 1,226,342 1,062,028
Selected Financial Ratios            
Return on assets (2.06%)   (4.53%) (0.89%)    
Return on equity (10.34%)   (22.00%) (4.36%)    
Interest yield 11.67%   11.23% 11.58%    
Net interest margin 8.46%   8.57% 8.49%    
Reserve coverage 3.74%   1.86% 3.74%    
Delinquency ratio 0.78%   1.32% 0.78%    
Charge-off ratio 4.46%   3.19% 4.88%    
RPAC [Member]            
Segment Reporting Disclosure [Line Items]            
Total interest expense $ 36   $ 41 $ 72    
Net interest income/net investment income (36)   (41) (72)    
Net interest income (loss) after loss provision (36)   (41) (72)    
Sponsorship and race winnings 4,889   5,228 8,068    
Race team related expenses (2,550)   (2,540) (4,548)    
Other (expense) (1,717)   2,237 (3,514)    
Loss before income taxes/net investment loss before taxes 586   410 (66)    
Income tax benefit (provision) (141)   (43) 16    
Net loss after taxes/net decrease on net assets resulting from operations 445   367 (50)    
Balance Sheet Data            
Total assets 33,526   37,861 33,526 37,861 29,925
Total funds borrowed $ 7,713   $ 7,578 $ 7,713 7,578 7,649
Selected Financial Ratios            
Return on assets 5.54%   3.89% (0.32%)    
Return on equity (47.72%)   22.38% (3.13%)    
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]            
Segment Reporting Disclosure [Line Items]            
Total interest income $ 24,370   $ 22,132 $ 46,849    
Total interest expense 3,189   2,136 5,963    
Net interest income/net investment income 21,181   19,996 40,886    
Provision for loan losses 6,176   4,710 13,181    
Net interest income (loss) after loss provision 15,005   15,286 27,705    
Other (expense) (5,938)   5,520 (11,320)    
Loss before income taxes/net investment loss before taxes 9,067   9,766 16,385    
Income tax benefit (provision) (2,349)   (2,162) (4,244)    
Net loss after taxes/net decrease on net assets resulting from operations 6,718   7,604 12,141    
Balance Sheet Data            
Total loans net 655,868   595,385 655,868 595,385 580,182
Total assets 667,600   599,960 667,600 599,960 590,746
Total funds borrowed $ 531,708   $ 456,955 $ 531,708 456,955 434,527
Selected Financial Ratios            
Return on assets 4.21%   5.32% 3.93%    
Return on equity 16.16%   23.33% 16.26%    
Interest yield 15.53%   15.62% 15.49%    
Net interest margin 13.50%   14.12% 13.52%    
Reserve coverage 1.90%   0.33% 1.90%    
Delinquency ratio 0.56%   0.40% 0.56%    
Charge-off ratio 1.55%   0.82% 2.43%    
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]            
Segment Reporting Disclosure [Line Items]            
Total interest income $ 4,678   $ 4,637 $ 9,003    
Total interest expense 1,037   739 1,943    
Net interest income/net investment income 3,641   3,898 7,060    
Provision for loan losses 813   877 1,362    
Net interest income (loss) after loss provision 2,828   3,021 5,698    
Other (expense) (1,719)   1,685 (3,356)    
Loss before income taxes/net investment loss before taxes 1,109   1,336 2,342    
Income tax benefit (provision) (288)   (296) (607)    
Net loss after taxes/net decrease on net assets resulting from operations 821   1,040 1,735    
Balance Sheet Data            
Total loans net 206,636   195,321 206,636 195,321 181,359
Total assets 217,757   206,298 217,757 206,298 188,892
Total funds borrowed $ 173,226   $ 159,913 $ 173,226 159,913 143,815
Selected Financial Ratios            
Return on assets 1.94%   2.13% 1.98%    
Return on equity 7.88%   9.74% 8.65%    
Interest yield 9.46%   10.02% 9.44%    
Net interest margin 7.36%   8.43% 7.40%    
Reserve coverage 1.39%   0.28% 1.39%    
Delinquency ratio 0.08%   0.06% 0.08%    
Charge-off ratio 0.17%   0.30% 0.26%    
Operating Segments [Member] | Commercial Lending [Member]            
Segment Reporting Disclosure [Line Items]            
Total interest income $ 1,641   $ 2,217 $ 3,517    
Total interest expense 666   485 1,367    
Net interest income/net investment income 975   1,732 2,150    
Provision for loan losses     175      
Net interest income (loss) after loss provision 975   1,557 2,150    
Other (expense) (780)   942 (1,095)    
Loss before income taxes/net investment loss before taxes 195   615 1,055    
Income tax benefit (provision) (48)   (136) (254)    
Net loss after taxes/net decrease on net assets resulting from operations 147   479 801    
Balance Sheet Data            
Total loans net 60,395   74,610 60,395 74,610 59,973
Total assets 86,725   86,107 86,725 86,107 90,264
Total funds borrowed $ 68,654   $ 50,872 $ 68,654 50,872 51,266
Selected Financial Ratios            
Return on assets 0.66%   2.17% 1.81%    
Return on equity 3.31%   4.64% 9.03%    
Interest yield 11.02%   11.10% 11.85%    
Net interest margin 6.55%   8.67% 7.24%    
Reserve coverage 0.71%   0.23% 0.71%    
Delinquency ratio [4] 1.13%   0.27% 1.13%    
Charge-off ratio [4] 0.00%   0.00% 0.00%    
Operating Segments [Member] | Medallion Lending [Member]            
Segment Reporting Disclosure [Line Items]            
Total interest income $ 666   $ 3,189 $ 1,507    
Total interest expense 1,591   3,373 3,500    
Net interest income/net investment income (925)   (184) (1,993)    
Provision for loan losses 8,182   24,814 13,516    
Net interest income (loss) after loss provision (9,107)   (24,998) (15,509)    
Other (expense) (6,558)   2,811 (5,344)    
Loss before income taxes/net investment loss before taxes (15,665)   (27,809) (20,853)    
Income tax benefit (provision) 3,779   6,157 5,030    
Net loss after taxes/net decrease on net assets resulting from operations (11,886)   (21,652) (15,823)    
Balance Sheet Data            
Total loans net 121,314   258,062 121,314 258,062 155,863
Total assets 235,948   386,225 235,948 386,225 273,501
Total funds borrowed $ 187,575   $ 402,955 $ 187,575 402,955 294,465
Selected Financial Ratios            
Return on assets (19.43%)   (21.69%) (12.53%)    
Return on equity (97.16%)     (62.63%)    
Interest yield 1.99%   4.43% 2.17%    
Net interest margin (2.77%)   (0.26%) (2.87%)    
Reserve coverage 16.88%   6.77% 16.88%    
Delinquency ratio 2.66%   4.49% 2.66%    
Charge-off ratio 26.47%   2.18% 23.94%    
Intersegment Eliminations [Member]            
Segment Reporting Disclosure [Line Items]            
Total interest income $ 660   $ 469 $ 1,182    
Total interest expense 2,302   1,151 3,698    
Net interest income/net investment income (1,642)   (682) (2,516)    
Provision for loan losses       455    
Net interest income (loss) after loss provision (1,642)   (682) (2,971)    
Other (expense) (2,128)   1,541 (3,231)    
Loss before income taxes/net investment loss before taxes (3,770)   (2,223) (6,202)    
Income tax benefit (provision) 882   501 2,150    
Net loss after taxes/net decrease on net assets resulting from operations (2,888)   (1,722) (4,052)    
Balance Sheet Data            
Total loans net 3,592   5,320 3,592 5,320 4,110
Total assets 240,397   218,078 240,397 218,078 208,518
Total funds borrowed $ 186,460   $ 148,069 $ 186,460 $ 148,069 $ 130,306
Selected Financial Ratios            
Return on assets (4.82%)   (3.01%) (3.16%)    
Return on equity (20.68%)   (8.32%) (12.54%)    
[1] Average borrowings outstanding were $1,127,509 and $1,108,512, and the related average borrowing costs were 3.14% and 3.01% for the three and six months ended June 30, 2019, and were $1,197,450 and $1,201,386 and 2.65% and 1.93% for the comparable 2018 periods.
[2] Results include the three months ended June 30, 2018 under Bank Holding Company Accounting and the three months ended March 31, 2018 under Investment Company Accounting.
[3] Includes $256 of net revenues received from Medallion Bank for the three months ended March 31, 2018, primarily for expense reimbursements. See Notes 6 and 15 for additional information
[4] Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.
v3.19.2
Other Operating Expenses - Summary of Major Components of Other Operating Expenses (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
Other Operating Expenses [Abstract]  
Directors’ fees $ 89
Miscellaneous taxes 120
Computer expenses 74
Depreciation and amortization 23
Other expenses 161
Total other operating expenses $ 467
v3.19.2
Selected Financial Ratios and Other Data - Summary of Selected Financial Ratios and Other Data (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2018
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Net share data            
Net asset value at the beginning of the period $ 11,800          
Net investment loss (0.15)          
Income tax benefit 0.03          
Net realized losses on investments (1.44)          
Net change in unrealized appreciation on investments 0.94          
Net decrease in net assets resulting from operations (0.62)          
Issuance of common stock (0.03)          
Repurchase of common stock $ 0          
Net investment income $ 0          
Return of capital $ 0          
Net realized gains on investments 0          
Total distributions 0          
Total decrease in net asset value (0.65)          
Net asset value at the end of the period [1] 11.15          
Per share market value at beginning of period 3.53          
Per share market value at end of period $ 4.65          
Total return [2] (129.00%)          
Ratios/supplemental data            
Total shareholders’ equity (net assets) $ 272,437 $ 285,504 $ 291,841 $ 290,204 $ 284,916 $ 287,159
Average net assets $ 284,021          
Total expense ratio [3],[4] 10.02%          
Operating expenses to average net assets [3] 5.87%          
Net investment loss after income taxes to average net assets [3] (4.61%)          
[1] Includes $0 of undistributed net investment income per share and $0 of undistributed net realized gains per share as of March 31, 2018.
[2] Total return is calculated by dividing the change in market value of a share of common stock during the period, assuming the reinvestment of distributions on the payment date, by the per share market value at the beginning of the period.
[3] MSC has assumed certain of the Company’s servicing obligations, and as a result, servicing fee income of $1,290, and operating expenses of $1,150, which formerly were the Company’s, were MSC’s for the three months ended March 31, 2018. Excluding the impact of the MSC amounts, the total expense ratio, operating expense ratio, and net investment income ratio would have been 11.75%, 7.51%, and (4.49%) in the March 31, 2018 quarter.
[4] Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average net assets
v3.19.2
Selected Financial Ratios and Other Data - Summary of Selected Financial Ratios and Other Data (Parenthetical) (Detail)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
$ / shares
Investment Holdings [Line Items]  
Undistributed net investment income per share | $ / shares $ 0
Undistributed net realized gains per share | $ / shares $ 0
Servicing fee | $ $ 1,290
Operating expenses | $ $ 1,150
Total expense ratio 10.02% [1],[2]
Operating expense ratio 5.87% [1]
Excluding Impact of Medallion Servicing Corp. Amounts [Member]  
Investment Holdings [Line Items]  
Total expense ratio 11.75%
Operating expense ratio 7.51%
Net investment income ratio (4.49%)
[1] MSC has assumed certain of the Company’s servicing obligations, and as a result, servicing fee income of $1,290, and operating expenses of $1,150, which formerly were the Company’s, were MSC’s for the three months ended March 31, 2018. Excluding the impact of the MSC amounts, the total expense ratio, operating expense ratio, and net investment income ratio would have been 11.75%, 7.51%, and (4.49%) in the March 31, 2018 quarter.
[2] Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average net assets
v3.19.2
Commitments and Contingencies - Additional Information (Detail)
6 Months Ended
Jun. 30, 2019
USD ($)
Commitments And Contingencies [Abstract]  
Employment agreements expiration description Employment agreements expire at various dates through 2023
Future minimum payments $ 4,916,000
Lease expiration date Apr. 30, 2027
Minimal rental commitments $ 16,218,000
v3.19.2
Related Party Transactions - Additional Information (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2018
Jun. 30, 2019
Dec. 31, 2017
RPAC [Member]        
Related Party Transaction [Line Items]        
Interest income   $ 0    
Interest rate on loan     2.00%  
Medallion Bank [Member]        
Related Party Transaction [Line Items]        
Loan receivable to bank   308,346,000    
Medallion Servicing Corporation [Member]        
Related Party Transaction [Line Items]        
Interest income   1,290,000    
Medallion Fine Art Inc [Member]        
Related Party Transaction [Line Items]        
Interest income   $ 10,000    
Outstanding loan amount to Medallion Fine Art       $ 999,000
Medallion Fine Art Inc [Member] | Paid In Kind [Member]        
Related Party Transaction [Line Items]        
Interest rate on loan   12.00%    
Officer [Member] | LAX Group,LLC [Member]        
Related Party Transaction [Line Items]        
Salary from related party     $ 171,000  
Consulting services revenue from related party     $ 4,200  
Officer [Member] | LAX Group,LLC [Member] | Common Class B [Member]        
Related Party Transaction [Line Items]        
Equity ownership percentage by a related party 10.00%   10.00%  
Common stock vesting percentage     3.34%  
Percentage of equity raised from outside investors     5.00%  
Percentage of bonus received from related party     10.00%  
Officer [Member] | LAX Group,LLC [Member] | Common Class B [Member] | Minimum [Member]        
Related Party Transaction [Line Items]        
Valuation of equity raised from outside investors     $ 1,500,000  
Petty Trust [Member] | RPAC [Member]        
Related Party Transaction [Line Items]        
Annual payment for services provided to the entity     700,000  
Note payable to the Petty Trust $ 7,213,000   $ 7,213,000  
Interest percentage of Notes payable     2.00%  
Sponsorship fees $ 7,000,000      
v3.19.2
Related Party Transaction - Summary of Net Revenue Received (Detail) - Medallion Bank [Member]
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
Schedule of Other Related Party Transactions [Line Items]  
Reimbursement of operating expenses $ 250
Loan origination and servicing fees 6
Total other income $ 256
v3.19.2
Fair Value of Financial Instruments - Summary of Carrying Values and Fair Values of Financial Instruments (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Financial assets    
Equity investments $ 9,797 $ 9,197
Investment securities 44,820 45,324
Loans receivable 1,088,475 1,017,882
Carrying Amount [Member]    
Financial assets    
Cash and federal funds sold [1] 72,148 57,713
Equity investments 9,797 9,197
Investment securities 44,820 45,324
Loans receivable 1,047,805 981,487
Accrued interest receivable [2] 7,742 7,413
Financial liabilities    
Funds borrowed [3] 1,155,336 1,062,028
Accrued interest payable [2] 4,205 3,852
Fair Value Recurring [Member]    
Financial assets    
Cash and federal funds sold [1] 72,148 57,713
Equity investments 9,797 9,197
Investment securities 44,820 45,324
Loans receivable 1,047,805 981,487
Accrued interest receivable [2] 7,742 7,413
Financial liabilities    
Funds borrowed [3] 1,157,206 1,062,297
Accrued interest payable [2] $ 4,205 $ 3,852
[1] Categorized as level 1 within the fair value hierarchy. See Note 17.
[2] Categorized as level 3 within the fair value hierarchy. See Note 17.
[3] As of June 30, 2019 and December 31, 2018, publicly traded retail notes traded at a premium to par of $1,870 and $269.
v3.19.2
Fair Value of Financial Instruments - Summary of Carrying Values and Fair Values of Financial Instruments (Parenthetical) (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Fair Value Disclosures [Abstract]    
Publicly traded retail notes traded at a premium to par $ 1,870 $ 269
v3.19.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Detail) - Fair Value Recurring [Member] - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Assets    
Equity investments $ 9,797 $ 9,197
Available for sale investment securities 44,820 [1] 45,324 [2]
Total 54,617 54,521
Level 2 [Member]    
Assets    
Available for sale investment securities 44,820 [1] 45,324 [2]
Total 44,820 45,324
Level 3 [Member]    
Assets    
Equity investments 9,797 9,197
Total $ 9,797 $ 9,197
[1] Total unrealized income of $1,227, net of tax, was included in accumulated other comprehensive income (loss) for the six months ended June 30, 2019 related to these assets.
[2] Total unrealized losses of $82, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended December 31, 2018 related to these assets.
v3.19.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Parenthetical) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]          
Net change in unrealized Income on investments, net of tax $ 558 $ 669 $ (255) $ 1,227 $ (82)
v3.19.2
Fair Value of Assets and Liabilities - Schedule of Changes in Fair Value of the Company's Level 3 Assets and Liabilities (Detail) - Fair Value, Measurements, Nonrecurring [Member] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Equity Investments [Member]        
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]        
Beginning balance $ 8,699 $ 9,458 $ 9,521 $ 9,197
Gains (losses) included in earnings (502) (374) (993) 96
Purchases, investments, and issuances 1,600 529 935 1,650
Sales, maturities, settlements, and distributions   (217) (5) (1,146)
Transfers in [1]   1,377    
Ending balance 9,797 10,773 9,458 9,797
Amounts related to held assets $ (502) [2] (374) [3] (993) [4] $ (306) [2]
Medallion Loans [Member]        
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]        
Beginning balance   161,155 208,279  
Gains (losses) included in earnings     (38,190)  
Purchases, investments, and issuances     7  
Sales, maturities, settlements, and distributions     (8,941)  
Ending balance     161,155  
Amounts related to held assets [4]     (38,190)  
Commercial Loans [Member]        
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]        
Beginning balance   93,620 90,188  
Gains (losses) included in earnings     (8)  
Purchases, investments, and issuances     7,252  
Sales, maturities, settlements, and distributions     (3,812)  
Ending balance     93,620  
Amounts related to held assets [4]     (10)  
Investment [Member]        
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]        
Beginning balance   331,169 302,147  
Gains (losses) included in earnings     29,143  
Purchases, investments, and issuances     462  
Sales, maturities, settlements, and distributions     (583)  
Ending balance     331,169  
Amounts related to held assets [4]     29,143  
Investments Other than Securities [Member]        
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]        
Beginning balance   5,535 7,450  
Gains (losses) included in earnings     (1,915)  
Ending balance     5,535  
Amounts related to held assets [4]     (1,915)  
Other Assets [Member]        
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]        
Beginning balance   $ 339 339  
Ending balance     $ 339  
[1] Represents the removal of RPAC Racing investments eliminated in consolidation as well as the transfer of LAX from controlled subsidiaries during the 2018 second quarter.
[2] Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2019.
[3] Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of June 30, 2018.
[4] Total realized and unrealized gains (losses) included in income for the period, which relate to assets held as of March 31, 2018.
v3.19.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Assets      
Impaired loans $ 134,122   $ 140,180
Loan collateral in process of foreclosure 52,368 [1] $ 49,808 49,495 [1]
Fair Value, Measurements, Nonrecurring [Member]      
Assets      
Impaired loans 26,878   34,877
Loan collateral in process of foreclosure 52,368   49,495
Total 79,246   84,372
Fair Value, Measurements, Nonrecurring [Member] | Level 3 [Member]      
Assets      
Impaired loans 26,878   34,877
Loan collateral in process of foreclosure 52,368   49,495
Total $ 79,246   $ 84,372
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $4,290 as of June 30, 2019 and $3,134 as of December 31, 2018.
v3.19.2
Fair Value of Assets and Liabilities - Summary of Valuation Techniques and Significant Unobservable Inputs Used in Recurring Level 3 Fair Value Measurements of Assets and Liabilities (Detail) - Equity Investments [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Precedent Market Transactions [Member] | Equity Method Offering Price [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity Value $ 8.73 $ 8.73
Precedent Arms Length Offer [Member] | Financial Condition and Operating Performance Enterprise Value [Member] | Minimum [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity Value $ 6,014,000 $ 6,014,000
Precedent Arms Length Offer [Member] | Financial Condition and Operating Performance Enterprise Value [Member] | Maximum [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity Value 7,214,000 7,214,000
Level 3 [Member] | Investee Financial Analysis [Member] | Measurement Input Financial Condition and Operational Performance [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity investments 6,314,000 5,683,000
Level 3 [Member] | Investee Book Value Adjusted for Market Appreciation [Member] | Financial Condition and Operating Performance of the Investee [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity investments 2,028,000 1,850,000
Level 3 [Member] | Precedent Market Transactions [Member] | Equity Method Offering Price [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity investments $ 1,455,000 1,455,000
Level 3 [Member] | Investee Book Value [Member] | Equity Method Valuation Indicated By Investee Filings [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity investments   $ 209,000
v3.19.2
Small Business Lending Fund Program (SBLF) and Troubled Assets Relief Program (TARP) - Additional Information (Detail) - Capital Purchase Program [Member] - USD ($)
6 Months Ended
Jul. 21, 2011
Feb. 27, 2009
Jun. 30, 2019
Series ABC and D Non-cumulative Perpetual Preferred Stock [Member]      
Changes In Equity And Comprehensive Income Line Items [Line Items]      
Aggregate purchase price   $ 21,498,000  
Redemption of preferred stock     $ 4,000,000
Series E Senior Non-Cumulative Perpetual Preferred Stock [Member]      
Changes In Equity And Comprehensive Income Line Items [Line Items]      
Aggregate purchase price $ 26,303,000    
Percentage of dividend payment rate     9.00%
U.S. Treasury Securities [Member]      
Changes In Equity And Comprehensive Income Line Items [Line Items]      
US Treasury shares purchased 26,303    
v3.19.2
Variable Interest Entities - Additional Information (Detail)
Oct. 31, 2018
USD ($)
Variable Interest Entity [Line Items]  
Variable interest entity net gain $ 25,325,000
Medallion Financing Trust I [Member]  
Variable Interest Entity [Line Items]  
Promissory note payable $ 1,400,000
v3.19.2
Subsequent Events - Additional Information (Detail) - Subsequent Event [Member] - USD ($)
Jul. 16, 2019
Jul. 03, 2019
Credit Facility [Member]    
Subsequent Event [Line Items]    
Maturity date   Jul. 31, 2019
Extended maturity date   Feb. 28, 2021
Repayments of credit facility $ 10,819,000  
Term Note [Member]    
Subsequent Event [Line Items]    
Credit facility waiver amount $ 3,096,000  
Credit facility waiver expiration date Aug. 16, 2019